XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 30, 2011
Dec. 31, 2010
Net loss $ (36,768) $ (62,717) $ (38,540)
Depreciation and amortization 34,784 37,194 38,700
Amortization of deferred financing fees 1,983 1,476 435
Amortization of debt discount 406 282 0
Loss extinguishment of First Lien debt facility 0 (1,477) 0
Paid-in-kind interest 0 6,793 21,995
Share-based compensation 3,036 3,050 2,334
Provision for doubtful accounts 364 18 624
Foreign exchange (gain) loss 347 (14,225) (4,194)
(Gain) loss on sale of assets (444) 330 (72)
Loss on interest rate swaps 0 0 4,287
Deferred income taxes (2,218) 803 (17,734)
Accounts receivable 10,749 (177) 3,681
Inventories (4,561) 6,261 (12,650)
Other current assets (219) (620) (642)
Accounts payable and other current liabilities 1,370 8,353 (3,952)
Income taxes payable (2,467) 2,716 4,421
Other noncurrent assets and liabilities (1,683) (868) (2,948)
Net cash provided by operating activities 3,985 18,596 4,133
Cash flows from investing activities:      
Purchase of a business, net of cash acquired 6,445 0 0
Proceeds from sales of assets 1,321 434 2,683
Capital expenditures (7,140) (10,151) (12,165)
Net cash used in investing activities (12,264) (9,717) (9,482)
Cash flows from financing activities:      
Net borrowings on ABL Credit Facility 8,280 10,205 0
Net repayments on First Lien Credit Facility 0 (412,028) (37,038)
Borrowings under Senior Secured Notes 0 375,000 0
Borrowings under Senior Unsecured Notes 0 19,812 0
Deferred financing fees 34 10,623 0
Changes in cash overdrafts 0 0 (8)
Net cash provided by (used in) financing activities 8,246 (17,634) (37,046)
Effect of exchange rate changes on cash (4,270) (1,820) (2,647)
Net increase (decrease) in cash and cash equivalents (4,303) (10,575) (45,042)
Cash and cash equivalents at beginning of year 14,327 24,902 69,944
Cash and cash equivalents at end of year 10,024 14,327 24,902
Income taxes paid, net 5,488 107 1,917
Interest paid, net 52,157 41,364 42,774
Exchange of First Lien Credit Facility for Senior Unsecured Loan Facility $ 0 $ 102,688 $ 0