XML 29 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Dec. 30, 2011
Dec. 31, 2010
Dec. 31, 2013
Parent
Dec. 31, 2012
Parent
Dec. 30, 2011
Parent
Dec. 31, 2010
Parent
Dec. 31, 2013
Issuer
Dec. 31, 2012
Issuer
Dec. 30, 2011
Issuer
Dec. 31, 2010
Issuer
Dec. 31, 2013
Non-Guarantor
Dec. 31, 2012
Non-Guarantor
Dec. 30, 2011
Non-Guarantor
Dec. 31, 2010
Non-Guarantor
Dec. 31, 2013
Eliminations
Dec. 31, 2012
Eliminations
Dec. 30, 2011
Eliminations
Dec. 31, 2010
Eliminations
Dec. 31, 2013
Senior notes
Senior Secured Notes
Dec. 31, 2012
Senior notes
Senior Secured Notes
Mar. 18, 2011
Senior notes
Senior Secured Notes
Condensed Financial Statements, Captions [Line Items]                                              
Subsidiary ownership percentage 100.00%                                            
Debt instrument, face amount                                         $ 375,000,000 $ 375,000,000 $ 375,000,000
Debt instrument, interest rate, stated percentage                                             9.50%
ASSETS                                              
Cash and cash equivalents 8,977,000 10,024,000 14,327,000 24,902,000 0 0 0 0 1,700,000 1,574,000 962,000 8,271,000 7,277,000 8,450,000 13,365,000 16,631,000 0 0 0 0      
Accounts receivable, net of allowance for doubtful accounts 73,996,000 73,876,000     0 0     35,012,000 39,743,000     38,984,000 34,133,000     0 0          
Inventories, net 89,760,000 89,294,000     0 0     62,270,000 62,986,000     27,490,000 26,308,000     0 0          
Income taxes receivable 982,000 1,527,000     0 0     341,000 388,000     641,000 1,139,000     0 0          
Deferred income taxes 580,000 907,000     0 0     559,000 793,000     21,000 114,000     0 0          
Other current assets 7,008,000 4,789,000     0 0     5,462,000 3,358,000     1,546,000 1,431,000     0 0          
Total current assets 181,303,000 180,417,000     0 0     105,344,000 108,842,000     75,959,000 71,575,000     0 0          
Property, plant and equipment, net 130,114,000 141,208,000     0 0     62,185,000 69,241,000     67,929,000 71,967,000                    
Amounts due from affiliates 0 0     0 0     229,101,000 218,957,000     18,828,000 30,651,000     (247,929,000) (249,608,000)          
Goodwill 204,053,000 199,375,000 196,686,000   0 0     81,359,000 81,310,000     122,694,000 118,065,000     0 0          
Customer relationships, net 40,631,000 54,589,000     0 0     24,626,000 33,620,000     16,005,000 20,969,000     0 0          
Other intangible assets, net 7,073,000 7,475,000     0 0     7,073,000 7,475,000     0 0     0 0          
Investments in consolidated subsidiaries 0 0     (103,217,000) (81,316,000)     (2,407,000) (18,549,000)     0 0     (100,810,000) (62,767,000)          
Deferred income taxes 87,000 68,000     0 0     0 0     87,000 68,000     0 0          
Other assets 8,712,000 11,290,000     0 0     4,185,000 6,225,000     4,527,000 5,065,000     0 0          
Total assets (571,973,000) [1] (594,422,000) [1] (619,246,000) [1]   (103,217,000) (81,316,000)     (516,280,000) (544,219,000)     (306,029,000) (318,360,000)     147,119,000 186,841,000          
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY                                              
Accounts payable 57,262,000 55,883,000     0 0     30,312,000 34,921,000     26,950,000 20,962,000     0 0          
Accrued expenses 26,366,000 30,667,000     14,000 10,000     16,133,000 17,582,000     10,219,000 13,075,000     0 0          
Accrued interest payable 9,020,000 9,017,000     0 0     8,973,000 9,017,000     47,000 0     0 0          
Deferred income taxes 605,000 847,000     0 0     0 0     605,000 847,000     0 0          
Total current liabilities 93,253,000 96,414,000     14,000 10,000     55,418,000 61,520,000     37,821,000 34,884,000     0 0          
Long-term debt 535,396,000 516,674,000     0 0     535,396,000 516,674,000     0 0     0 0     375,000,000 375,000,000  
Amounts due to affiliates 0 0     5,332,000 4,666,000     12,086,000 15,844,000     230,511,000 229,098,000     (247,929,000) (249,608,000)          
Deferred income taxes 18,980,000 20,419,000     0 0     9,561,000 8,621,000     9,419,000 11,798,000     0 0          
Other liabilities 32,907,000 46,907,000     0 0     7,036,000 22,876,000     25,871,000 24,031,000     0 0          
Total liabilities 680,536,000 680,414,000     5,346,000 4,676,000     619,497,000 625,535,000     303,622,000 299,811,000     (247,929,000) (249,608,000)          
Shareholders’ (deficit) equity:                                              
Common stock 195,000 189,000     195,000 189,000     0 0     21,000 21,000     (21,000) (21,000)          
Additional paid-in capital 724,071,000 721,869,000     724,071,000 721,869,000     661,180,000 658,970,000     199,452,000 199,452,000     (860,632,000) (858,422,000)          
Accumulated loss (843,750,000) (818,855,000)     (843,750,000) (818,855,000)     (775,318,000) (751,091,000)     (210,242,000) (195,851,000)     985,560,000 946,942,000          
Accumulated other comprehensive income 10,921,000 10,805,000     10,921,000 10,805,000     10,921,000 10,805,000     13,176,000 14,927,000     (24,097,000) (25,732,000)          
Total shareholders' (deficit) equity (108,563,000) (85,992,000)     (108,563,000) (85,992,000)     (103,217,000) (81,316,000)     2,407,000 18,549,000     100,810,000 62,767,000          
Total liabilities and shareholders’ (deficit) equity $ (571,973,000) $ (594,422,000)     $ (103,217,000) $ (81,316,000)     $ (516,280,000) $ (544,219,000)     $ (306,029,000) $ (318,360,000)     $ 147,119,000 $ 186,841,000          
[1] Segment assets include cash, accounts receivable, inventories, other current assets, fixed assets, goodwill, intangibles, and other long term assets. Other non-allocated assets include all corporate assets, as well as deferred taxes and income taxes receivable.