XML 55 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 28, 2012
Dec. 30, 2011
Sep. 30, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]        
Subsidiary Ownership Percentage 100.00%      
ASSETS        
Cash and cash equivalents $ 9,790 $ 14,327 $ 16,587 $ 24,902
Accounts receivable, net of allowance for doubtful accounts 103,122 83,234    
Inventories, net 100,830 83,396    
Income taxes receivable 831 697    
Deferred income taxes 2,369 1,906    
Other current assets 6,359 4,336    
Total current assets 223,301 187,896    
Property, plant and equipment, net 142,190 146,549    
Amounts due from affiliates 0 0    
Goodwill 196,502 196,686    
Customer relationships, net 57,943 69,636    
Other intangible assets, net 7,643 8,148    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 35 6    
Other assets 9,109 10,325    
Total assets 636,723 619,246    
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)        
Accounts payable 81,119 54,329    
Accrued expenses and other current liabilities 31,184 33,425    
Accrued interest payable 17,704 8,886    
Deferred income taxes 884 891    
Total current liabilities 130,891 97,531    
Long-term debt 515,420 507,988    
Amounts due to affiliates 0 0    
Deferred income taxes 20,039 21,501    
Other liabilities 46,192 45,519    
Total liabilities 712,542 672,539    
Shareholders’ equity (deficit):        
Common stock 189 185    
Additional paid-in capital 721,114 718,837    
Accumulated loss (806,974) (782,087)    
Accumulated other comprehensive income 9,852 9,772    
Total shareholders’ equity (deficit) (75,819) (53,293)    
Total liabilities and shareholders’ equity (deficit) 636,723 619,246    
Parent
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates 0 0    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries (71,014) (48,935)    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (71,014) (48,935)    
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)        
Accounts payable 0 0    
Accrued expenses and other current liabilities 224 96    
Accrued interest payable 0 0    
Deferred income taxes 0 0    
Total current liabilities 224 96    
Long-term debt 0 0    
Amounts due to affiliates 4,581 4,262    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 4,805 4,358    
Shareholders’ equity (deficit):        
Common stock 189 185    
Additional paid-in capital 721,114 718,837    
Accumulated loss (806,974) (782,087)    
Accumulated other comprehensive income 9,852 9,772    
Total shareholders’ equity (deficit) (75,819) (53,293)    
Total liabilities and shareholders’ equity (deficit) (71,014) (48,935)    
Issuer
       
ASSETS        
Cash and cash equivalents 303 962 5,402 8,271
Accounts receivable, net of allowance for doubtful accounts 61,889 43,241    
Inventories, net 71,569 51,456    
Income taxes receivable 429 177    
Deferred income taxes 2,171 1,702    
Other current assets 4,576 2,688    
Total current assets 140,937 100,226    
Property, plant and equipment, net 70,989 72,848    
Amounts due from affiliates 209,027 232,191    
Goodwill 81,182 81,054    
Customer relationships, net 35,993 43,110    
Other intangible assets, net 7,643 8,148    
Investments in consolidated subsidiaries 24,641 30,605    
Deferred income taxes 0 0    
Other assets 5,742 6,418    
Total assets 576,154 574,600    
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)        
Accounts payable 56,198 32,692    
Accrued expenses and other current liabilities 17,154 16,623    
Accrued interest payable 17,704 8,886    
Deferred income taxes 0 0    
Total current liabilities 91,056 58,201    
Long-term debt 515,420 507,988    
Amounts due to affiliates 8,802 27,315    
Deferred income taxes 9,236 8,158    
Other liabilities 22,654 21,873    
Total liabilities 647,168 623,535    
Shareholders’ equity (deficit):        
Common stock 0 0    
Additional paid-in capital 658,215 655,934    
Accumulated loss (739,081) (714,641)    
Accumulated other comprehensive income 9,852 9,772    
Total shareholders’ equity (deficit) (71,014) (48,935)    
Total liabilities and shareholders’ equity (deficit) 576,154 574,600    
Non-Guarantor
       
ASSETS        
Cash and cash equivalents 9,487 13,365 11,185 16,631
Accounts receivable, net of allowance for doubtful accounts 41,233 39,993    
Inventories, net 29,261 31,940    
Income taxes receivable 402 520    
Deferred income taxes 198 204    
Other current assets 1,783 1,648    
Total current assets 82,364 87,670    
Property, plant and equipment, net 71,201 73,701    
Amounts due from affiliates 24,321 28,360    
Goodwill 115,320 115,632    
Customer relationships, net 21,950 26,526    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 35 6    
Other assets 3,367 3,907    
Total assets 318,558 335,802    
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)        
Accounts payable 24,921 21,637    
Accrued expenses and other current liabilities 13,806 16,706    
Accrued interest payable 0 0    
Deferred income taxes 884 891    
Total current liabilities 39,611 39,234    
Long-term debt 0 0    
Amounts due to affiliates 219,965 228,974    
Deferred income taxes 10,803 13,343    
Other liabilities 23,538 23,646    
Total liabilities 293,917 305,197    
Shareholders’ equity (deficit):        
Common stock 21 21    
Additional paid-in capital 199,452 199,452    
Accumulated loss (188,377) (182,232)    
Accumulated other comprehensive income 13,545 13,364    
Total shareholders’ equity (deficit) 24,641 30,605    
Total liabilities and shareholders’ equity (deficit) 318,558 335,802    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates (233,348) (260,551)    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 46,373 18,330    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (186,975) (242,221)    
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Accrued interest payable 0 0    
Deferred income taxes 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Amounts due to affiliates (233,348) (260,551)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (233,348) (260,551)    
Shareholders’ equity (deficit):        
Common stock (21) (21)    
Additional paid-in capital (857,667) (855,386)    
Accumulated loss 927,458 896,873    
Accumulated other comprehensive income (23,397) (23,136)    
Total shareholders’ equity (deficit) 46,373 18,330    
Total liabilities and shareholders’ equity (deficit) $ (186,975) $ (242,221)