EX-99.2 3 dex992.htm PRESS RELEASE DATED OCTOBER 22, 2007. Press Release dated October 22, 2007.

Exhibit 99.2

LOGO

 

Contact:       FOR RELEASE:
Richard E. Moran Jr.       October 22, 2007

Executive Vice President

and Chief Financial Officer

     

(310) 481-8483

or

     
Tyler H. Rose      

Senior Vice President

and Treasurer

     
(310) 481-8484      

KILROY REALTY CORPORATION REPORTS

THIRD QUARTER FINANCIAL RESULTS

LOS ANGELES, October 22, 2007 – Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its third quarter ended September 30, 2007 with net income available for common stockholders of $9.0 million, or $0.28 per share, compared to $31.6 million, or $0.98 per share, in the third quarter of 2006. Revenues from continuing operations in the third quarter totaled $67.6 million, up from $62.7 million in the prior year’s third quarter. Funds from operations (FFO) for the period totaled $28.2 million, or $0.81 per share, compared to $26.5 million, or $0.76 per share, in the year-earlier period.

For the first nine months of 2007, KRC reported net income available for common stockholders of $38.6 million, or $1.19 per share, compared to $63.1 million, or $2.03 per share, in the first nine months of 2006. Revenues from continuing operations in the nine-month period totaled $196.2 million, up from $187.3 million in the same period of 2006. FFO in the first nine months of 2007 totaled $80.9 million, or $2.33 per share, compared to $90.9 million, or $2.69 per share, in first nine months of 2006.

All per-share amounts in this report are presented on a diluted basis.


“Solid demand and restrained supply characterized market conditions for our commercial real estate portfolio last quarter,” said John B. Kilroy, Jr., president and chief executive officer of KRC. “In our development program, we delivered more than 780,000 square feet of new office space in two projects during the quarter, with both projects 100% leased and occupied at quarter-end,” he said.

KRC currently has three buildings under construction, all located in coastal submarkets of central San Diego County. These three buildings total approximately 344,000 rentable square feet and are 42% pre-leased. In the aggregate, they represent a total estimated investment of approximately $137 million, of which $81 million has been spent to date.

The company also has two redevelopment projects underway, a 107,000 square-foot property in Los Angeles County and a two-building, 104,500 square-foot property located along the I-15 corridor in central San Diego County. The two projects represent a total estimated incremental investment of approximately $26 million, of which $16 million has been spent to date. They are 49% leased.

Updated earnings guidance for 2007 will be discussed by KRC management during the company’s October 23, 2007 earnings conference call. The call will begin at 10:00 a.m. Pacific time and last approximately one hour. Those interested in listening via the Internet can access the conference call at www.kilroyrealty.com. Please go to the website 15 minutes before the call and register. It may be necessary to download audio software to hear the conference call. Those interested in listening via telephone can access the conference call at (888) 679-8033, reservation #84724380. A replay of the conference call will be available via phone through November 9, 2007 at (888) 286-8010, reservation #12016258, or via the Internet at the company’s website.

Some of the information presented in this release is forward looking in nature within the meaning of the Private Securities Litigation Reform Act of 1995. Although Kilroy Realty Corporation believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, there can be no assurance that its expectations will be achieved. Certain factors that could cause actual results to differ materially from Kilroy Realty’s expectations are set forth as risk factors in the company’s Securities and Exchange Commission reports and filings. Included among these factors

 

2


are changes in general economic conditions, including changes in the economic conditions affecting industries in which its principal tenants compete; Kilroy Realty’s ability to timely lease or re-lease space at current or anticipated rents; changes in interest rates; changes in operating costs, including utility costs; future demand for its debt and equity securities; its ability to refinance its debt on reasonable terms at maturity; its ability to complete current and future development projects on schedule and on budget; the demand for office space in markets in which Kilroy Realty has a presence; and risks detailed from time to time in the company’s SEC reports, including quarterly reports on Form 10-Q, current reports on Form 8-K and annual reports on Form 10-K. Many of these factors are beyond Kilroy Realty’s ability to control or predict. Forward-looking statements are not guarantees of performance. For forward-looking statements herein, Kilroy Realty claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

Kilroy Realty Corporation, a member of the S&P Small Cap 600 Index, is a Southern California-based real estate investment trust active in the office and industrial property sectors. For 60 years, the company has owned, developed, acquired and managed real estate assets primarily in the coastal regions of California and Washington. Kilroy Realty currently has an in-process development and redevelopment pipeline of approximately 556,000 square feet in Los Angeles and San Diego counties. At September 30, 2007, the company owned 8.6 million rentable square feet of commercial office space and 3.9 million rentable square feet of industrial space. More information is available at www.kilroyrealty.com.

 

3


KILROY REALTY CORPORATION

SUMMARY QUARTERLY RESULTS

(unaudited, in thousands, except per share data)

 

     Three Months
Ended
September 30,
2007
   Three Months
Ended
September 30,
2006
   Nine Months
Ended
September 30,
2007
    Nine Months
Ended
September 30,
2006
 

Revenues from continuing operations

   $ 67,639    $ 62,661    $ 196,249     $ 187,292  

Revenues including discontinued operations

   $ 67,921    $ 63,058    $ 196,629     $ 199,988  

Net income available for common stockholders (1)

   $ 9,028    $ 31,574    $ 38,601     $ 63,073  

Weighted average common shares outstanding - basic

     32,373      32,200      32,364       30,906  

Weighted average common shares outstanding - diluted

     32,502      32,324      32,491       31,044  

Net income per share of common stock - basic

   $ 0.28    $ 0.98    $ 1.19     $ 2.04  

Net income per share of common stock - diluted

   $ 0.28    $ 0.98    $ 1.19     $ 2.03  

Funds From Operations (2), (3)

   $ 28,212    $ 26,462    $ 80,911     $ 90,874  

Weighted average common shares/units outstanding - basic (4)

     34,621      34,570      34,614       33,597  

Weighted average common shares/units outstanding - diluted (4)

     34,749      34,694      34,740       33,735  

Funds From Operations per common share/unit - basic (4)

   $ 0.81    $ 0.77    $ 2.34     $ 2.70  

Funds From Operations per common share/unit - diluted (4)

   $ 0.81    $ 0.76    $ 2.33     $ 2.69  

Common shares outstanding at end of period

           32,707       32,389  

Common partnership units outstanding at end of period

           2,248       2,329  
                      

Total common shares and units outstanding at end of period

           34,955       34,718  
               September 30,
2007
    September 30,
2006
 

Stabilized portfolio occupancy rates:

          

Office

           93.4 %     96.2 %

Industrial

           91.0 %     96.1 %
                      

Weighted average total

           92.6 %     96.2 %

Los Angeles

           96.2 %     93.4 %

Orange County

           91.1 %     95.6 %

San Diego

           91.4 %     99.7 %

Other

           93.2 %     92.6 %
                      

Weighted average total

           92.6 %     96.2 %

Total square feet of stabilized properties owned at end of period:

          

Office

           8,620       7,823  

Industrial

           3,870       4,179  
                      

Total

           12,490       12,002  

 

(1) Net income after minority interests.

 

(2) Reconciliation of Net Income to Funds From Operations and management statement on Funds From Operations are included after the Consolidated Statements of Operations.

 

(3) Reported amounts are attributable to common stockholders and common unitholders.

 

(4) Calculated based on weighted average shares outstanding assuming conversion of all common limited partnership units outstanding.

 

4


KILROY REALTY CORPORATION CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands)

 

     September 30,
2007
    December 31,
2006
 

ASSETS

    

REAL ESTATE ASSETS:

    

Land and improvements

   $ 312,057     $ 293,059  

Buildings and improvements

     1,730,833       1,484,051  

Undeveloped land and construction in progress

     250,028       263,651  
                

Total real estate held for investment

     2,292,918       2,040,761  

Accumulated depreciation and amortization

     (488,050 )     (443,807 )
                

Total real estate held for investment, net

     1,804,868       1,596,954  

Properties held for sale, net

       4,512  
                

Total real estate assets, net

     1,804,868       1,601,466  

Cash and cash equivalents

     3,655       11,948  

Restricted cash

     1,362       494  

Funds held at qualified intermediary for Section 1031 exchange

       43,794  

Marketable securities

     455    

Current receivables, net

     4,231       5,890  

Deferred rent receivables, net

     66,073       61,929  

Notes receivable

     11,002       11,096  

Deferred leasing costs and acquisition related intangibles, net

     56,629       49,019  

Deferred financing costs, net

     9,144       5,100  

Prepaid expenses and other assets, net

     6,331       8,616  
                

TOTAL ASSETS

   $ 1,963,750     $ 1,799,352  
                

LIABILITIES & STOCKHOLDERS’ EQUITY

    

LIABILITIES:

    

Secured debt

   $ 398,283     $ 459,198  

Exchangeable senior notes, net

     455,860    

Unsecured senior notes

     144,000       144,000  

Unsecured line of credit

     52,000       276,000  

Accounts payable, accrued expenses and other liabilities

     67,356       67,729  

Accrued distributions

     20,610       19,610  

Deferred revenue and acquisition related liabilities

     56,638       25,353  

Rents received in advance and tenant security deposits

     17,862       19,900  
                

Total liabilities

     1,212,609       1,011,790  
                

MINORITY INTERESTS:

    

7.45% Series A Cumulative Redeemable

    

Preferred units of the Operating Partnership

     73,638       73,638  

Common units of the Operating Partnership

     35,968       39,628  
                

Total minority interests

     109,606       113,266  
                

STOCKHOLDERS’ EQUITY:

    

7.80% Series E Cumulative Redeemable Preferred stock

     38,425       38,425  

7.50% Series F Cumulative Redeemable Preferred stock

     83,157       83,157  

Common stock

     327       324  

Additional paid-in capital

     654,569       671,484  

Distributions in excess of earnings

     (134,943 )     (119,094 )
                

Total stockholders’ equity

     641,535       674,296  
                

TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY

   $ 1,963,750     $ 1,799,352  
                

 

5


KILROY REALTY CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share data)

 

     Three Months
Ended
September 30,
2007
    Three Months
Ended
September 30,
2006
    Nine Months
Ended
September 30,
2007
    Nine Months
Ended
September 30,
2006
 

REVENUES:

        

Rental income

   $ 60,560     $ 56,264     $ 173,329     $ 168,036  

Tenant reimbursements

     6,945       5,876       19,729       17,603  

Other property income

     134       521       3,191       1,653  
                                

Total revenues

     67,639       62,661       196,249       187,292  
                                

EXPENSES:

        

Property expenses

     12,285       11,344       34,582       32,112  

Real estate taxes

     5,374       4,728       14,973       14,158  

Provision for bad debts

     (111 )     56       (310 )     626  

Ground leases

     511       514       1,529       1,507  

General and administrative expenses

     8,719       5,673       27,227       15,322  

Interest expense

     9,009       10,312       26,737       33,491  

Depreciation and amortization

     18,771       17,764       53,753       52,808  
                                

Total expenses

     54,558       50,391       158,491       150,024  
                                

OTHER INCOME AND EXPENSE:

        

Interest and other investment income

     305       359       1,295       841  

Net settlement receipts on interest rate swaps

       299         747  

Loss on derivative instruments

       (324 )       (580 )
                                

Total other income

     305       334       1,295       1,008  
                                

Income from continuing operations before minority interests

     13,386       12,604       39,053       38,276  

Minority interests:

        

Distributions on Cumulative Redeemable Preferred units

     (1,397 )     (1,397 )     (4,191 )     (4,191 )

Minority interest in earnings of Operating Partnership attributable to continuing operations

     (620 )     (593 )     (1,807 )     (2,148 )
                                

Total minority interests

     (2,017 )     (1,990 )     (5,998 )     (6,339 )
                                

Income from continuing operations

     11,369       10,614       33,055       31,937  

Discontinued operations:

        

Revenues from discontinued operations

     282       397       380       12,696  

Expenses from discontinued operations

     (217 )     (719 )     (236 )     (2,286 )

Net gain on dispositions of discontinued operations

       25,603       13,474       31,259  

Minority interest in earnings of Operating Partnership attributable to discontinued operations

     (4 )     (1,919 )     (866 )     (3,327 )
                                

Total income from discontinued operations

     61       23,362       12,752       38,342  
                                

Net income

     11,430       33,976       45,807       70,279  

Preferred dividends

     (2,402 )     (2,402 )     (7,206 )     (7,206 )
                                

Net income available for common stockholders

   $ 9,028     $ 31,574     $ 38,601     $ 63,073  
                                

Weighted average shares outstanding - basic

     32,373       32,200       32,364       30,906  

Weighted average shares outstanding - diluted

     32,502       32,324       32,491       31,044  

Net income per common share - basic

   $ 0.28     $ 0.98     $ 1.19     $ 2.04  
                                

Net income per common share - diluted

   $ 0.28     $ 0.98     $ 1.19     $ 2.03  
                                

 

6


KILROY REALTY CORPORATION FUNDS FROM OPERATIONS

(unaudited, in thousands, except per share data)

 

     Three Months
Ended
September 30,
2007
   Three Months
Ended
September 30,
2006
    Nine Months
Ended
September 30,
2007
    Nine Months
Ended
September 30,
2006
 

Net income available for common stockholders

   $ 9,028    $ 31,574     $ 38,601     $ 63,073  

Adjustments:

         

Minority interest in earnings of Operating Partnership

     624      2,512       2,673       5,475  

Depreciation and amortization of real estate assets

     18,560      17,979       53,111       53,585  

Net gain on dispositions of discontinued operations

        (25,603 )     (13,474 )     (31,259 )
                               

Funds From Operations (1), (2)

   $ 28,212    $ 26,462     $ 80,911     $ 90,874  
                               

Weighted average common shares/units outstanding - basic

     34,621      34,570       34,614       33,597  

Weighted average common shares/units outstanding - diluted

     34,749      34,694       34,740       33,735  

Funds From Operations per common share/unit - basic

   $ 0.81    $ 0.77     $ 2.34     $ 2.70  
                               

Funds From Operations per common share/unit - diluted

   $ 0.81    $ 0.76     $ 2.33     $ 2.69  
                               

 

(1) Management believes that Funds From Operations (“FFO”) is a useful supplemental measure of the Company’s operating performance. The Company computes FFO in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). The White Paper defines FFO as net income or loss computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items, as defined by GAAP, and gains and losses from sales of depreciable operating property, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustment for unconsolidated partnerships and joint ventures. Other real estate investment trusts (“REITs”) may use different methodologies for calculating FFO and, accordingly, the Company’s FFO may not be comparable to other REITs.

 

     Because FFO excludes depreciation and amortization, gains and losses from property dispositions, and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective on operating performance not immediately apparent from net income. In addition, management believes that FFO provides useful information to the investment community about the Company’s operating performance when compared to other REITs since FFO is generally recognized as the industry standard for reporting the operations of REITs.

 

     However, FFO should not be viewed as an alternative measure of the Company’s operating performance since it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of the Company’s properties, which are significant economic costs that could materially impact the Company’s results of operations.

 

(2) Reported amounts are attributable to common stockholders and common unitholders.

 

7