XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 29, 2013
Dec. 31, 2012
Mar. 30, 2012
Dec. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Subsidiary Ownership Percentage 100.00%      
ASSETS        
Cash and cash equivalents $ 4,187 $ 10,024 $ 13,188 $ 14,327
Accounts receivable, less allowance for doubtful accounts 88,792 73,876    
Inventories, net 104,407 89,294    
Income taxes receivable 1,117 1,527    
Deferred income taxes 904 907    
Other current assets 7,791 4,789    
Total current assets 207,198 180,417    
Property, plant and equipment, net 132,279 141,208    
Amounts due from affiliates 0 0    
Goodwill 195,585 199,375    
Customer relationships, net 50,397 54,589    
Other intangible assets, net 7,327 7,475    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 77 68    
Other assets 10,310 11,290    
Total assets 603,173 594,422    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 67,499 55,883    
Accrued expenses and other current liabilities 28,034 30,667    
Accrued interest payable 17,907 9,017    
Current portion of long-term debt 11,510 0    
Deferred income taxes 823 847    
Total current liabilities 125,773 96,414    
Long-term debt 524,611 516,674    
Amounts due to affiliates 0 0    
Deferred income taxes 20,653 20,419    
Other liabilities 45,577 46,907    
Total liabilities 716,614 680,414    
Shareholders’ (deficit) equity:        
Common stock 189 189    
Additional paid-in capital 722,637 721,869    
Accumulated loss (846,971) (818,855)    
Accumulated other comprehensive income 10,704 10,805    
Total shareholders’ (deficit) equity (113,441) (85,992)    
Total liabilities and shareholders’ (deficit) equity 603,173 594,422    
Parent
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates 0 0    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries (108,672) (81,316)    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (108,672) (81,316)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 16 10    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 16 10    
Long-term debt 0 0    
Amounts due to affiliates 4,753 4,666    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 4,769 4,676    
Shareholders’ (deficit) equity:        
Common stock 189 189    
Additional paid-in capital 722,637 721,869    
Accumulated loss (846,971) (818,855)    
Accumulated other comprehensive income 10,704 10,805    
Total shareholders’ (deficit) equity (113,441) (85,992)    
Total liabilities and shareholders’ (deficit) equity (108,672) (81,316)    
Issuer
       
ASSETS        
Cash and cash equivalents 1,716 1,574 2,047 962
Accounts receivable, less allowance for doubtful accounts 44,682 39,743    
Inventories, net 74,331 62,986    
Income taxes receivable 222 388    
Deferred income taxes 794 793    
Other current assets 3,967 3,358    
Total current assets 125,712 108,842    
Property, plant and equipment, net 67,200 69,241    
Amounts due from affiliates 209,113 218,957    
Goodwill 81,355 81,310    
Customer relationships, net 31,440 33,620    
Other intangible assets, net 7,327 7,475    
Investments in consolidated subsidiaries 13,485 18,549    
Deferred income taxes 0 0    
Other assets 8,314 6,225    
Total assets 543,946 544,219    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 44,699 34,921    
Accrued expenses and other current liabilities 14,725 17,582    
Accrued interest payable 17,907 9,017    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 77,331 61,520    
Long-term debt 524,611 516,674    
Amounts due to affiliates 14,757 15,844    
Deferred income taxes 12,628 8,621    
Other liabilities 23,291 22,876    
Total liabilities 652,618 625,535    
Shareholders’ (deficit) equity:        
Common stock 0 0    
Additional paid-in capital 659,738 658,970    
Accumulated loss (779,114) (751,091)    
Accumulated other comprehensive income 10,704 10,805    
Total shareholders’ (deficit) equity (108,672) (81,316)    
Total liabilities and shareholders’ (deficit) equity 543,946 544,219    
Non-Guarantor
       
ASSETS        
Cash and cash equivalents 2,471 8,450 11,141 13,365
Accounts receivable, less allowance for doubtful accounts 44,110 34,133    
Inventories, net 30,076 26,308    
Income taxes receivable 895 1,139    
Deferred income taxes 110 114    
Other current assets 3,824 1,431    
Total current assets 81,486 71,575    
Property, plant and equipment, net 65,079 71,967    
Amounts due from affiliates 23,538 30,651    
Goodwill 114,230 118,065    
Customer relationships, net 18,957 20,969    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 77 68    
Other assets 1,996 5,065    
Total assets 305,363 318,360    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 22,800 20,962    
Accrued expenses and other current liabilities 13,293 13,075    
Accrued interest payable 0 0    
Current portion of long-term debt 11,510      
Deferred income taxes 823 847    
Total current liabilities 48,426 34,884    
Long-term debt 0 0    
Amounts due to affiliates 213,141 229,098    
Deferred income taxes 8,025 11,798    
Other liabilities 22,286 24,031    
Total liabilities 291,878 299,811    
Shareholders’ (deficit) equity:        
Common stock 21 21    
Additional paid-in capital 199,453 199,452    
Accumulated loss (200,742) (195,851)    
Accumulated other comprehensive income 14,753 14,927    
Total shareholders’ (deficit) equity 13,485 18,549    
Total liabilities and shareholders’ (deficit) equity 305,363 318,360    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates (232,651) (249,608)    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 95,187 62,767    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (137,464) (186,841)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Amounts due to affiliates (232,651) (249,608)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (232,651) (249,608)    
Shareholders’ (deficit) equity:        
Common stock (21) (21)    
Additional paid-in capital (859,191) (858,422)    
Accumulated loss 979,856 946,942    
Accumulated other comprehensive income (25,457) (25,732)    
Total shareholders’ (deficit) equity 95,187 62,767    
Total liabilities and shareholders’ (deficit) equity $ (137,464) $ (186,841)