XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
CNY (¥)
Cash flows from operating activities:            
Net income | $ $ 1,828   $ 369   $ 989  
Adjustments to reconcile net income to net cash provided by (used in) operating activities            
Depreciation of property, plant and equipment | $ 15   33   38  
Loss on disposal of property, plant and equipment | $ 0   7   10  
Stock-based compensation expense | $ 47   45   55  
Non-controlling interests in (loss) / income of subsidiaries | $ (178)   170   377  
Equity in profit of affiliates | $ (1,927)   (413)   (355)  
Deferred tax expenses (credit) | $ 5   34   (145)  
Change in non-current assets and liabilities:            
Long-term operating lease obligations | $ (43)   46   (53)  
Operating lease right-of-use assets | $ (14)   19   (5)  
Change in operating assets and liabilities:            
Accounts receivable | $ (1,278)   2,045   (432)  
Prepayments and other current assets | $ 240   86   942  
Contract assets | $ 151   (143)   128  
Inventories | $ (120)   (56)   (205)  
Accounts payables | $ 1,177   (872)   757  
Contract liabilities | $ 25   (451)   13  
Other payables and accrued expenses | $ (107)   (354)   (8)  
Income tax payable | $ 42   (42)   38  
Right-of-use assets and operating lease liabilities | $ 57   (62)   57  
Net cash (used in) provided by operating activities | $ (80)   461   2,201  
Cash flows from investing activities:            
Payment to acquire property, plant and equipment | $ (5)   (7)   (4)  
Dividend received from affiliates | $ 322   239   362  
Net cash provided by investing activities | $ 317   232   358  
Cash flows from financing activities:            
Dividend paid | $ 0   (464)   (1,031)  
Purchase of treasury stock | $ (14)   0   0  
Proceeds from bank borrowings | $ 666   868   782  
Repayment to bank borrowings | $ (734)   (1,022)   (767)  
Net cash used in financing activities | $ (82)   (618)   (1,016)  
Foreign currency translation adjustment | $ (8)   (112)   (54)  
Net change in cash, cash equivalents and restricted cash | $ 147   (37)   1,489  
BEGINNING OF YEAR | $ 6,643   6,680   5,191  
END OF YEAR | $ 6,790   6,643   6,680  
Represented by:            
Cash and cash equivalents | $ 5,453   5,628   5,269  
Restricted cash | $ 1,337   1,015   1,411  
Cash and cash equivalents restricted cash | $ 6,790   6,643   6,680  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Cash paid for income taxes | $ 1   42   20  
Cash paid for interest | $ 7   7   3  
Net income | $ $ 1,650   $ 539   $ 1,366  
ZHEJIANG TIANLAN            
Cash flows from operating activities:            
Net income   ¥ 70,171   ¥ 14,308   ¥ 11,285
Adjustments to reconcile net income to net cash provided by (used in) operating activities            
Depreciation of property, plant and equipment   5,964   6,580   6,466
Deferred tax expenses (credit)   8,727   (361)   (666)
Change in operating assets and liabilities:            
Accounts receivable   7,538   (28,768)   12,782
Prepayments and other current assets   (2,590)   12,347   (5,111)
Contract assets   4,112   (8,241)   20,946
Inventories   (70)   (1,014)   (997)
Accounts payables   (21,502)   34,751   (3,833)
Contract liabilities   8,949   (2,978)   (9,654)
Other payables and accrued expenses   (64,781)   70,063   681
Net cash (used in) provided by operating activities   (10,649)   100,149   26,163
Cash flows from investing activities:            
Payment to acquire property, plant and equipment   39,374   0   148
Net cash provided by investing activities   37,466   (16,343)   (2,433)
Cash flows from financing activities:            
Proceeds from bank borrowings   6,500   6,000   13,500
Repayment to bank borrowings   (5,500)   (14,000)   (20,000)
Net cash used in financing activities   (12,211)   (17,400)   (19,723)
BEGINNING OF YEAR   121,382   54,976   50,969
END OF YEAR   135,988   121,382   54,976
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Cash paid for interest   253   626   680
Net income   70,537   15,766   13,578
Amortization of intangible assets   246   257   255
Amortization of land use right   180   150   150
Gain on disposal of property, plant and equipment   0   0   (39)
Impairment loss on contract assets   (2,158)   3,560   1,238
Impairment loss on short-term investments   0   195   0
Impairment loss on property, plant and equipment       0   0
Proceeds from deferred government grant   0   700   0
Property, plant and equipment written off   (36,241)   218   0
Reversal of allowance for doubtful accounts   (677)   (983)   (183)
Deferred government grant   386   (3,562)   (1,005)
Short-term investments   14,805   0   0
Other taxes payable   (4,074)   1,469   (8,596)
Current portion of long-term finance lease obligations       0   0
Tax paid       0   151
Proceeds from investment   0   0   0
Proceeds from sale of partial shareholding in a subsidiary   0   0   0
Purchase of intangible assets   (200)   (200)   0
Purchase of long-term investments   0   0   (1,200)
Purchase of property, plant and equipment   (1,708)   (1,143)   (1,381)
Purchase of short-term investments   0   (15,000)   0
Dividend paid to shareholders and interest paid   (13,211)   (9,400)   (13,223)
Net increase in cash and cash equivalents   14,606   66,406   4,007
Cash paid during the year for income tax   0   0   0
Finance leases (disclosed in accompanying Note 3)   ¥ 0   ¥ 0   ¥ 0