XML 28 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
Dec. 31, 2012
Dec. 30, 2011
Dec. 31, 2010
Dec. 25, 2009
Dec. 31, 2012
Parent
Dec. 30, 2011
Parent
Dec. 31, 2010
Parent
Dec. 25, 2009
Parent
Dec. 31, 2012
Issuer
Dec. 30, 2011
Issuer
Dec. 31, 2010
Issuer
Dec. 25, 2009
Issuer
Dec. 31, 2012
Non-Guarantor
Dec. 30, 2011
Non-Guarantor
Dec. 31, 2010
Non-Guarantor
Dec. 25, 2009
Non-Guarantor
Dec. 31, 2012
Eliminations
Dec. 30, 2011
Eliminations
Dec. 31, 2010
Eliminations
Dec. 25, 2009
Eliminations
Dec. 31, 2012
Senior Notes [Member]
Senior Secured Notes [Member]
Dec. 30, 2011
Senior Notes [Member]
Senior Secured Notes [Member]
Mar. 18, 2011
Senior Notes [Member]
Senior Secured Notes [Member]
Condensed Financial Statements, Captions [Line Items]                                              
Subsidiary Ownership Percentage 100.00%                                            
Debt instrument, face amount                                         $ 375,000,000 $ 375,000,000 $ 375,000,000
Debt instrument, interest rate, stated percentage                                             9.50%
ASSETS                                              
Cash and cash equivalents 10,024,000 14,327,000 24,902,000 69,944,000 0 0 0 0 1,574,000 962,000 8,271,000 42,127,000 8,450,000 13,365,000 16,631,000 27,817,000 0 0 0 0      
Accounts receivable, net of allowance for doubtful accounts 73,876,000 83,234,000     0 0     39,743,000 43,241,000     34,133,000 39,993,000     0 0          
Inventories, net 89,294,000 83,396,000     0 0     62,986,000 51,456,000     26,308,000 31,940,000     0 0          
Income taxes receivable 1,527,000 697,000     0 0     388,000 177,000     1,139,000 520,000     0 0          
Deferred income taxes 907,000 1,906,000     0 0     793,000 1,702,000     114,000 204,000     0 0          
Other current assets 4,789,000 4,336,000     0 0     3,358,000 2,688,000     1,431,000 1,648,000     0 0          
Total current assets 180,417,000 187,896,000     0 0     108,842,000 100,226,000     71,575,000 87,670,000     0 0          
Property, plant and equipment, net 141,208,000 146,549,000     0 0     69,241,000 72,848,000     71,967,000 73,701,000                    
Amounts due from affiliates 0 0     0 0     218,957,000 232,191,000     30,651,000 28,360,000     (249,608,000) (260,551,000)          
Goodwill 199,375,000 196,686,000 199,999,000   0 0     81,310,000 81,054,000     118,065,000 115,632,000     0 0          
Customer relationships, net 54,589,000 69,636,000     0 0     33,620,000 43,110,000     20,969,000 26,526,000     0 0          
Other intangible assets, net 7,475,000 8,148,000     0 0     7,475,000 8,148,000     0 0     0 0          
Investments in consolidated subsidiaries 0 0     (81,316,000) (48,935,000)     18,549,000 30,605,000     0 0     62,767,000 18,330,000          
Deferred income taxes 68,000 6,000     0 0     0 0     68,000 6,000     0 0          
Other assets 11,290,000 10,325,000     0 0     6,225,000 6,418,000     5,065,000 3,907,000     0 0          
Total assets 594,422,000 [1] 619,246,000 [1] 666,890,000 [1]   (81,316,000) (48,935,000)     544,219,000 574,600,000     318,360,000 335,802,000     (186,841,000) (242,221,000)          
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY                                              
Accounts payable 55,883,000 54,329,000     0 0     34,921,000 32,692,000     20,962,000 21,637,000     0 0          
Accrued expenses 30,667,000 33,425,000     10,000 96,000     17,582,000 16,623,000     13,075,000 16,706,000     0 0          
Accrued interest payable 9,017,000 8,886,000     0 0     9,017,000 8,886,000     0 0     0 0          
Deferred income taxes 847,000 891,000     0 0     0 0     847,000 891,000     0 0          
Total current liabilities 96,414,000 97,531,000     10,000 96,000     61,520,000 58,201,000     34,884,000 39,234,000     0 0          
Long-term debt 516,674,000 507,988,000     0 0     516,674,000 507,988,000     0 0     0 0     375,000,000 375,000,000  
Amounts due to affiliates 0 0     4,666,000 4,262,000     15,844,000 27,315,000     229,098,000 228,974,000     (249,608,000) (260,551,000)          
Deferred income taxes 20,419,000 21,501,000     0 0     8,621,000 8,158,000     11,798,000 13,343,000     0 0          
Other liabilities 46,907,000 45,519,000     0 0     22,876,000 21,873,000     24,031,000 23,646,000     0 0          
Total liabilities 680,414,000 672,539,000     4,676,000 4,358,000     625,535,000 623,535,000     299,811,000 305,197,000     (249,608,000) (260,551,000)          
Shareholders’ equity (deficit):                                              
Class A common stock—$1.00 par value; 600,000 shares authorized, 188,938 issued and outstanding in 2012 and 185,388 issued and outstanding in 2011 189,000 185,000     189,000 185,000     0 0     21,000 21,000     (21,000) (21,000)          
Additional paid-in capital 721,869,000 718,837,000     721,869,000 718,837,000     658,970,000 655,934,000     199,452,000 199,452,000     (858,422,000) (855,386,000)          
Accumulated loss (818,855,000) (782,087,000)     (818,855,000) (782,087,000)     (751,091,000) (714,641,000)     (195,851,000) (182,232,000)     946,942,000 896,873,000          
Accumulated other comprehensive income 10,805,000 9,772,000     10,805,000 9,772,000     10,805,000 9,772,000     14,927,000 13,364,000     (25,732,000) (23,136,000)          
Total shareholders' (deficit) equity (85,992,000) (53,293,000)     (85,992,000) (53,293,000)     (81,316,000) (48,935,000)     18,549,000 30,605,000     62,767,000 18,330,000          
Total liabilities and shareholders’ (deficit) equity $ 594,422,000 $ 619,246,000     $ (81,316,000) $ (48,935,000)     $ 544,219,000 $ 574,600,000     $ 318,360,000 $ 335,802,000     $ (186,841,000) $ (242,221,000)          
[1] Segment assets include cash, accounts receivable, inventories, other current assets, fixed assets, goodwill, intangibles, and other long term assets. Other non-allocated assets include all corporate assets, as well as deferred taxes and income taxes receivable.