XML 50 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 27, 2013
Dec. 31, 2012
Sep. 28, 2012
Dec. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Subsidiary Ownership Percentage 100.00%      
ASSETS        
Cash and cash equivalents $ 9,460 $ 10,024 $ 9,790 $ 14,327
Accounts receivable, less allowance for doubtful accounts 101,317 73,876    
Inventories, net 106,933 89,294    
Income taxes receivable 747 1,527    
Deferred income taxes 909 907    
Other current assets 6,197 4,789    
Total current assets 225,563 180,417    
Property, plant and equipment, net 131,261 141,208    
Amounts due from affiliates 0 0    
Goodwill 201,952 199,375    
Customer relationships, net 44,242 54,589    
Other intangible assets, net 7,223 7,475    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 98 68    
Other assets 9,304 11,290    
Total assets 619,643 594,422    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 70,366 55,883    
Accrued expenses and other current liabilities 30,116 30,667    
Accrued interest payable 21,714 9,017    
Current portion of long-term debt 1,836 0    
Deferred income taxes 868 847    
Total current liabilities 124,900 96,414    
Long-term debt 536,525 516,674    
Amounts due to affiliates 0 0    
Deferred income taxes 19,466 20,419    
Other liabilities 36,096 46,907    
Total liabilities 716,987 680,414    
Shareholders’ (deficit) equity:        
Common stock 195 189    
Additional paid-in capital 724,109 721,869    
Accumulated loss (832,268) (818,855)    
Accumulated other comprehensive income 10,620 10,805    
Total shareholders’ (deficit) equity (97,344) (85,992)    
Total liabilities and shareholders’ (deficit) equity 619,643 594,422    
Parent
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates 0 0    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries (92,155) (81,316)    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (92,155) (81,316)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 16 10    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 16 10    
Long-term debt 0 0    
Amounts due to affiliates 5,173 4,666    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 5,189 4,676    
Shareholders’ (deficit) equity:        
Common stock 195 189    
Additional paid-in capital 724,109 721,869    
Accumulated loss (832,268) (818,855)    
Accumulated other comprehensive income 10,620 10,805    
Total shareholders’ (deficit) equity (97,344) (85,992)    
Total liabilities and shareholders’ (deficit) equity (92,155) (81,316)    
Issuer
       
ASSETS        
Cash and cash equivalents 4,443 1,574 303 962
Accounts receivable, less allowance for doubtful accounts 58,640 39,743    
Inventories, net 77,010 62,986    
Income taxes receivable 312 388    
Deferred income taxes 794 793    
Other current assets 4,642 3,358    
Total current assets 145,841 108,842    
Property, plant and equipment, net 63,742 69,241    
Amounts due from affiliates 219,410 218,957    
Goodwill 81,359 81,310    
Customer relationships, net 27,079 33,620    
Other intangible assets, net 7,223 7,475    
Investments in consolidated subsidiaries 6,528 18,549    
Deferred income taxes 0 0    
Other assets 7,198 6,225    
Total assets 558,380 544,219    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 43,817 34,921    
Accrued expenses and other current liabilities 15,711 17,582    
Accrued interest payable 21,714 9,017    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 81,242 61,520    
Long-term debt 536,525 516,674    
Amounts due to affiliates 8,900 15,844    
Deferred income taxes 12,054 8,621    
Other liabilities 11,814 22,876    
Total liabilities 650,535 625,535    
Shareholders’ (deficit) equity:        
Common stock 0 0    
Additional paid-in capital 661,216 658,970    
Accumulated loss (763,991) (751,091)    
Accumulated other comprehensive income 10,620 10,805    
Total shareholders’ (deficit) equity (92,155) (81,316)    
Total liabilities and shareholders’ (deficit) equity 558,380 544,219    
Non-Guarantor
       
ASSETS        
Cash and cash equivalents 5,017 8,450 9,487 13,365
Accounts receivable, less allowance for doubtful accounts 42,677 34,133    
Inventories, net 29,923 26,308    
Income taxes receivable 435 1,139    
Deferred income taxes 115 114    
Other current assets 1,555 1,431    
Total current assets 79,722 71,575    
Property, plant and equipment, net 67,519 71,967    
Amounts due from affiliates 20,876 30,651    
Goodwill 120,593 118,065    
Customer relationships, net 17,163 20,969    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 98 68    
Other assets 2,106 5,065    
Total assets 308,077 318,360    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 26,549 20,962    
Accrued expenses and other current liabilities 14,389 13,075    
Accrued interest payable 0 0    
Current portion of long-term debt 1,836      
Deferred income taxes 868 847    
Total current liabilities 43,642 34,884    
Long-term debt 0 0    
Amounts due to affiliates 226,213 229,098    
Deferred income taxes 7,412 11,798    
Other liabilities 24,282 24,031    
Total liabilities 301,549 299,811    
Shareholders’ (deficit) equity:        
Common stock 21 21    
Additional paid-in capital 199,452 199,452    
Accumulated loss (207,470) (195,851)    
Accumulated other comprehensive income 14,525 14,927    
Total shareholders’ (deficit) equity 6,528 18,549    
Total liabilities and shareholders’ (deficit) equity 308,077 318,360    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates (240,286) (249,608)    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 85,627 62,767    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (154,659) (186,841)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Amounts due to affiliates (240,286) (249,608)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (240,286) (249,608)    
Shareholders’ (deficit) equity:        
Common stock (21) (21)    
Additional paid-in capital (860,668) (858,422)    
Accumulated loss 971,461 946,942    
Accumulated other comprehensive income (25,145) (25,732)    
Total shareholders’ (deficit) equity 85,627 62,767    
Total liabilities and shareholders’ (deficit) equity $ (154,659) $ (186,841)