Delaware (State or other jurisdiction of incorporation) | N/A (Commission File Number) | 58-2502320 (I.R.S. Employer Identification Number) |
5445 Triangle Parkway, Suite 350 Norcross, GA 30092 (Address of principal executive offices, including zip code) |
Exhibit No. | Description | |
99.1 | Press Release of Euramax Holdings, Inc. dated November 9, 2012, reporting Euramax Holdings, Inc.'s financial results for the third quarter 2012. |
EURAMAX HOLDINGS, INC. | |||
Date: November 9, 2012 | By: | /s/ R. Scott Vansant | |
Name: R. Scott Vansant | |||
Title: Vice President and Chief Financial Officer | |||
Exhibit No. | Description | |
99.1 | Press Release dated November 9, 2012. |
• | Net sales declined $27.6 million, or 11.2%, to $219.2 million in the third quarter of 2012 compared to $246.8 million in the third quarter of 2011. The decline in net sales is primarily related to the Company's European Roll Coated Aluminum and European Engineered Product segments. These European segments comprised approximately $14.2 million of the overall sales decline in the quarter, including an approximate $5.7 million decline due to the weakening of the euro and British pound sterling against the U.S. dollar. This decline in demand reflects the negative impact of the continuing economic uncertainty throughout Europe. |
• | Net sales in our U.S. segments declined approximately $13.4 million, or 7.9%, over the prior year. Higher demand in the Company's U.S. Commercial Products Segment for steel and aluminum roofing and siding sold in the post frame construction markets and RV and transportation markets resulted in higher sales volumes during the third quarter of 2012 compared to the prior year quarter. Despite higher sales volumes in our U.S. Commercial Products segment, net sales for our U.S. segments declined, reflecting lower sales prices as a result of declining steel and aluminum raw material costs and lower demand for roof drainage products in our U.S. Residential Products Segment, which continued to be negatively impacted by severe drought conditions throughout much of the U.S. Despite this overall decline in net sales, income from operations improved significantly during the current quarter. |
• | Income from operations increased $2.8 million, or 73.7%, to $6.6 million in the third quarter of 2012 compared to $3.8 million for the third quarter of 2011. The improvement in income from operations is primarily the result of higher sales volumes in the post frame construction market and improved margins in the RV and transportation markets within the Company's U.S. Commercial Products segment. Income from operations also benefited from reductions in selling and general costs and other operating charges during the quarter, which reflect cost savings and restructuring initiatives in both Europe and the United States, including the consolidation of multiple plant locations within the U.S. |
• | Adjusted EBITDA is a significant operating measure used by the Company to measure its operating performance and liquidity. Adjusted EBITDA was $17.0 million in the third quarter of 2012 compared to $15.9 million in the third quarter of 2011. Adjusted EBITDA was negatively impacted by approximately $0.3 million due to the weakening of the euro and British pound sterling against the U.S. dollar. |
September 28, 2012 | December 30, 2011 | ||||||
ASSETS | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 9,790 | $ | 14,327 | |||
Accounts receivable, net of allowance for doubtful accounts of $3,133 and $4,391, respectively | 103,122 | 83,234 | |||||
Inventories, net | 100,830 | 83,396 | |||||
Income taxes receivable | 831 | 697 | |||||
Deferred income taxes | 2,369 | 1,906 | |||||
Other current assets | 6,359 | 4,336 | |||||
Total current assets | 223,301 | 187,896 | |||||
Property, plant and equipment, net | 142,190 | 146,549 | |||||
Goodwill | 196,502 | 196,686 | |||||
Customer relationships, net | 57,943 | 69,636 | |||||
Other intangible assets, net | 7,643 | 8,148 | |||||
Deferred income taxes | 35 | 6 | |||||
Other assets | 9,109 | 10,325 | |||||
Total assets | $ | 636,723 | $ | 619,246 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | |||||||
Current liabilities: | |||||||
Accounts payable, including cash overdrafts of $3,533 and $65, respectively | $ | 81,119 | $ | 54,329 | |||
Accrued expenses and other current liabilities | 31,184 | 33,425 | |||||
Accrued interest payable | 17,704 | 8,886 | |||||
Deferred income taxes | 884 | 891 | |||||
Total current liabilities | 130,891 | 97,531 | |||||
Long-term debt | 515,420 | 507,988 | |||||
Deferred income taxes | 20,039 | 21,501 | |||||
Other liabilities | 46,192 | 45,519 | |||||
Total liabilities | 712,542 | 672,539 | |||||
Shareholders’ equity (deficit): | |||||||
Common stock | 189 | 185 | |||||
Additional paid-in capital | 721,114 | 718,837 | |||||
Accumulated loss | (806,974 | ) | (782,087 | ) | |||
Accumulated other comprehensive income | 9,852 | 9,772 | |||||
Total shareholders’ equity (deficit) | (75,819 | ) | (53,293 | ) | |||
Total liabilities and shareholders’ equity (deficit) | $ | 636,723 | $ | 619,246 |
Three months ended | Nine months ended | ||||||||||||||
September 28, 2012 | September 30, 2011 | September 28, 2012 | September 30, 2011 | ||||||||||||
Net sales | $ | 219,173 | $ | 246,780 | $ | 641,648 | $ | 714,017 | |||||||
Costs and expenses: | |||||||||||||||
Cost of goods sold (excluding depreciation and amortization) | 182,557 | 209,135 | 534,257 | 595,376 | |||||||||||
Selling and general (excluding depreciation and amortization) | 20,503 | 23,130 | 64,423 | 70,898 | |||||||||||
Depreciation and amortization | 8,624 | 9,318 | 25,938 | 28,064 | |||||||||||
Other operating charges | 840 | 1,421 | 2,602 | 5,322 | |||||||||||
Multiemployer pension withdrawal expense | 39 | — | 39 | 1,200 | |||||||||||
Income from operations | 6,610 | 3,776 | 14,389 | 13,157 | |||||||||||
Interest expense | (13,394 | ) | (13,370 | ) | (40,791 | ) | (42,122 | ) | |||||||
Other income (loss), net | 3,494 | (17,568 | ) | 675 | (8,912 | ) | |||||||||
Loss before income taxes | (3,290 | ) | (27,162 | ) | (25,727 | ) | (37,877 | ) | |||||||
Benefit for income taxes | (2,115 | ) | (117 | ) | (840 | ) | (375 | ) | |||||||
Net loss | $ | (1,175 | ) | $ | (27,045 | ) | $ | (24,887 | ) | $ | (37,502 | ) |
Nine months ended | |||||||
September 28, 2012 | September 30, 2011 | ||||||
Net cash (used in) provided by operating activities | $ | (4,625 | ) | $ | 1,625 | ||
Cash flows from investing activities: | |||||||
Purchase of a business, net of cash acquired | (6,446 | ) | — | ||||
Proceeds from sales of assets | 1,289 | 80 | |||||
Capital expenditures | (4,586 | ) | (8,382 | ) | |||
Net cash used in investing activities | (9,743 | ) | (8,302 | ) | |||
Cash flows from financing activities: | |||||||
Changes in cash overdrafts | 3,467 | — | |||||
Net borrowings on ABL Credit Facility | 7,113 | 25,274 | |||||
Net repayments on First Lien Credit Facility | — | (412,028 | ) | ||||
Borrowings under Senior Secured Notes | — | 375,000 | |||||
Borrowings under Senior Unsecured Notes | — | 19,812 | |||||
Debt issuance costs | (59 | ) | (10,623 | ) | |||
Net cash provided by (used in) financing activities | 10,521 | (2,565 | ) | ||||
Effect of exchange rate changes on cash | (690 | ) | 927 | ||||
Net decrease in cash and cash equivalents | (4,537 | ) | (8,315 | ) | |||
Cash and cash equivalents at beginning of period | 14,327 | 24,902 | |||||
Cash and cash equivalents at end of period | $ | 9,790 | $ | 16,587 |
Three months ended | Nine months ended | ||||||||||||||
September 28, 2012 | September 30, 2011 | September 28, 2012 | September 30, 2011 | ||||||||||||
Net loss | $ | (1,175 | ) | $ | (27,045 | ) | $ | (24,887 | ) | $ | (37,502 | ) | |||
Add: | |||||||||||||||
Interest expense | 13,394 | 13,370 | 40,791 | 42,122 | |||||||||||
Depreciation and amortization (a) | 8,791 | 9,487 | 26,434 | 28,572 | |||||||||||
Provision (benefit) for income taxes | (2,115 | ) | (117 | ) | (840 | ) | (375 | ) | |||||||
Adjustments: | |||||||||||||||
Other loss (income), net (b) | (3,494 | ) | 17,568 | (675 | ) | 8,912 | |||||||||
Severance, relocation and one-time compensation costs | 394 | 869 | 1,583 | 2,233 | |||||||||||
Stock compensation expense | 754 | 664 | 2,281 | 1,960 | |||||||||||
Long term incentive plan | — | 543 | 1,113 | 905 | |||||||||||
Acquisition-related costs | 227 | — | 227 | — | |||||||||||
Non-recurring consulting, legal and professional fees | 187 | — | 745 | — | |||||||||||
Multiemployer pension withdrawal expense | 39 | — | 39 | 1,200 | |||||||||||
Facility closures, relocation and one-time compensation costs | 32 | 348 | 47 | 576 | |||||||||||
Debt offering and refinancing fees (c) | — | 204 | — | 2,513 | |||||||||||
Adjusted EBITDA | $ | 17,034 | $ | 15,891 | $ | 46,858 | $ | 51,116 |
(a) | Includes amortization attributable to royalty payments under a minimum purchase agreement entered into in connection with our acquisition of a product line in 2005, which is being recognized in net sales. |
(b) | Other loss (income), net for the three months ended September 28, 2012 is primarily comprised of translation gains on intercompany obligations of approximately $3.8 million. Other income for the nine months ended September 28, 2012 included a $0.5 million gain on the sale of assets related to the exit of our RV door product line and approximately $0.3 million of translation gains on intercompany obligations. Other loss for the three and nine months ended September 30, 2011 includes translation losses on intercompany obligations of $17.4 million and $7.3 million, respectively. Other loss for the nine months ended September 30, 2011 also included a $1.5 million loss on extinguishment of the first lien credit agreement. |
(c) | Debt offering and refinancing fees include indirect tax consulting and legal fees related to the Company’s 2011 debt offering and other financing transactions and certain legal and professional fees incurred for capital market activities. |