XML 24 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Sep. 27, 2013
Sep. 28, 2012
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 227,835 $ 219,173 $ 630,241 $ 641,648
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 188,792 182,557 528,423 534,257
Selling and general (excluding depreciation and amortization) 20,387 20,503 59,767 64,423
Depreciation and amortization 8,514 8,624 25,557 25,938
Other operating charges 1,455 840 5,355 2,602
Multiemployer pension withdrawal expense 0 39 0 39
Income (loss) from operations 8,687 6,610 11,139 14,389
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (13,805) (13,394) (41,257) (40,791)
Intercompany (loss) income, net 0 0 0 0
Other income (loss), net 8,295 3,494 4,061 675
Loss before income taxes 3,177 (3,290) (26,057) (25,727)
Provision (benefit) for income taxes (13,082) (2,115) (12,644) (840)
Net loss 16,259 (1,175) (13,413) (24,887)
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 0 0 0 0
Selling and general (excluding depreciation and amortization) 325 150 513 447
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Multiemployer pension withdrawal expense   0   0
Income (loss) from operations (325) (150) (513) (447)
Equity in earnings of subsidiaries 16,584 (1,025) (12,900) (24,440)
Interest expense 0 0 0 0
Intercompany (loss) income, net 0 0 0 0
Other income (loss), net 0 0 0 0
Loss before income taxes 16,259 (1,175) (13,413) (24,887)
Provision (benefit) for income taxes 0 0 0 0
Net loss 16,259 (1,175) (13,413) (24,887)
Subsidiary Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 165,866 154,293 429,300 429,610
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 137,171 128,191 361,266 358,378
Selling and general (excluding depreciation and amortization) 13,686 13,487 40,416 42,921
Depreciation and amortization 5,579 5,595 16,712 16,679
Other operating charges 155 635 821 1,712
Multiemployer pension withdrawal expense   39   39
Income (loss) from operations 9,275 6,346 10,085 9,881
Equity in earnings of subsidiaries (4,171) (2,055) (11,619) (6,145)
Interest expense (13,528) (13,141) (40,384) (40,055)
Intercompany (loss) income, net 4,478 4,189 13,158 12,861
Other income (loss), net 8,313 3,492 4,891 (53)
Loss before income taxes 4,367 (1,169) (23,869) (23,511)
Provision (benefit) for income taxes (12,217) (144) (10,969) 929
Net loss 16,584 (1,025) (12,900) (24,440)
Non-Guarantor
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 64,365 67,987 206,908 219,675
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 54,017 57,473 173,124 183,516
Selling and general (excluding depreciation and amortization) 6,376 6,866 18,838 21,055
Depreciation and amortization 2,935 3,029 8,845 9,259
Other operating charges 1,300 205 4,534 890
Multiemployer pension withdrawal expense   0   0
Income (loss) from operations (263) 414 1,567 4,955
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (277) (253) (873) (736)
Intercompany (loss) income, net (4,478) (4,189) (13,158) (12,861)
Other income (loss), net (18) 2 (830) 728
Loss before income taxes (5,036) (4,026) (13,294) (7,914)
Provision (benefit) for income taxes (865) (1,971) (1,675) (1,769)
Net loss (4,171) (2,055) (11,619) (6,145)
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (2,396) (3,107) (5,967) (7,637)
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) (2,396) (3,107) (5,967) (7,637)
Selling and general (excluding depreciation and amortization) 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Multiemployer pension withdrawal expense   0   0
Income (loss) from operations 0 0 0 0
Equity in earnings of subsidiaries (12,413) 3,080 24,519 30,585
Interest expense 0 0 0 0
Intercompany (loss) income, net 0 0 0 0
Other income (loss), net 0 0 0 0
Loss before income taxes (12,413) 3,080 24,519 30,585
Provision (benefit) for income taxes 0 0 0 0
Net loss $ (12,413) $ 3,080 $ 24,519 $ 30,585