EX-99.1 2 a20214qerexhibit991.htm EX-99.1 Document
cc_ptx17691xheader-release.jpg
Exhibit 99.1
Freddie Mac Reports Net Income of $2.7 Billion for Fourth Quarter 2021
and $12.1 Billion for Full-Year 2021
Making Home Possible for Nearly Five Million Households in 2021
Enabled 1.4 million families, including over 553,000 first-time homebuyers, to purchase a home and nearly 2.9 million homeowners to refinance into more favorable terms
Financed 655,000 rental units, with 94% of eligible units being affordable to low- to moderate-income families
Fourth Quarter 2021 Financial Results
Market Liquidity Provided -
$298 Billion
Homes and Rental Units Financed -
1.2 Million

Net Worth -
$28.0 Billion

Total Mortgage
 Portfolio -
$3.2 Trillion

Consolidated
Net income of $2.7 billion, a decrease of 6% year-over-year, as higher net revenues were offset by an increase in credit-related expense
Net revenues of $5.6 billion, an increase of 11% year-over-year, driven by mortgage portfolio growth and higher average portfolio guarantee fee rates
Provision for credit losses of $0.1 billion, compared to a benefit for credit losses of $0.8 billion in the fourth quarter of 2020. The benefit for credit losses in the prior year was driven by a reserve release due to realized house price appreciation
New business activity of $271 billion, down 29% year-over-year, as refinance activity moderated from historically high levels in the prior year. Full-year 2021 activity of $1.2 trillion, up 12% year-over-year
Mortgage portfolio of $2,792 billion, up 20% year-over-year, driven by strong full-year new business activity and continued house price appreciation
Serious delinquency rate of 1.12%, down from 1.46% at September 30, 2021 and 2.64% at December 31, 2020, driven by a decline in loans in forbearance
Completed approximately 62,000 loan workouts
53% of mortgage portfolio covered by credit enhancements
New business activity of $25 billion, down 29% year-over-year. Full-year 2021 activity of $70 billion, down 16% year-over-year, driven by a reduced loan purchase cap
Mortgage portfolio of $415 billion, up 7% year-over-year, driven by ongoing loan purchase and securitization activity
Delinquency rate, which does not include loans in forbearance, of 0.08%, down from 0.12% at September 30, 2021 and 0.16% at December 31, 2020
94% of mortgage portfolio covered by credit enhancements
“In 2021, Freddie Mac made significant progress responsibly advancing our mission of making home possible, helping nearly five million families rent, buy, or refinance a home. The company continued to build financial strength by adding nearly $12 billion to retained earnings, improving our safety and soundness, and moving us closer to our capital target. We accomplished this while effectively managing our risks, which allows us to support our mission through the economic cycle and particularly in times of crisis. We begin 2022 with much to be proud of—and even more to accomplish in the year ahead.”

Michael J. DeVito
Chief Executive Officer
Net Revenues
$5.6 Billion
Net Income
$2.7 Billion
Comprehensive
Income
$2.7 Billion
Single-Family
Net Revenues
$4.7 Billion
Net Income
$2.2 Billion
Comprehensive
Income
$2.2 Billion
Multifamily
Net Revenues
$0.9 Billion
Net Income
$0.5 Billion
Comprehensive
Income
$0.5 Billion


Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 2


McLean, VA — Freddie Mac (OTCQB: FMCC) today reported net income of $2.7 billion for the fourth quarter of 2021, a decrease of 6% year-over-year, as higher net revenues were offset by an increase in credit-related expense. The company reported comprehensive income of $2.7 billion for the fourth quarter of 2021, an increase of 8% year-over-year.
Net revenues for the fourth quarter of 2021 increased 11% year-over-year to $5.6 billion, primarily driven by higher net interest income. Net interest income for the fourth quarter of 2021 increased 30% year-over-year to $4.8 billion, primarily driven by continued mortgage portfolio growth and higher average portfolio guarantee fee rates in Single-Family.
Credit-related expense for the fourth quarter of 2021 was $0.6 billion, compared to credit-related income of $0.1 billion in the fourth quarter of 2020. Credit-related expense for the fourth quarter of 2021 included a provision for credit losses of $0.1 billion. Credit-related income for the fourth quarter of 2020 included a benefit for credit losses of $0.8 billion, which was primarily driven by a reserve release due to realized house price appreciation.
Full-Year 2021 Financial Results
Freddie Mac reported net income of $12.1 billion for full-year 2021, an increase of 65% year-over-year, primarily driven by higher net revenues and a credit reserve release in Single-Family. The company reported comprehensive income of $11.6 billion for full-year 2021, an increase of 54% year-over-year.
Net revenues for full-year 2021 increased 32% year-over-year to $22.0 billion, primarily driven by higher net interest income and higher net investment gains. Net interest income for full-year 2021 increased 38% year-over-year to $17.6 billion, primarily driven by continued mortgage portfolio growth, higher average portfolio guarantee fee rates, and higher deferred fee income recognition in Single-Family. The increase in net investment gains for full-year 2021 was primarily due to higher gains on Multifamily securitization activities.
Credit-related expense for full-year 2021 decreased 56% year-over-year to $1.0 billion, driven by a reserve release due to realized house price appreciation and improving economic conditions throughout 2021, partially offset by a decrease in credit enhancement recoveries. Credit-related expense for full-year 2020 was primarily driven by the negative economic effects of the COVID-19 pandemic.



Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 3


Summary of Consolidated Statements of Comprehensive Income (Loss)
(Dollars in millions)4Q 20213Q 2021Change4Q 2020Change20212020
Net interest income$4,756$4,418$338$3,653$1,103$17,580$12,771
Guarantee income182246(64)281(99)1,032 1,442 
Investment gains (losses), net519383136856(337)2,746 1,813 
Other income (loss)108200(92)232(124)593 633 
Net revenues5,5655,2473185,02254321,951 16,659 
Benefit (provision) for credit losses(138)243(381)813(951)1,041 (1,452)
Other credit-related expense(1)
(466)(437)(29)(722)256(2,072)(884)
Credit-related income (expense)(604)(194)(410)91(695)(1,031)(2,336)
Administrative expense(734)(627)(107)(706)(28)(2,651)(2,535)
Legislated 10 basis point fee expense(636)(602)(34)(495)(141)(2,342)(1,836)
Other expense(156)(178)22(243)87(728)(723)
Operating expense(1,526)(1,407)(119)(1,444)(82)(5,721)(5,094)
Income (loss) before income tax (expense) benefit3,4353,646(211)3,669(234)15,199 9,229 
Income tax (expense) benefit(691)(727)36(756)65(3,090)(1,903)
Net income (loss)2,7442,919(175)2,913(169)12,1097,326
Other comprehensive income (loss), net of taxes and reclassification adjustments(22)(10)(12)(391)369(489)205 
Comprehensive income (loss)$2,722$2,909$(187)$2,522$200$11,620$7,531
(1) Other credit-related expense includes credit enhancement expense, benefit for (decrease in) credit enhancement recoveries, and REO operations income (expense).
Conservatorship metrics
(in billions)
Net worth$28.0$25.3$2.7$16.4$11.6$28.0$16.4
Senior preferred stock liquidation preference98.095.02.986.511.498.086.5
Remaining Treasury funding commitment140.2140.2140.2140.2140.2
Cumulative dividend payments to Treasury119.7119.7119.7119.7119.7
Cumulative draws from Treasury71.671.671.671.671.6
Totals may not add due to rounding.



Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 4


Single-Family Segment
Financial Results
Net Revenues
(In millions)
chart-645542ef07c9488a9e4.jpg
Net Income
(In millions)
chart-4237514398714add952.jpg
Comprehensive Income
(In millions)
chart-7ee31f807f3e4a0d947.jpg

(Dollars in millions) 4Q 20213Q 2021Change4Q 2020Change20212020
Net interest income$4,425$4,080$345$3,349$1,076$16,273$11,592
Non-interest income277(119)39660217954457
Net revenues4,7023,9617413,4091,29317,22712,049
Credit-related income (expense)(605)(177)(428)80(685)(1,086)(2,200)
Operating expense(1,343)(1,251)(92)(1,288)(55)(5,070)(4,543)
Income (loss) before income tax (expense) benefit2,7542,5332212,20155311,0715,306
Income tax (expense) benefit(555)(505)(50)(454)(101)(2,251)(1,094)
Net income (loss)2,1992,0281711,7474528,8204,212
Total other comprehensive income (loss), net of taxes and reclassification adjustments518(13)(374)379 (379)104
Comprehensive income (loss)$2,204$2,046$158$1,373$831$8,441$4,316
Fourth Quarter 2021 Key Drivers
Net income and comprehensive income increased year-over-year, mainly driven by:
Higher net interest income primarily due to continued mortgage portfolio growth and higher average portfolio guarantee fee rates, partially offset by
Credit-related expense compared to credit-related income in the fourth quarter of 2020. Credit-related income in the fourth quarter of 2020 was primarily driven by a reserve release due to realized house price appreciation.
Full-Year 2021 Key Drivers
Net income and comprehensive income increased year-over-year, mainly driven by:
Higher net interest income primarily due to continued mortgage portfolio growth, higher average portfolio guarantee fee rates, and higher deferred fee income recognition.
Lower credit-related expense driven by a reserve release due to realized house price appreciation and improving economic conditions throughout 2021, partially offset by a decrease in credit enhancement recoveries. Credit-related expense in full-year 2020 was primarily driven by the negative economic effects of the COVID-19 pandemic.



Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 5


Single-Family Segment
Business Results
New Business Activity
(UPB in billions)
chart-8936eeb916a54cf8960.jpg



Mortgage Portfolio
(UPB in billions)
chart-776cd6f489974680b05.jpg




Serious Delinquency Rate
chart-8058fc189e4c4efab19.jpg

4Q 20213Q 2021Change4Q 2020Change20212020
New Business Statistics:
Average guarantee fee rate charged (bps)47 48 (1)474947
Weighted average original loan-to-value (LTV) (%)71 72 (1)70 71 71 
Weighted average original credit score748 750 (2)761(13)753759
First-time homebuyers (%)(1)
46 46 — 45 46 46 
Single-Family homes funded (in thousands)955 1,027 (72)1,292(337)4,2363,798
Purchase borrowers (in thousands)357 415 (58)35611,3781,131
Refinance borrowers (in thousands)598 612 (14)936(338)2,8582,667
UPB covered by new CRT issuance (in billions) $242$167$75$167$75$828$477
Portfolio Statistics:
Average guarantee fee rate charged (bps) 46464424644
Weighted average current LTV (%)55 55 — 58 (3)55 58 
Weighted average current credit score7567567542756754
Loan count (in millions)13.112.80.312.01.113.112.0
Credit-Related Statistics:
Loan workout activity (in thousands)6273(11)133(71)317426
Loans in forbearance, based on loan count (%)0.57 1.15 (0.58)2.70 (2.13)0.57 2.70 
Credit enhancement coverage (%)53 50 50 53 50 
(1) First-time homebuyers as a percentage of purchase borrowers with loans secured by primary residences.
Business Highlights
The company provided funding for approximately 1.0 million single-family loans, nearly 598,000 of which were refinance loans. First-time homebuyers represented 46% of new single-family home purchase loans.
Single-Family loan workout activity decreased to 62,000 from 133,000 in the fourth quarter of 2020, as the demand for pandemic-related borrower assistance declined throughout 2021.
0.57% of loans in the Single-Family mortgage portfolio, based on loan count, were in forbearance as of December 31, 2021, down from 2.70% in the fourth quarter of 2020. More than 858,000 forbearance plans have been initiated to help borrowers since January 1, 2020. As of December 31, 2021, approximately 791,000 of these loans have exited forbearance, including 330,000 through reinstatement or payoff and 374,000 through payment deferral.
Credit enhancement coverage of the Single-Family mortgage portfolio increased to 53% from 50% in the fourth quarter of 2020, primarily due to the new business activity included in credit risk transfer (CRT) transactions.


Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 6


Multifamily Segment
Financial Results

Net Revenues
(In millions)
chart-5b75a32354db489eba7.jpg





Net Income
(In millions)chart-ea730830110a47e1b0a.jpg



Comprehensive Income
(In millions)
chart-c4695ae3b3364cfb904.jpg

(Dollars in millions) 4Q 20213Q 2021Change4Q 2020Change20212020
Net interest income$331$338$(7)$304$27$1,307$1,179
Guarantee income147266(119)251 (104)9181,330
Investment gains (losses), net348630(282)1,013 (665)2,3851,925
Other income (loss)3752(15)45 (8)114176
Net revenues8631,286(423)1,613 (750)4,7244,610
Credit-related income (expense)1(17)1811 (10)55(136)
Operating expense(183)(156)(27)(156)(27)(651)(551)
Income (loss) before income tax (expense) benefit6811,113(432)1,468 (787)4,1283,923
Income tax (expense) benefit(136)(222)86(302)166(839)(809)
Net income (loss)545891(346)1,166 (621)3,2893,114
Total other comprehensive income (loss), net of taxes and reclassification adjustments(27)(28)1(17)(10)(110)101
Comprehensive income (loss)$518$863$(345)$1,149$(631)$3,179$3,215
Fourth Quarter 2021 Key Drivers
Net income and comprehensive income decreased year-over-year, mainly driven by:
Lower guarantee income as continued growth in the Multifamily guarantee portfolio was offset by the impacts of adverse spread changes and loan prepayment activity on the fair values of guarantee assets.
Lower net investment gains due to spread widening and a smaller volume of loan purchase and securitization activity.
Full-Year 2021 Key Drivers
Net income increased and comprehensive income decreased year-over-year, mainly driven by:
Lower guarantee income as continued growth in the Multifamily guarantee portfolio was offset by the impacts of higher interest rates on the fair values of guarantee assets.
Higher net investment gains primarily due to higher pricing margins for new loan purchases and greater spread tightening, partially offset by a smaller volume of new loan purchases as a result of a reduced Multifamily loan purchase cap in 2021.


Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 7


Multifamily Segment
Business Results
New Business Activity
(UPB in billions)
chart-6e2ef3c5b258412da34.jpg
Mortgage Portfolio        
(UPB in billions)
chart-16e989129cce4fe8bb2.jpg
Delinquency Rate
chart-b6471670a9ba4fc893b.jpg


4Q 20213Q 2021Change4Q 2020Change20212020
New Business Statistics:
Weighted average original LTV (%)67 67 — 70 (3)68 69 
Weighted average original debt service coverage ratio1.331.35(0.02)1.38(0.05)1.351.40
Number of rental units financed (in thousands)22316162306(83)655803
Affordable ≤ 80% of AMI (% of eligible units acquired)57 68 (11)71 (14)69 71 
Affordable ≤ 120% of AMI (% of eligible units acquired)91 94 (3)96 (5)94 95 
UPB covered by new CRT issuance (in billions)$23$18$5$26$(3)$84$70
Portfolio Statistics:
Average guarantee fee rate charged (bps) 42423934239
Unit count (in thousands)4,6524,624284,598544,6524,598
Credit-Related Statistics:
Loans in forbearance, based on UPB (%)0.42 0.46 (0.04)2.01 (1.59)0.42 2.01 
Credit enhancement coverage (%)94 94 — 89 94 89 

Business Highlights
The company provided financing for 223,000 multifamily rental units. 57% of eligible multifamily rental units financed were affordable to families earning at or below 80% of area median income (AMI).
As of December 31, 2021, 0.42% of Multifamily mortgage portfolio loans, based on UPB, were in a COVID-19 forbearance program. 68.7% of these loans were included in securitizations with credit enhancement provided by subordination.
Credit enhancement coverage of the Multifamily mortgage portfolio increased to 94% from 89% in the fourth quarter of 2020.



Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 8


About Freddie Mac’s Conservatorship
Since September 2008, Freddie Mac has been operating under conservatorship with FHFA as Conservator. The support provided by Treasury pursuant to the Purchase Agreement enables the company to maintain access to the debt markets and have adequate liquidity to conduct its normal business operations. The amount of funding available to Freddie Mac under the Purchase Agreement was $140.2 billion at December 31, 2021.
Pursuant to the Purchase Agreement, Freddie Mac will not be required to pay a dividend to Treasury on the senior preferred stock until it has built sufficient capital to meet the capital requirements and buffers set forth in the Enterprise Regulatory Capital Framework. As a result, the company was not required to pay a dividend to Treasury on the senior preferred stock in December 2021. As the company builds capital during this period, the quarterly increases in its Net Worth Amount have been, or will be, added to the aggregate liquidation preference of the senior preferred stock. The liquidation preference of the senior preferred stock increased to $98.0 billion on December 31, 2021 based on the $2.9 billion increase in the Net Worth Amount during the third quarter of 2021, and will increase to $100.7 billion on March 31, 2022 based on the $2.7 billion increase in the Net Worth Amount during the fourth quarter of 2021.
Additional Information
For more information, including information related to Freddie Mac’s financial results, conservatorship, and related matters, see the company’s Annual Report on Form 10-K for the year ended December 31, 2021 and the company’s Fourth Quarter 2021 Financial Results Supplement. These documents are available on the Investor Relations page of the company’s website at www.FreddieMac.com.
Additional information about Freddie Mac and its business is also set forth in the company’s other filings with the SEC, which are available on the Investor Relations page of the company’s website at www.FreddieMac.com and the SEC’s website at www.sec.gov. Freddie Mac encourages all investors and interested members of the public to review these materials for a more complete understanding of the company’s financial results and related disclosures.
Webcast Announcement
Management will host a conference call at 9 a.m. Eastern Time on February 10, 2022, to share the company’s results with the media. The conference call will be concurrently webcast. To access the audio webcast, use the following link: https://edge.media-server.com/mmc/p/995zhgex. The replay will be available on the company’s website at www.FreddieMac.com for approximately 30 days. All materials related to the call will be available on the Investor Relations page of the company’s website at www.FreddieMac.com.
Media Contact: Frederick Solomon (703) 903-3861Investor Contact: Laurie Garthune (571) 382-4732  
*    *    *    *
This press release contains forward-looking statements, which may include statements pertaining to the conservatorship, the company’s current expectations and objectives for its Single-Family and Multifamily segments, its efforts to assist the housing market, liquidity and capital management, economic and market conditions and trends, the effects of the COVID-19 pandemic and actions taken in response thereto on its business, financial condition, and liquidity, its market share, the effect of legislative and regulatory developments and new accounting guidance, credit quality of loans the company owns or guarantees, the costs and benefits of the company’s CRT transactions, and results of operations and financial condition. Forward-looking statements involve known and unknown risks and uncertainties, some of which are beyond the company’s control. Management’s expectations for the company’s future necessarily involve a number of assumptions, judgments, and estimates, and various factors, including changes in market conditions, liquidity, mortgage spreads, credit outlook, uncertainty about the duration, severity, and effects of the COVID-19 pandemic and actions taken in response thereto, actions by the U.S. government (including FHFA, Treasury, and Congress) and state and local governments, and the impacts of legislation or regulations and new or amended accounting guidance, could cause actual results to differ materially from these expectations. These assumptions, judgments, estimates, and factors are discussed in the company’s Annual Report on Form 10-K for the year ended December 31, 2021, which is available on the Investor Relations page of the company’s website at www.FreddieMac.com and the SEC’s website at www.sec.gov. The company undertakes no obligation to update forward-looking statements it makes to reflect events or circumstances occurring after the date of this press release.


Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 9


Freddie Mac makes home possible for millions of families and individuals by providing mortgage capital to lenders. Since its creation by Congress in 1970, the company has made housing more accessible and affordable for homebuyers and renters in communities nationwide. The company is building a better housing finance system for homebuyers, renters, lenders, and taxpayers. Learn more at FreddieMac.com, Twitter @FreddieMac and Freddie Mac’s blog FreddieMac.com/blog.



Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 10


FREDDIE MAC
Consolidated Statements of Comprehensive Income (Loss)
(In millions, except share-related amounts)
4Q 20213Q 20214Q 202020212020
Net interest income
Interest income$16,604$15,791$14,183$61,527$62,340
Interest expense(11,848)(11,373)(10,530)(43,947)(49,569)
Net interest income4,756 4,418 3,653 17,580 12,771 
Non-interest income (loss)
Guarantee income182 246 281 1,032 1,442 
Investment gains (losses), net519 383 856 2,746 1,813 
Other income (loss)108 200 232 593 633 
Non-interest income (loss)809 829 1,369 4,371 3,888 
Net revenues5,565 5,247 5,022 21,951 16,659 
Benefit (provision) for credit losses(138)243 813 1,041 (1,452)
Non-interest expense
Salaries and employee benefits(356)(352)(342)(1,398)(1,344)
Other administrative expense(378)(275)(364)(1,253)(1,191)
Total administrative expense(734)(627)(706)(2,651)(2,535)
Credit enhancement expense(428)(386)(327)(1,518)(1,058)
Benefit for (decrease in) credit enhancement recoveries(32)(60)(385)(542)323 
REO operations income (expense)(6)(10)(12)(149)
Legislated 10 basis point fee expense(636)(602)(495)(2,342)(1,836)
Other expense(156)(178)(243)(728)(723)
Non-interest expense(1,992)(1,844)(2,166)(7,793)(5,978)
Income (loss) before income tax (expense) benefit3,435 3,646 3,669 15,199 9,229 
Income tax (expense) benefit(691)(727)(756)(3,090)(1,903)
Net income (loss)2,744 2,919 2,913 12,109 7,326 
Other comprehensive income (loss), net of taxes and reclassification adjustments(22)(10)(391)(489)205 
Comprehensive income (loss)$2,722$2,909$2,522$11,620$7,531
Net income (loss)$2,744$2,919$2,913$12,109$7,326
Future increase in senior preferred stock liquidation preference(2,722)(2,909)(2,522)(11,620)(7,291)
Net income (loss) attributable to common stockholders$22$10$391$489$35
Net income (loss) per common share$0.01$0.00$0.12$0.15$0.01
Weighted average common shares outstanding (in millions)3,234 3,234 3,234 3,234 3,234 



Freddie Mac Fourth Quarter and Full-Year 2021 Financial Results
February 10, 2022
Page 11


FREDDIE MAC
Consolidated Balance Sheets
December 31,December 31,
(In millions, except share-related amounts)
20212020
Assets
Cash and cash equivalents (includes $1,695 and $17,379 of restricted cash and cash equivalents)
$10,150$23,889
Securities purchased under agreements to resell71,203 105,003 
Investment securities, at fair value53,015 59,825 
Mortgage loans held-for-sale (includes $10,498 and $14,199 at fair value)
19,778 33,652 
Mortgage loans held-for-investment (net of allowance for credit losses of $4,947 and $5,732)
2,828,331 2,350,236 
Accrued interest receivable7,474 7,754 
Deferred tax assets, net6,214 6,557 
Other assets (includes $6,594 and $6,980 at fair value)
29,421 40,499 
Total assets$3,025,586$2,627,415
Liabilities and equity
Liabilities
Accrued interest payable$6,268$6,210
Debt (includes $2,478 and $2,592 at fair value)
2,980,185 2,592,546 
Other liabilities (includes $287 and $958 at fair value)11,100 12,246 
Total liabilities2,997,553 2,611,002 
Commitments and contingencies
Equity
Senior preferred stock (liquidation preference of $97,959 and $86,539)
72,648 72,648 
Preferred stock, at redemption value14,109 14,109 
Common stock, $0.00 par value, 4,000,000,000 shares authorized, 725,863,886 shares issued and 650,059,553 shares and 650,059,292 shares outstanding
— — 
Additional paid-in capital— — 
Retained earnings (accumulated deficit)(54,993)(67,102)
AOCI, net of taxes, related to:
Available-for-sale securities 297 810 
Other(143)(167)
Total AOCI, net of taxes154 643 
Treasury stock, at cost, 75,804,333 shares and 75,804,594 shares
(3,885)(3,885)
Total equity28,033 16,413 
Total liabilities and equity$3,025,586$2,627,415
The table below presents the carrying value and classification of the assets and liabilities of consolidated variable interest entities (VIEs) on the company's consolidated balance sheets.
December 31,December 31,
(In millions)20212020
Consolidated Balance Sheet Line Item
Assets:
Mortgage loans held-for-investment$2,784,626$2,273,347
All other assets54,300 83,982 
Total assets of consolidated VIEs$2,838,926$2,357,329
Liabilities:
Debt$2,803,054$2,308,176
All other liabilities5,823 5,610 
Total liabilities of consolidated VIEs$2,808,877$2,313,786