XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
CNY (¥)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
CNY (¥)
Cash flows from operating activities:            
Net income | $ $ 369,000   $ 989,000   $ 769,000  
Adjustments to reconcile net income to net cash provided by (used in) operating activities            
Depreciation of property, plant and equipment | $ 33,000   38,000   49,000  
(Loss) gain on disposal of property, plant and equipment | $ (7,000)   (10,000)   1,429,000  
Stock-based compensation expense | $ 45,000   55,000   54,000  
Non-controlling interests in income (loss) of subsidiaries | $ (170,000)   (377,000)   367,000  
Equity in profit of affiliates | $ (413,000)   (355,000)   (435,000)  
Deferred tax expenses (credit) | $ (34,000)   145,000   (92,000)  
Change in non-current assets and liabilities:            
Long-term operating lease obligations | $ 46,000   (53,000)   (122,000)  
Operating lease right-of-use assets | $ (19,000)   5,000   (173,000)  
Change in operating assets and liabilities:            
Accounts receivable | $ (2,045,000)   432,000   (387,000)  
Prepayments and other current assets | $ (86,000)   (942,000)   766,000  
Contract assets | $ 143,000   (128,000)   (239,000)  
Inventories | $ 56,000   205,000   (244,000)  
Accounts payables | $ (872,000)   757,000   (1,520,000)  
Contract liabilities | $ (451,000)   13,000   194,000  
Other payables and accrued expenses | $ (354,000)   (8,000)   451,000  
Income tax payable | $ (42,000)   38,000   (52,000)  
Right-of-use assets and operating lease liabilities | $ 62,000   57,000   4,000  
Net cash provided by (used in) operating activities | $ 461,000   2,201,000   (2,035,000)  
Cash flows from investing activities:            
Payment to acquire property, plant and equipment | $ (7,000)   (4,000)   (11,000)  
Proceeds from the disposal of property, plant and equipment | $ 0   0   1,835,000  
Dividend received from affiliates | $ 239,000   362,000   71,000  
Proceeds from the sale of long-term investment | $ 0   0   148,000  
Net cash provided by investing activities | $ 232,000   358,000   2,043,000  
Cash flows from financing activities:            
Dividend paid | $ (464,000)   (1,031,000)   (1,299,000)  
Proceeds from bank borrowings | $ 868,000   782,000   804,000  
Repayment to bank borrowings | $ (1,022,000)   (767,000)   (1,008,000)  
Net cash used in financing activities | $ (618,000)   (1,016,000)   (1,503,000)  
Foreign currency translation adjustment | $ (112,000)   (54,000)   (34,000)  
Net change in cash, cash equivalents and restricted cash | $ (37,000)   1,489,000   (1,529,000)  
BEGINNING OF YEAR | $ 6,680,000   5,191,000   6,720,000  
END OF YEAR | $ 6,643,000   6,680,000   5,191,000  
Represented by:            
Cash and cash equivalents | $ 5,628,000   5,269,000   3,519,000  
Restricted cash | $ 1,015   1,411   1,672  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Cash paid for income taxes | $ 42,000   20,000   0  
Cash paid for interest | $ 7,000   3,000   12,000  
Net income | $ 539,000   1,366,000   402,000  
Deferred tax assets | $ 34,000   (145,000)   92,000  
Accounts receivable, net | $ 2,045,000   (432,000)   387,000  
Prepayments and other current assets | $ 86,000   942,000   (766,000)  
Contract assets, net | $ (143,000)   128,000   239,000  
Inventories | $ (56,000)   (205,000)   244,000  
Net cash provided by operating activities | $ 461,000   2,201,000   (2,035,000)  
Net cash used in investing activities | $ 232,000   358,000   2,043,000  
Net cash used in financing activities | $ $ (618,000)   $ (1,016,000)   $ (1,503,000)  
ZHEJIANG TIANLAN            
Cash flows from operating activities:            
Net income   ¥ 14,308   ¥ 11,285   ¥ 15,532
Adjustments to reconcile net income to net cash provided by (used in) operating activities            
Depreciation of property, plant and equipment   6,580   6,466   6,359
Deferred tax expenses (credit)   361   666   (331)
Change in operating assets and liabilities:            
Accounts receivable   28,768   (12,782)   (26,620)
Prepayments and other current assets   (12,347)   5,111   (24,472)
Contract assets   8,241   (20,946)   14,932
Inventories   1,014   997   (3,366)
Accounts payables   34,751   (3,833)   8,423
Contract liabilities   (2,978)   (9,654)   (8,763)
Other payables and accrued expenses   70,063   681   10,164
Net cash provided by (used in) operating activities   100,149   26,163   57,356
Cash flows from investing activities:            
Proceeds from the disposal of property, plant and equipment   0   148   0
Net cash provided by investing activities   (16,343)   (2,433)   (6,595)
Cash flows from financing activities:            
Proceeds from bank borrowings   6,000   13,500   30,000
Repayment to bank borrowings   (14,000)   (20,000)   (36,800)
Net cash used in financing activities   (17,400)   (19,723)   (11,406)
BEGINNING OF YEAR   54,976   50,969   11,614
END OF YEAR   121,382   54,976   50,969
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Cash paid for interest   626   680   1,716
Net income   15,766   13,578   13,500
Amortization of intangible assets   257   255   142
Amortization of land use right   150   150   159
Gain on disposal of property, plant and equipment   0   (39)   0
Impairment loss on contract assets   3,560   1,238   1,399
Impairment loss on short-term investments   195   0   1,340
Impairment loss on property, plant and equipment   0   0   2,742
Proceeds from deferred government grant   700   0   0
Property, plant and equipment written off   218   0   0
Reversal of allowance for doubtful accounts   (983)   (183)   (6,463)
Deferred government grant   (3,562)   (1,005)   2,545
Deferred tax assets   (361)   (666)   331
Accounts receivable, net   (28,768)   12,782   26,620
Prepayments and other current assets   12,347   (5,111)   24,472
Contract assets, net   (8,241)   20,946   (14,932)
Inventories   (1,014)   (997)   3,366
Short-term investments   0   0   800
Other taxes payable   1,469   (8,596)   5,638
Current portion of long-term finance lease obligations   0   0   (11,263)
Tax paid   0   151   (9,223)
Net cash provided by operating activities   100,149   26,163   57,356
Proceeds from investment   0   0   295
Proceeds from sale of partial shareholding in a subsidiary   0   0   137
Purchase of intangible assets   (200)   0   (1,350)
Purchase of long-term investments   0   (1,200)   0
Purchase of property, plant and equipment   (1,143)   (1,381)   (577)
Purchase of short-term investments   (15,000)   0   0
Purchase of subsidiary   0   0   (5,100)
Net cash used in investing activities   (16,343)   (2,433)   (6,595)
Dividend paid to shareholders and interest paid   (9,400)   (13,223)   (4,606)
Net cash used in financing activities   (17,400)   (19,723)   (11,406)
Net increase in cash and cash equivalents   66,406   4,007   39,355
Finance leases (disclosed in accompanying Note 3)   0   0   0
Cash paid during the year for income tax   ¥ 0   ¥ 0   ¥ 0