XML 73 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 30, 2011
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities $ (10,315) $ 3,985 $ 18,596
Cash flows from investing activities:      
Proceeds from sale of assets 2,346 1,321 434
Capital expenditures (10,742) (7,140) (10,151)
Distribution from affiliate 0 0 0
Payments to acquire businesses, net of cash acquired 0 (6,445) 0
Contributed capital to subsidiaries     0
Return of capital from subsidiaries     0
Net cash (used in) provided by investing activities (8,396) (12,264) (9,717)
Cash flows from financing activities:      
Net borrowings on ABL Credit Facility 18,270 8,280 10,205
Net repayments on First Lien Credit Facility 0 0 (412,028)
Borrowings under Senior Secured Notes 0 0 375,000
Borrowings under Senior Unsecured Notes 0 0 19,812
Contributed capital to subsidiaries     0
Return of capital     0
Deferred financing fees 175 34 10,623
Distribution from affiliate 0 0 0
Net cash provided by (used in) financing activities 18,095 8,246 (17,634)
Effect of exchange rate changes on cash (431) (4,270) (1,820)
Net (decrease) increase in cash and cash equivalents (1,047) (4,303) (10,575)
Cash and cash equivalents at beginning of year 10,024 14,327 24,902
Cash and cash equivalents at end of year 8,977 10,024 14,327
Parent
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 0 0 0
Cash flows from investing activities:      
Proceeds from sale of assets 0 0 0
Capital expenditures 0 0 0
Distribution from affiliate 0 0 0
Payments to acquire businesses, net of cash acquired   0  
Contributed capital to subsidiaries     0
Return of capital from subsidiaries     0
Net cash (used in) provided by investing activities 0 0 0
Cash flows from financing activities:      
Net borrowings on ABL Credit Facility 0 0 0
Net repayments on First Lien Credit Facility     0
Borrowings under Senior Secured Notes     0
Borrowings under Senior Unsecured Notes     0
Contributed capital to subsidiaries     0
Return of capital     0
Deferred financing fees 0 0 0
Distribution from affiliate 0 0 0
Net cash provided by (used in) financing activities 0 0 0
Effect of exchange rate changes on cash 0 0 0
Net (decrease) increase in cash and cash equivalents 0 0 0
Cash and cash equivalents at beginning of year 0 0 0
Cash and cash equivalents at end of year 0 0 0
Subsidiary Issuer
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (7,396) (539) (15,469)
Cash flows from investing activities:      
Proceeds from sale of assets 324 1,317 79
Capital expenditures (5,829) (4,158) (6,289)
Distribution from affiliate   0 (132,896)
Payments to acquire businesses, net of cash acquired   (6,445)  
Contributed capital to subsidiaries     (99,930)
Return of capital from subsidiaries     151,083
Net cash (used in) provided by investing activities (5,505) (9,286) (87,953)
Cash flows from financing activities:      
Net borrowings on ABL Credit Facility 18,270 8,280 10,205
Net repayments on First Lien Credit Facility     (302,394)
Borrowings under Senior Secured Notes     375,000
Borrowings under Senior Unsecured Notes     19,812
Contributed capital to subsidiaries     0
Return of capital     0
Deferred financing fees 175 8 6,510
Distribution from affiliate (5,068) 2,165 0
Net cash provided by (used in) financing activities 13,027 10,437 96,113
Effect of exchange rate changes on cash 0 0 0
Net (decrease) increase in cash and cash equivalents 126 612 (7,309)
Cash and cash equivalents at beginning of year 1,574 962 8,271
Cash and cash equivalents at end of year 1,700 1,574 962
Non-Guarantor
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (2,919) 4,524 34,065
Cash flows from investing activities:      
Proceeds from sale of assets 2,022 4 355
Capital expenditures (4,913) (2,982) (3,862)
Distribution from affiliate (5,068) (2,165) 0
Payments to acquire businesses, net of cash acquired   0  
Contributed capital to subsidiaries     0
Return of capital from subsidiaries     0
Net cash (used in) provided by investing activities 2,177 (5,143) (3,507)
Cash flows from financing activities:      
Net borrowings on ABL Credit Facility 0 0 0
Net repayments on First Lien Credit Facility     (109,634)
Borrowings under Senior Secured Notes     0
Borrowings under Senior Unsecured Notes     0
Contributed capital to subsidiaries     (99,930)
Return of capital     (151,083)
Deferred financing fees 0 26 4,113
Distribution from affiliate 0 0 132,896
Net cash provided by (used in) financing activities 0 (26) (32,004)
Effect of exchange rate changes on cash (431) (4,270) (1,820)
Net (decrease) increase in cash and cash equivalents (1,173) (4,915) (3,266)
Cash and cash equivalents at beginning of year 8,450 13,365 16,631
Cash and cash equivalents at end of year 7,277 8,450 13,365
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 0 0 0
Cash flows from investing activities:      
Proceeds from sale of assets 0 0 0
Capital expenditures 0 0 0
Distribution from affiliate 5,068 (2,165) (132,896)
Payments to acquire businesses, net of cash acquired   0  
Contributed capital to subsidiaries     (99,930)
Return of capital from subsidiaries     (151,083)
Net cash (used in) provided by investing activities (5,068) 2,165 81,743
Cash flows from financing activities:      
Net borrowings on ABL Credit Facility 0 0 0
Net repayments on First Lien Credit Facility     0
Borrowings under Senior Secured Notes     0
Borrowings under Senior Unsecured Notes     0
Contributed capital to subsidiaries     (99,930)
Return of capital     (151,083)
Deferred financing fees 0 0 0
Distribution from affiliate 5,068 (2,165) (132,896)
Net cash provided by (used in) financing activities 5,068 (2,165) (81,743)
Effect of exchange rate changes on cash 0 0 0
Net (decrease) increase in cash and cash equivalents 0 0 0
Cash and cash equivalents at beginning of year 0 0 0
Cash and cash equivalents at end of year $ 0 $ 0 $ 0