XML 55 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 28, 2014
Dec. 31, 2013
Mar. 29, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Subsidiary ownership percentage 100.00%      
ASSETS        
Cash and cash equivalents $ 4,398 $ 8,977 $ 4,187 $ 10,024
Accounts receivable, less allowance for doubtful accounts 92,123 73,996    
Inventories, net 104,729 89,760    
Income taxes receivable 315 982    
Deferred income taxes 577 580    
Other current assets 7,708 7,008    
Total current assets 209,850 181,303    
Property, plant and equipment, net 126,843 130,114    
Amounts due from affiliates 0 0    
Goodwill 204,174 204,053    
Customer relationships, net 37,374 40,631    
Other intangible assets, net 6,923 7,073    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 93 87    
Other assets 7,959 8,712    
Total assets 593,216 571,973    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 83,650 57,262    
Accrued expenses and other current liabilities 25,985 26,366    
Accrued interest payable 21,772 9,020    
Current portion of long-term debt 14,657 0    
Deferred income taxes 606 605    
Total current liabilities 146,670 93,253    
Long-term debt 521,769 535,396    
Amounts due to affiliates 0 0    
Deferred income taxes 19,853 18,980    
Other liabilities 33,006 32,907    
Total liabilities 721,298 680,536    
Shareholders’ (deficit) equity:        
Common stock 195 195    
Additional paid-in capital 724,193 724,071    
Accumulated loss (863,022) (843,750)    
Accumulated other comprehensive income 10,552 10,921    
Total shareholders’ (deficit) equity (128,082) (108,563)    
Total liabilities and shareholders’ (deficit) equity 593,216 571,973    
Parent
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates 0 0    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries (122,620) (103,217)    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (122,620) (103,217)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 22 14    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 22 14    
Long-term debt 0 0    
Amounts due to affiliates 5,440 5,332    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 5,462 5,346    
Shareholders’ (deficit) equity:        
Common stock 195 195    
Additional paid-in capital 724,193 724,071    
Accumulated loss (863,022) (843,750)    
Accumulated other comprehensive income 10,552 10,921    
Total shareholders’ (deficit) equity (128,082) (108,563)    
Total liabilities and shareholders’ (deficit) equity (122,620) (103,217)    
Issuer
       
ASSETS        
Cash and cash equivalents 8 1,700 1,716 1,574
Accounts receivable, less allowance for doubtful accounts 42,625 35,012    
Inventories, net 77,351 62,270    
Income taxes receivable 315 341    
Deferred income taxes 557 559    
Other current assets 4,432 5,462    
Total current assets 125,288 105,344    
Property, plant and equipment, net 59,876 62,185    
Amounts due from affiliates 224,574 229,101    
Goodwill 81,359 81,359    
Customer relationships, net 22,676 24,626    
Other intangible assets, net 6,923 7,073    
Investments in consolidated subsidiaries 344 2,407    
Deferred income taxes 0 0    
Other assets 3,644 4,185    
Total assets 524,684 516,280    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 57,580 30,312    
Accrued expenses and other current liabilities 13,505 16,133    
Accrued interest payable 21,685 8,973    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 92,770 55,418    
Long-term debt 521,769 535,396    
Amounts due to affiliates 15,757 12,086    
Deferred income taxes 10,152 9,561    
Other liabilities 6,856 7,036    
Total liabilities 647,304 619,497    
Shareholders’ (deficit) equity:        
Common stock 0 0    
Additional paid-in capital 661,300 661,180    
Accumulated loss (794,472) (775,318)    
Accumulated other comprehensive income 10,552 10,921    
Total shareholders’ (deficit) equity (122,620) (103,217)    
Total liabilities and shareholders’ (deficit) equity 524,684 516,280    
Non-Guarantor
       
ASSETS        
Cash and cash equivalents 4,390 7,277 2,471 8,450
Accounts receivable, less allowance for doubtful accounts 49,498 38,984    
Inventories, net 27,378 27,490    
Income taxes receivable 0 641    
Deferred income taxes 20 21    
Other current assets 3,276 1,546    
Total current assets 84,562 75,959    
Property, plant and equipment, net 66,967 67,929    
Amounts due from affiliates 22,678 18,828    
Goodwill 122,815 122,694    
Customer relationships, net 14,698 16,005    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 93 87    
Other assets 4,315 4,527    
Total assets 316,128 306,029    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 26,070 26,950    
Accrued expenses and other current liabilities 12,458 10,219    
Accrued interest payable 87 47    
Current portion of long-term debt 14,657      
Deferred income taxes 606 605    
Total current liabilities 53,878 37,821    
Long-term debt 0 0    
Amounts due to affiliates 226,055 230,511    
Deferred income taxes 9,701 9,419    
Other liabilities 26,150 25,871    
Total liabilities 315,784 303,622    
Shareholders’ (deficit) equity:        
Common stock 21 21    
Additional paid-in capital 199,452 199,452    
Accumulated loss (211,934) (210,242)    
Accumulated other comprehensive income 12,805 13,176    
Total shareholders’ (deficit) equity 344 2,407    
Total liabilities and shareholders’ (deficit) equity 316,128 306,029    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates (247,252) (247,929)    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 122,276 100,810    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (124,976) (147,119)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Amounts due to affiliates (247,252) (247,929)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (247,252) (247,929)    
Shareholders’ (deficit) equity:        
Common stock (21) (21)    
Additional paid-in capital (860,752) (860,632)    
Accumulated loss 1,006,406 985,560    
Accumulated other comprehensive income (23,357) (24,097)    
Total shareholders’ (deficit) equity 122,276 100,810    
Total liabilities and shareholders’ (deficit) equity $ (124,976) $ (147,119)