XML 50 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 28, 2012
Sep. 30, 2011
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (4,625) $ 1,625
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (6,446) 0
Proceeds from sale of assets 1,289 80
Capital expenditures (4,586) (8,382)
Contributed capital to subsidiaries   0
Return of capital from subsidiaries   0
Net cash used in investing activities (9,743) (8,302)
Cash flows from financing activities:    
Changes in bank overdrafts 3,467 0
Net borrowings on ABL Credit Facility 7,113 25,274
Net repayments on First Lien Credit Facility 0 (412,028)
Borrowings under Senior Secured Notes 0 375,000
Borrowings under Senior Unsecured Notes 0 19,812
Contributed capital to subsidiaries   0
Return of capital   0
Debt issuance costs (59) (10,623)
Due (to) from affiliates 0 0
Net cash provided by (used in) financing activities 10,521 (2,565)
Effect of exchange rate changes on cash (690) 927
Net decrease in cash and cash equivalents (4,537) (8,315)
Cash and cash equivalents at beginning of period 14,327 24,902
Cash and cash equivalents at end of period 9,790 16,587
Parent
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired 0  
Proceeds from sale of assets 0 0
Capital expenditures 0 0
Contributed capital to subsidiaries   0
Return of capital from subsidiaries   0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Changes in bank overdrafts 0  
Net borrowings on ABL Credit Facility 0 0
Net repayments on First Lien Credit Facility   0
Borrowings under Senior Secured Notes   0
Borrowings under Senior Unsecured Notes   0
Contributed capital to subsidiaries   0
Return of capital   0
Debt issuance costs 0 0
Due (to) from affiliates 0 0
Net cash provided by (used in) financing activities 0 0
Effect of exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Subsidiary Issuer
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (8,362) (19,692)
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (6,446)  
Proceeds from sale of assets 1,287 79
Capital expenditures (2,688) (5,540)
Contributed capital to subsidiaries   (88,096)
Return of capital from subsidiaries   151,085
Net cash used in investing activities (7,847) 57,528
Cash flows from financing activities:    
Changes in bank overdrafts 3,467  
Net borrowings on ABL Credit Facility 7,113 25,274
Net repayments on First Lien Credit Facility   (302,394)
Borrowings under Senior Secured Notes   375,000
Borrowings under Senior Unsecured Notes   19,812
Contributed capital to subsidiaries   0
Return of capital   0
Debt issuance costs 0 (10,623)
Due (to) from affiliates 4,970 (147,774)
Net cash provided by (used in) financing activities 15,550 (40,705)
Effect of exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents (659) (2,869)
Cash and cash equivalents at beginning of period 962 8,271
Cash and cash equivalents at end of period 303 5,402
Non-Guarantor
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 3,737 21,317
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired 0  
Proceeds from sale of assets 2 1
Capital expenditures (1,898) (2,842)
Contributed capital to subsidiaries   0
Return of capital from subsidiaries   0
Net cash used in investing activities (1,896) (2,841)
Cash flows from financing activities:    
Changes in bank overdrafts 0  
Net borrowings on ABL Credit Facility 0 0
Net repayments on First Lien Credit Facility   (109,634)
Borrowings under Senior Secured Notes   0
Borrowings under Senior Unsecured Notes   0
Contributed capital to subsidiaries   88,096
Return of capital   (151,085)
Debt issuance costs (59) 0
Due (to) from affiliates (4,970) 147,774
Net cash provided by (used in) financing activities (5,029) (24,849)
Effect of exchange rate changes on cash (690) 927
Net decrease in cash and cash equivalents (3,878) (5,446)
Cash and cash equivalents at beginning of period 13,365 16,631
Cash and cash equivalents at end of period 9,487 11,185
Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired 0  
Proceeds from sale of assets 0 0
Capital expenditures 0 0
Contributed capital to subsidiaries   88,096
Return of capital from subsidiaries   (151,085)
Net cash used in investing activities 0 (62,989)
Cash flows from financing activities:    
Changes in bank overdrafts 0  
Net borrowings on ABL Credit Facility 0 0
Net repayments on First Lien Credit Facility   0
Borrowings under Senior Secured Notes   0
Borrowings under Senior Unsecured Notes   0
Contributed capital to subsidiaries   (88,096)
Return of capital   151,085
Debt issuance costs 0 0
Due (to) from affiliates 0 0
Net cash provided by (used in) financing activities 0 62,989
Effect of exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0