XML 44 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 28, 2013
Dec. 31, 2012
Jun. 29, 2012
Dec. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Subsidiary Ownership Percentage 100.00%      
ASSETS        
Cash and cash equivalents $ 5,101 $ 10,024 $ 11,901 $ 14,327
Accounts receivable, less allowance for doubtful accounts 106,664 73,876    
Inventories, net 100,998 89,294    
Income taxes receivable 1,198 1,527    
Deferred income taxes 905 907    
Other current assets 6,568 4,789    
Total current assets 221,434 180,417    
Property, plant and equipment, net 130,831 141,208    
Amounts due from affiliates 0 0    
Goodwill 197,126 199,375    
Customer relationships, net 47,119 54,589    
Other intangible assets, net 7,373 7,475    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 85 68    
Other assets 9,726 11,290    
Total assets 613,694 594,422    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 80,920 55,883    
Accrued expenses and other current liabilities 27,228 30,667    
Accrued interest payable 9,006 9,017    
Current portion of long-term debt 3,333 0    
Deferred income taxes 835 847    
Total current liabilities 121,322 96,414    
Long-term debt 539,869 516,674    
Amounts due to affiliates 0 0    
Deferred income taxes 20,350 20,419    
Other liabilities 46,432 46,907    
Total liabilities 727,973 680,414    
Shareholders’ (deficit) equity:        
Common stock 189 189    
Additional paid-in capital 723,431 721,869    
Accumulated loss (848,527) (818,855)    
Accumulated other comprehensive income 10,628 10,805    
Total shareholders’ (deficit) equity (114,279) (85,992)    
Total liabilities and shareholders’ (deficit) equity 613,694 594,422    
Parent
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates 0 0    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries (109,415) (81,316)    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (109,415) (81,316)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 17 10    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 17 10    
Long-term debt 0 0    
Amounts due to affiliates 4,847 4,666    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 4,864 4,676    
Shareholders’ (deficit) equity:        
Common stock 189 189    
Additional paid-in capital 723,431 721,869    
Accumulated loss (848,527) (818,855)    
Accumulated other comprehensive income 10,628 10,805    
Total shareholders’ (deficit) equity (114,279) (85,992)    
Total liabilities and shareholders’ (deficit) equity (109,415) (81,316)    
Issuer
       
ASSETS        
Cash and cash equivalents 240 1,574 157 962
Accounts receivable, less allowance for doubtful accounts 59,523 39,743    
Inventories, net 72,696 62,986    
Income taxes receivable 308 388    
Deferred income taxes 794 793    
Other current assets 4,547 3,358    
Total current assets 138,108 108,842    
Property, plant and equipment, net 65,515 69,241    
Amounts due from affiliates 217,254 218,957    
Goodwill 81,359 81,310    
Customer relationships, net 29,259 33,620    
Other intangible assets, net 7,373 7,475    
Investments in consolidated subsidiaries 10,780 18,549    
Deferred income taxes 21 0    
Other assets 7,701 6,225    
Total assets 557,370 544,219    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 57,429 34,921    
Accrued expenses and other current liabilities 14,768 17,582    
Accrued interest payable 9,006 9,017    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 81,203 61,520    
Long-term debt 539,869 516,674    
Amounts due to affiliates 9,811 15,844    
Deferred income taxes 12,239 8,621    
Other liabilities 23,663 22,876    
Total liabilities 666,785 625,535    
Shareholders’ (deficit) equity:        
Common stock 0 0    
Additional paid-in capital 660,532 658,970    
Accumulated loss (780,575) (751,091)    
Accumulated other comprehensive income 10,628 10,805    
Total shareholders’ (deficit) equity (109,415) (81,316)    
Total liabilities and shareholders’ (deficit) equity 557,370 544,219    
Non-Guarantor
       
ASSETS        
Cash and cash equivalents 4,861 8,450 11,744 13,365
Accounts receivable, less allowance for doubtful accounts 47,141 34,133    
Inventories, net 28,302 26,308    
Income taxes receivable 890 1,139    
Deferred income taxes 111 114    
Other current assets 2,021 1,431    
Total current assets 83,326 71,575    
Property, plant and equipment, net 65,316 71,967    
Amounts due from affiliates 19,134 30,651    
Goodwill 115,767 118,065    
Customer relationships, net 17,860 20,969    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 64 68    
Other assets 2,025 5,065    
Total assets 303,492 318,360    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 23,491 20,962    
Accrued expenses and other current liabilities 12,443 13,075    
Accrued interest payable 0 0    
Current portion of long-term debt 3,333      
Deferred income taxes 835 847    
Total current liabilities 40,102 34,884    
Long-term debt 0 0    
Amounts due to affiliates 221,730 229,098    
Deferred income taxes 8,111 11,798    
Other liabilities 22,769 24,031    
Total liabilities 292,712 299,811    
Shareholders’ (deficit) equity:        
Common stock 21 21    
Additional paid-in capital 199,452 199,452    
Accumulated loss (203,299) (195,851)    
Accumulated other comprehensive income 14,606 14,927    
Total shareholders’ (deficit) equity 10,780 18,549    
Total liabilities and shareholders’ (deficit) equity 303,492 318,360    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates (236,388) (249,608)    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 98,635 62,767    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (137,753) (186,841)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Amounts due to affiliates (236,388) (249,608)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (236,388) (249,608)    
Shareholders’ (deficit) equity:        
Common stock (21) (21)    
Additional paid-in capital (859,984) (858,422)    
Accumulated loss 983,874 946,942    
Accumulated other comprehensive income (25,234) (25,732)    
Total shareholders’ (deficit) equity 98,635 62,767    
Total liabilities and shareholders’ (deficit) equity $ (137,753) $ (186,841)