XML 78 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 28, 2013
Jun. 29, 2012
Jun. 28, 2013
Jun. 29, 2012
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 229,861 $ 223,792 $ 402,406 $ 422,475
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 190,461 185,135 339,631 351,700
Selling and general (excluding depreciation and amortization) 19,940 21,039 39,380 43,920
Depreciation and amortization 8,450 8,633 17,043 17,314
Other operating charges 1,126 920 3,900 1,762
Income (loss) from operations 9,884 8,065 2,452 7,779
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (13,854) (13,861) (27,452) (27,397)
Intercompany (loss) income, net 0 0 0 0
Other income (loss), net 2,111 (8,863) (4,234) (2,819)
Loss before income taxes (1,859) (14,659) (29,234) (22,437)
Provision (benefit) for income taxes (303) 933 438 1,275
Net loss (1,556) (15,592) (29,672) (23,712)
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 0 0 0 0
Selling and general (excluding depreciation and amortization) 95 148 188 297
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Income (loss) from operations (95) (148) (188) (297)
Equity in earnings of subsidiaries (1,461) (15,444) (29,484) (23,415)
Interest expense 0 0 0 0
Intercompany (loss) income, net 0 0 0 0
Other income (loss), net 0 0 0 0
Loss before income taxes (1,556) (15,592) (29,672) (23,712)
Provision (benefit) for income taxes 0 0 0 0
Net loss (1,556) (15,592) (29,672) (23,712)
Subsidiary Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 158,120 152,875 263,434 275,317
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 131,031 126,540 224,095 230,187
Selling and general (excluding depreciation and amortization) 13,669 14,516 26,730 29,434
Depreciation and amortization 5,558 5,532 11,133 11,084
Other operating charges 248 796 666 1,077
Income (loss) from operations 7,614 5,491 810 3,535
Equity in earnings of subsidiaries (2,557) (1,101) (7,448) (4,090)
Interest expense (13,507) (13,604) (26,856) (26,914)
Intercompany (loss) income, net 4,402 4,299 8,680 8,672
Other income (loss), net 2,529 (9,882) (3,422) (3,545)
Loss before income taxes (1,519) (14,797) (28,236) (22,342)
Provision (benefit) for income taxes (58) 647 1,248 1,073
Net loss (1,461) (15,444) (29,484) (23,415)
Non-Guarantor
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 73,820 73,957 142,543 151,688
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 61,509 61,635 119,107 126,043
Selling and general (excluding depreciation and amortization) 6,176 6,375 12,462 14,189
Depreciation and amortization 2,892 3,101 5,910 6,230
Other operating charges 878 124 3,234 685
Income (loss) from operations 2,365 2,722 1,830 4,541
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (347) (257) (596) (483)
Intercompany (loss) income, net (4,402) (4,299) (8,680) (8,672)
Other income (loss), net (418) 1,019 (812) 726
Loss before income taxes (2,802) (815) (8,258) (3,888)
Provision (benefit) for income taxes (245) 286 (810) 202
Net loss (2,557) (1,101) (7,448) (4,090)
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (2,079) (3,040) (3,571) (4,530)
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) (2,079) (3,040) (3,571) (4,530)
Selling and general (excluding depreciation and amortization) 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Income (loss) from operations 0 0 0 0
Equity in earnings of subsidiaries 4,018 16,545 36,932 27,505
Interest expense 0 0 0 0
Intercompany (loss) income, net 0 0 0 0
Other income (loss), net 0 0 0 0
Loss before income taxes 4,018 16,545 36,932 27,505
Provision (benefit) for income taxes 0 0 0 0
Net loss $ 4,018 $ 16,545 $ 36,932 $ 27,505