QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Kilroy Realty Corporation | |||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
Kilroy Realty, L.P. | |||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Registrant's telephone number, including area code) | ||||||||
N/A | ||||||||
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act: | |||||||||||
Registrant | Title of each class | Name of each exchange on which registered | Ticker Symbol | ||||||||
Kilroy Realty Corporation |
Securities registered pursuant to Section 12(g) of the Act: | |||||
Registrant | Title of each class | ||||
Kilroy Realty, L.P. |
Page | |||||||||||
PART I – FINANCIAL INFORMATION | |||||||||||
Item 1. | |||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
PART II – OTHER INFORMATION | |||||||||||
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Item 5. | |||||||||||
Item 6. | |||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
REAL ESTATE ASSETS (Note 2): | |||||||||||
Land and improvements | $ | $ | |||||||||
Buildings and improvements | |||||||||||
Undeveloped land and construction in progress | |||||||||||
Total real estate assets held for investment | |||||||||||
Accumulated depreciation and amortization | ( | ( | |||||||||
Total real estate assets held for investment, net | |||||||||||
CASH AND CASH EQUIVALENTS | |||||||||||
RESTRICTED CASH | |||||||||||
MARKETABLE SECURITIES (Note 10) | |||||||||||
CURRENT RECEIVABLES, NET | |||||||||||
DEFERRED RENT RECEIVABLES, NET | |||||||||||
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET | |||||||||||
RIGHT OF USE GROUND LEASE ASSETS | |||||||||||
PREPAID EXPENSES AND OTHER ASSETS, NET | |||||||||||
TOTAL ASSETS | $ | $ | |||||||||
LIABILITIES AND EQUITY | |||||||||||
LIABILITIES: | |||||||||||
Secured debt, net (Notes 3 and 10) | $ | $ | |||||||||
Unsecured debt, net (Notes 3 and 10) | |||||||||||
Accounts payable, accrued expenses and other liabilities | |||||||||||
Ground lease liabilities | |||||||||||
Accrued dividends and distributions (Note 15) | |||||||||||
Deferred revenue and acquisition-related intangible liabilities, net | |||||||||||
Rents received in advance and tenant security deposits | |||||||||||
Total liabilities | |||||||||||
COMMITMENTS AND CONTINGENCIES (Note 9) | |||||||||||
EQUITY: | |||||||||||
Stockholders’ Equity (Note 4): | |||||||||||
Common stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Retained earnings | |||||||||||
Total stockholders’ equity | |||||||||||
Noncontrolling Interests (Notes 1 and 5): | |||||||||||
Common units of the Operating Partnership | |||||||||||
Noncontrolling interests in consolidated property partnerships | |||||||||||
Total noncontrolling interests | |||||||||||
Total equity | |||||||||||
TOTAL LIABILITIES AND EQUITY | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
REVENUES | |||||||||||
Rental income (Note 8) | $ | $ | |||||||||
Total revenues | |||||||||||
EXPENSES | |||||||||||
Property expenses | |||||||||||
Real estate taxes | |||||||||||
Ground leases | |||||||||||
General and administrative expenses (Note 7) | |||||||||||
Leasing costs | |||||||||||
Depreciation and amortization | |||||||||||
Total expenses | |||||||||||
OTHER INCOME (EXPENSES) | |||||||||||
Interest and other income, net | |||||||||||
Interest expense (Note 3) | ( | ( | |||||||||
Gain on sale of depreciable operating property | |||||||||||
Total other (expenses) income | ( | ||||||||||
NET INCOME | |||||||||||
Net income attributable to noncontrolling common units of the Operating Partnership | ( | ( | |||||||||
Net income attributable to noncontrolling interests in consolidated property partnerships | ( | ( | |||||||||
Total income attributable to noncontrolling interests | ( | ( | |||||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ | $ | |||||||||
Net income available to common stockholders per share – basic (Note 11) | $ | $ | |||||||||
Net income available to common stockholders per share – diluted (Note 11) | $ | $ | |||||||||
Weighted average common shares outstanding – basic (Note 11) | |||||||||||
Weighted average common shares outstanding – diluted (Note 11) |
Common Stock | Total Stock- holders’ Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||
Number of Shares | Common Stock | Additional Paid-in Capital | Retained Earnings | ||||||||||||||||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2021 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Net income | |||||||||||||||||||||||||||||||||||||||||
Issuance of share-based compensation awards | |||||||||||||||||||||||||||||||||||||||||
Non-cash amortization of share-based compensation (Note 7) | |||||||||||||||||||||||||||||||||||||||||
Settlement of restricted stock units for shares of common stock | ( | — | |||||||||||||||||||||||||||||||||||||||
Repurchase of common stock and restricted stock units | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests in consolidated property partnerships | — | ( | ( | ||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest | ( | ||||||||||||||||||||||||||||||||||||||||
Dividends declared per common share and common unit ($ | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||
BALANCE AS OF MARCH 31, 2022 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Common Stock | Total Stock- holders’ Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||
Number of Shares | Common Stock | Additional Paid-in Capital | Retained Earnings (Distributions in Excess of Earnings) | ||||||||||||||||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2020 | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Net income | |||||||||||||||||||||||||||||||||||||||||
Issuance of share-based compensation awards | |||||||||||||||||||||||||||||||||||||||||
Non-cash amortization of share-based compensation | |||||||||||||||||||||||||||||||||||||||||
Settlement of restricted stock units for shares of common stock | ( | — | |||||||||||||||||||||||||||||||||||||||
Repurchase of common stock and restricted stock units | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests in consolidated property partnerships | — | ( | ( | ||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest | ( | ||||||||||||||||||||||||||||||||||||||||
Dividends declared per common share and common unit ($ | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||
BALANCE AS OF MARCH 31, 2021 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization of real estate assets and leasing costs | |||||||||||
Depreciation of non-real estate furniture, fixtures and equipment | |||||||||||
Revenue (recoveries) reversals for doubtful accounts, net (Note 8) | ( | ||||||||||
Non-cash amortization of share-based compensation awards | |||||||||||
Non-cash amortization of deferred financing costs and debt discounts | |||||||||||
Non-cash amortization of net below market rents | ( | ( | |||||||||
Gain on sale of depreciable operating property | ( | ||||||||||
Non-cash amortization of deferred revenue related to tenant-funded tenant improvements | ( | ( | |||||||||
Straight-line rents | ( | ( | |||||||||
Amortization of right of use ground lease assets | |||||||||||
Net change in other operating assets | |||||||||||
Net change in other operating liabilities | |||||||||||
Net cash provided by operating activities | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Expenditures for acquisitions of development properties and undeveloped land (Note 2) | ( | ||||||||||
Expenditures for development and redevelopment properties and undeveloped land | ( | ( | |||||||||
Expenditures for operating properties and other capital assets | ( | ( | |||||||||
Net proceeds received from disposition | |||||||||||
Net cash (used in) provided by investing activities | ( | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Financing costs | ( | ( | |||||||||
Repurchase of common stock and restricted stock units | ( | ( | |||||||||
Distributions to noncontrolling interests in consolidated property partnerships | ( | ( | |||||||||
Dividends and distributions paid to common stockholders and common unitholders | ( | ( | |||||||||
Principal payments and repayments of secured debt | ( | ( | |||||||||
Net cash used in financing activities | ( | ( | |||||||||
Net (decrease) increase in cash and cash equivalents and restricted cash | ( | ||||||||||
Cash and cash equivalents and restricted cash, beginning of period | |||||||||||
Cash and cash equivalents and restricted cash, end of period | $ | $ |
March 31, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
REAL ESTATE ASSETS (Note 2): | |||||||||||
Land and improvements | $ | $ | |||||||||
Buildings and improvements | |||||||||||
Undeveloped land and construction in progress | |||||||||||
Total real estate assets held for investment | |||||||||||
Accumulated depreciation and amortization | ( | ( | |||||||||
Total real estate assets held for investment, net | |||||||||||
CASH AND CASH EQUIVALENTS | |||||||||||
RESTRICTED CASH | |||||||||||
MARKETABLE SECURITIES (Note 10) | |||||||||||
CURRENT RECEIVABLES, NET | |||||||||||
DEFERRED RENT RECEIVABLES, NET | |||||||||||
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET | |||||||||||
RIGHT OF USE GROUND LEASE ASSETS | |||||||||||
PREPAID EXPENSES AND OTHER ASSETS, NET | |||||||||||
TOTAL ASSETS | $ | $ | |||||||||
LIABILITIES AND CAPITAL | |||||||||||
LIABILITIES: | |||||||||||
Secured debt, net (Notes 3 and 10) | $ | $ | |||||||||
Unsecured debt, net (Notes 3 and 10) | |||||||||||
Accounts payable, accrued expenses and other liabilities | |||||||||||
Ground lease liabilities | |||||||||||
Accrued distributions (Note 15) | |||||||||||
Deferred revenue and acquisition-related intangible liabilities, net | |||||||||||
Rents received in advance and tenant security deposits | |||||||||||
Total liabilities | |||||||||||
COMMITMENTS AND CONTINGENCIES (Note 9) | |||||||||||
CAPITAL: | |||||||||||
Common units, held by common limited partners issued and outstanding, respectively (Note 5) | |||||||||||
Noncontrolling interests in consolidated property partnerships (Note 1) | |||||||||||
Total capital | |||||||||||
TOTAL LIABILITIES AND CAPITAL | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
REVENUES | |||||||||||
Rental income (Note 8) | $ | $ | |||||||||
Total revenues | |||||||||||
EXPENSES | |||||||||||
Property expenses | |||||||||||
Real estate taxes | |||||||||||
Ground leases | |||||||||||
General and administrative expenses (Note 7) | |||||||||||
Leasing costs | |||||||||||
Depreciation and amortization | |||||||||||
Total expenses | |||||||||||
OTHER INCOME (EXPENSES) | |||||||||||
Interest and other income, net | |||||||||||
Interest expense (Note 3) | ( | ( | |||||||||
Gain on sale of depreciable operating property | |||||||||||
Total other (expenses) income | ( | ||||||||||
NET INCOME | |||||||||||
Net income attributable to noncontrolling interests in consolidated property partnerships and subsidiaries | ( | ( | |||||||||
NET INCOME AVAILABLE TO COMMON UNITHOLDERS | $ | $ | |||||||||
Net income available to common unitholders per unit – basic (Note 12) | $ | $ | |||||||||
Net income available to common unitholders per unit – diluted (Note 12) | $ | $ | |||||||||
Weighted average common units outstanding – basic (Note 12) | |||||||||||
Weighted average common units outstanding – diluted (Note 12) |
Partners’ Capital | Noncontrolling Interests in Consolidated Property Partnerships | ||||||||||||||||||||||
Number of Common Units | Common Units | Total Capital | |||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2021 | $ | $ | $ | ||||||||||||||||||||
Net income | |||||||||||||||||||||||
Issuance of share-based compensation awards | |||||||||||||||||||||||
Non-cash amortization of share-based compensation (Note 7) | |||||||||||||||||||||||
Settlement of restricted stock units | — | — | |||||||||||||||||||||
Repurchase of common units and restricted stock units | ( | ( | ( | ||||||||||||||||||||
Distributions to noncontrolling interests in consolidated property partnerships | ( | ( | |||||||||||||||||||||
Distributions declared per common unit ($ | ( | ( | |||||||||||||||||||||
BALANCE AS OF MARCH 31, 2022 | $ | $ | $ | ||||||||||||||||||||
Partners’ Capital | Noncontrolling Interests in Consolidated Property Partnerships and Subsidiaries | ||||||||||||||||||||||
Number of Common Units | Common Units | Total Capital | |||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2020 | $ | $ | $ | ||||||||||||||||||||
Net income | |||||||||||||||||||||||
Issuance of share-based compensation awards | |||||||||||||||||||||||
Non-cash amortization of share-based compensation | |||||||||||||||||||||||
Settlement of restricted stock units | — | — | |||||||||||||||||||||
Repurchase of common units and restricted stock units | ( | ( | ( | ||||||||||||||||||||
Distributions to noncontrolling interests in consolidated property partnerships | ( | ( | |||||||||||||||||||||
Distributions declared per common unit ($ | ( | ( | |||||||||||||||||||||
BALANCE AS OF MARCH 31, 2021 | $ | $ | $ | ||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization of real estate assets and leasing costs | |||||||||||
Depreciation of non-real estate furniture, fixtures and equipment | |||||||||||
Revenue (recoveries) reversals for doubtful accounts, net (Note 8) | ( | ||||||||||
Non-cash amortization of share-based compensation awards | |||||||||||
Non-cash amortization of deferred financing costs and debt discounts | |||||||||||
Non-cash amortization of net below market rents | ( | ( | |||||||||
Gain on sale of depreciable operating property | ( | ||||||||||
Non-cash amortization of deferred revenue related to tenant-funded tenant improvements | ( | ( | |||||||||
Straight-line rents | ( | ( | |||||||||
Amortization of right of use ground lease assets | |||||||||||
Net change in other operating assets | |||||||||||
Net change in other operating liabilities | |||||||||||
Net cash provided by operating activities | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Expenditures for acquisition of development properties and undeveloped land (Note 2) | ( | ||||||||||
Expenditures for development and redevelopment properties and undeveloped land | ( | ( | |||||||||
Expenditures for operating properties and other capital assets | ( | ( | |||||||||
Net proceeds received from disposition | |||||||||||
Net cash (used in) provided by investing activities | ( | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Financing costs | ( | ( | |||||||||
Repurchase of common units and restricted stock units | ( | ( | |||||||||
Distributions to noncontrolling interests in consolidated property partnerships | ( | ( | |||||||||
Distributions paid to common unitholders | ( | ( | |||||||||
Principal payments and repayments of secured debt | ( | ( | |||||||||
Net cash used in financing activities | ( | ( | |||||||||
Net (decrease) increase in cash and cash equivalents and restricted cash | ( | ||||||||||
Cash and cash equivalents and restricted cash, beginning of period | |||||||||||
Cash and cash equivalents and restricted cash, end of period | $ | $ |
Number of Buildings | Rentable Square Feet | Number of Tenants | Percentage Occupied (1) | Percentage Leased | |||||||||||||||||||||||||
Stabilized Office Properties (2) | % | % |
Number of Projects | Number of Units | 2022 Average Occupancy | |||||||||||||||
Stabilized Residential Properties | % |
Number of Properties/Projects | Estimated Rentable Square Feet (1) | ||||||||||
In-process development projects - tenant improvement | |||||||||||
In-process development projects - under construction | |||||||||||
In-process redevelopment projects - under construction | |||||||||||
Property | Date of Acquisition | Submarket | Purchase Price (in millions) (1) | |||||||||||||||||
10615 Burnet Road, Austin, TX | March 9, 2022 | Stadium District / Domain | $ | |||||||||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
(in thousands) | |||||||||||
Outstanding borrowings | $ | $ | |||||||||
Remaining borrowing capacity | |||||||||||
Total borrowing capacity (1) | $ | $ | |||||||||
Interest rate (2) | % | % | |||||||||
Facility fee-annual rate (3) | |||||||||||
Maturity date | July 2025 |
Year | (in thousands) | ||||
Remaining 2022 | $ | ||||
2023 | |||||
2024 | |||||
2025 | |||||
2026 | |||||
2027 | |||||
Thereafter | |||||
Total aggregate principal value (1) | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(in thousands) | |||||||||||
Gross interest expense | $ | $ | |||||||||
Capitalized interest and deferred financing costs | ( | ( | |||||||||
Interest expense | $ | $ |
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||
Company owned common units in the Operating Partnership | |||||||||||||||||
Company owned general partnership interest | % | % | % | ||||||||||||||
Noncontrolling common units of the Operating Partnership | |||||||||||||||||
Ownership interest of noncontrolling interest | % | % | % |
Fair Value Assumptions | |||||
Valuation date | January 28, 2022 | ||||
Fair value on valuation date (in millions) | $ | ||||
Fair value per share on valuation date (1) | $ | ||||
Expected share price volatility | |||||
Risk-free interest rate |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(in thousands) | |||||||||||
Fixed lease payments | $ | $ | |||||||||
Variable lease payments | |||||||||||
Net collectability recoveries (reversals) (1) | ( | ||||||||||
Total rental income | $ | $ |
Year Ending | (in thousands) | ||||
Remaining 2022 | $ | ||||
2023 | |||||
2024 | |||||
2025 | |||||
2026 | |||||
2027 | |||||
Thereafter | |||||
Total (1) | $ |
Fair Value (Level 1) (1) | |||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
Description | (in thousands) | ||||||||||
Marketable securities (2) | $ | $ |
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
Carrying Value | Fair Value (1) | Carrying Value | Fair Value (1) | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Secured debt, net | $ | $ | $ | $ | |||||||||||||||||||
Unsecured debt, net | $ | $ | $ | $ | |||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(in thousands, except share and per share amounts) | |||||||||||
Numerator: | |||||||||||
Net income available to common stockholders | $ | $ | |||||||||
Allocation to participating securities (1) | ( | ( | |||||||||
Numerator for basic and diluted net income available to common stockholders | $ | $ | |||||||||
Denominator: | |||||||||||
Basic weighted average vested shares outstanding | |||||||||||
Effect of dilutive securities | |||||||||||
Diluted weighted average vested shares and common stock equivalents outstanding | |||||||||||
Basic earnings per share: | |||||||||||
Net income available to common stockholders per share | $ | $ | |||||||||
Diluted earnings per share: | |||||||||||
Net income available to common stockholders per share | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(in thousands, except unit and per unit amounts) | |||||||||||
Numerator: | |||||||||||
Net income available to common unitholders | $ | $ | |||||||||
Allocation to participating securities (1) | ( | ( | |||||||||
Numerator for basic and diluted net income available to common unitholders | $ | $ | |||||||||
Denominator: | |||||||||||
Basic weighted average vested units outstanding | |||||||||||
Effect of dilutive securities | |||||||||||
Diluted weighted average vested units and common unit equivalents outstanding | |||||||||||
Basic earnings per unit: | |||||||||||
Net income available to common unitholders per unit | $ | $ | |||||||||
Diluted earnings per unit: | |||||||||||
Net income available to common unitholders per unit | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
SUPPLEMENTAL CASH FLOWS INFORMATION: | |||||||||||
Cash paid for interest, net of capitalized interest of $ | $ | $ | |||||||||
Cash paid for amounts included in the measurement of ground lease liabilities | $ | $ | |||||||||
NON-CASH INVESTING TRANSACTIONS: | |||||||||||
Accrual for expenditures for operating properties and development and redevelopment properties | $ | $ | |||||||||
Tenant improvements funded directly by tenants | $ | $ | |||||||||
NON-CASH FINANCING TRANSACTIONS: | |||||||||||
Accrual of dividends and distributions payable to common stockholders and common unitholders (Note 15) | $ | $ | |||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(in thousands) | |||||||||||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | |||||||||||
Cash and cash equivalents at beginning of period | $ | $ | |||||||||
Restricted cash at beginning of period | |||||||||||
Cash and cash equivalents and restricted cash at beginning of period | $ | $ | |||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||
Restricted cash at end of period | |||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
SUPPLEMENTAL CASH FLOWS INFORMATION: | |||||||||||
Cash paid for interest, net of capitalized interest of $ | $ | $ | |||||||||
Cash paid for amounts included in the measurement of ground lease liabilities | $ | $ | |||||||||
NON-CASH INVESTING TRANSACTIONS: | |||||||||||
Accrual for expenditures for operating properties and development and redevelopment properties | $ | $ | |||||||||
Tenant improvements funded directly by tenants | $ | $ | |||||||||
NON-CASH FINANCING TRANSACTIONS: | |||||||||||
Accrual of distributions payable to common unitholders (Note 15) | $ | $ | |||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(in thousands) | |||||||||||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | |||||||||||
Cash and cash equivalents at beginning of period | $ | $ | |||||||||
Restricted cash at beginning of period | |||||||||||
Cash and cash equivalents and restricted cash at beginning of period | $ | $ | |||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||
Restricted cash at end of period | |||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | $ |
Future Development Pipeline | Location | Approx. Developable Square Feet (1) | Total Costs as of 3/31/2022 ($ in millions) (2) | |||||||||||||||||
San Diego County | ||||||||||||||||||||
Santa Fe Summit – Phases 2 and 3 | 56 Corridor | 600,000 - 650,000 | $ | 97.9 | ||||||||||||||||
2045 Pacific Highway | Little Italy | 275,000 | 49.5 | |||||||||||||||||
Kilroy East Village | East Village | TBD | 63.0 | |||||||||||||||||
San Francisco Bay Area | ||||||||||||||||||||
Kilroy Oyster Point - Phases 3 and 4 | South San Francisco | 875,000 - 1,000,000 | 205.6 | |||||||||||||||||
Flower Mart | SOMA | 2,300,000 | 467.7 | |||||||||||||||||
Greater Seattle | ||||||||||||||||||||
SIX0 - Office & Residential | Denny Regrade | 925,000 | 157.5 | |||||||||||||||||
Austin | ||||||||||||||||||||
10615 Burnet Road (3) | Stadium District / Domain | 493,000 | 40.3 | |||||||||||||||||
TOTAL: | $ | 1,081.5 |
1st & 2nd Generation (1)(2) | 2nd Generation (1)(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Leases (3) | Rentable Square Feet (3) | Retention Rates (4) | TI/LC per Sq. Ft. (5) | TI/LC per Sq. Ft. / Year | Changes in Rents (6)(7) | Changes in Cash Rents (8) | Weighted Average Lease Term (in months) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
New | Renewal | New | Renewal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2022 | 13 | 7 | 141,137 | 76,104 | 24.0 | % | $ | 73.23 | $ | 10.59 | 25.4 | % | 5.9 | % | 83 | ||||||||||||||||||||||||||||||||||||||||||||
1st & 2nd Generation (1)(2) | 2nd Generation (1)(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Leases (3) | Rentable Square Feet (3) | TI/LC per Sq. Ft. (5) | TI/LC per Sq. Ft. / Year | Changes in Rents (6)(7) | Changes in Cash Rents (8) | Weighted Average Lease Term (in months) | |||||||||||||||||||||||||||||||||||||||||||||||
New | Renewal | New | Renewal | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2022 | 9 | 7 | 107,147 | 76,104 | $ | 92.61 | $ | 11.70 | 32.9 | % | 6.7 | % | 95 | ||||||||||||||||||||||||||||||||||||||||
Year of Lease Expiration | Number of Expiring Leases | Total Square Feet | % of Total Leased Sq. Ft. | Annualized Base Rent (2)(3) | % of Total Annualized Base Rent (2) | Annualized Base Rent per Sq. Ft. (2) | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||
Remainder of 2022 (4) | 39 | 431,965 | 3.2 | % | $ | 19,360 | 2.5 | % | $ | 44.82 | ||||||||||||||||||||||||||||
2023 (4) | 80 | 1,488,671 | 11.0 | % | 76,087 | 10.1 | % | 51.11 | ||||||||||||||||||||||||||||||
2024 | 69 | 1,041,537 | 7.6 | % | 47,913 | 6.3 | % | 46.00 | ||||||||||||||||||||||||||||||
2025 | 59 | 729,691 | 5.3 | % | 36,298 | 4.8 | % | 49.74 | ||||||||||||||||||||||||||||||
2026 | 50 | 1,832,065 | 13.4 | % | 84,032 | 11.1 | % | 45.87 | ||||||||||||||||||||||||||||||
2027 | 56 | 1,213,082 | 8.9 | % | 48,079 | 6.4 | % | 39.63 | ||||||||||||||||||||||||||||||
Total | 353 | 6,737,011 | 49.4 | % | $ | 311,769 | 41.2 | % | $ | 46.28 |
Year | Region | # of Expiring Leases | Total Square Feet | % of Total Leased Sq. Ft. | Annualized Base Rent (2)(3) | % of Total Annualized Base Rent (2) | Annualized Rent per Sq. Ft. (2) | |||||||||||||||||||||||||||||||||||||
2022 (4) | Greater Los Angeles | 30 | 321,898 | 2.5 | % | $ | 14,806 | 2.0 | % | $ | 46.00 | |||||||||||||||||||||||||||||||||
San Diego County | 5 | 19,241 | 0.1 | % | 988 | 0.1 | % | 51.35 | ||||||||||||||||||||||||||||||||||||
San Francisco Bay Area | 2 | 30,829 | 0.2 | % | 1,785 | 0.2 | % | 57.90 | ||||||||||||||||||||||||||||||||||||
Greater Seattle | 2 | 59,997 | 0.4 | % | 1,781 | 0.2 | % | 29.68 | ||||||||||||||||||||||||||||||||||||
Total | 39 | 431,965 | 3.2 | % | $ | 19,360 | 2.5 | % | $ | 44.82 | ||||||||||||||||||||||||||||||||||
2023 (4) | Greater Los Angeles | 46 | 443,991 | 3.2 | % | $ | 23,454 | 3.1 | % | $ | 52.83 | |||||||||||||||||||||||||||||||||
San Diego County | 10 | 181,367 | 1.4 | % | 7,923 | 1.0 | % | 43.68 | ||||||||||||||||||||||||||||||||||||
San Francisco Bay Area | 16 | 389,560 | 2.9 | % | 24,515 | 3.2 | % | 62.93 | ||||||||||||||||||||||||||||||||||||
Greater Seattle | 8 | 473,753 | 3.5 | % | 20,195 | 2.8 | % | 42.63 | ||||||||||||||||||||||||||||||||||||
Total | 80 | 1,488,671 | 11.0 | % | $ | 76,087 | 10.1 | % | $ | 51.11 | ||||||||||||||||||||||||||||||||||
Number of Properties/Projects | Estimated Rentable Square Feet (1) | ||||||||||
In-process development projects - tenant improvement | 3 | 1,604,000 | |||||||||
In-process development projects - under construction | 2 | 946,000 | |||||||||
In-process redevelopment projects - under construction | 3 | 330,000 | |||||||||
Number of Buildings | Rentable Square Feet | ||||||||||
Total as of March 31, 2021 | 117 | 14,049,585 | |||||||||
Acquisitions | 1 | 539,226 | |||||||||
Completed development properties placed in-service | 5 | 949,065 | |||||||||
Properties transferred to redevelopment | (3) | (348,568) | |||||||||
Dispositions | (2) | (102,376) | |||||||||
Remeasurement | — | 134,980 | |||||||||
Total as of March 31, 2022 (1) | 118 | 15,221,912 |
Region | Number of Buildings | Rentable Square Feet | Occupancy at (1) | |||||||||||||||||||||||||||||
3/31/2022 | 12/31/2021 | 9/30/2021 | ||||||||||||||||||||||||||||||
Greater Los Angeles | 55 | 4,457,320 | 85.7 | % | 86.1 | % | 86.4 | % | ||||||||||||||||||||||||
San Diego County | 20 | 2,171,305 | 89.4 | % | 95.9 | % | 91.8 | % | ||||||||||||||||||||||||
San Francisco Bay Area | 34 | 6,211,875 | 92.9 | % | 92.4 | % | 93.0 | % | ||||||||||||||||||||||||
Greater Seattle | 9 | 2,381,412 | 99.2 | % | 97.2 | % | 97.2 | % | ||||||||||||||||||||||||
Total Stabilized Office Portfolio | 118 | 15,221,912 | 91.3 | % | 91.9 | % | 91.5 | % |
Average Occupancy | |||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Stabilized Office Portfolio (1) | 91.4 | % | 91.5 | % | |||||||
Same Store Portfolio (2) | 90.5 | % | 91.4 | % | |||||||
Residential Portfolio (3) | 93.7 | % | 69.1 | % |
Tenant Name | Region | Annualized Base Rental Revenue (1) (2) | Rentable Square Feet | Percentage of Total Annualized Base Rental Revenue | Percentage of Total Rentable Square Feet | Year(s) of Lease Expiration | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||
GM Cruise, LLC | San Francisco Bay Area | $ | 36,337 | 374,618 | 4.7 | % | 2.4 | % | 2031 | |||||||||||||||||||||||||||||
Amazon.com | Greater Seattle | 33,800 | 780,757 | 4.4 | % | 5.0 | % | 2023 / 2029 / 2030 | ||||||||||||||||||||||||||||||
Stripe, Inc. | San Francisco Bay Area | 33,110 | 425,687 | 4.3 | % | 2.7 | % | 2034 | ||||||||||||||||||||||||||||||
LinkedIn Corporation / Microsoft Corporation | San Francisco Bay Area | 29,752 | 663,460 | 3.9 | % | 4.3 | % | 2024 / 2026 | ||||||||||||||||||||||||||||||
Adobe Systems, Inc. | San Francisco Bay Area / Greater Seattle | 27,897 | 523,416 | 3.6 | % | 3.4 | % | 2027 / 2031 | ||||||||||||||||||||||||||||||
salesforce.com, inc. | San Francisco Bay Area | 24,076 | 451,763 | 3.1 | % | 2.9 | % | 2031 / 2032 | ||||||||||||||||||||||||||||||
DoorDash, Inc. | San Francisco Bay Area | 23,842 | 236,759 | 3.1 | % | 1.5 | % | 2032 | ||||||||||||||||||||||||||||||
DIRECTV, LLC (3) | Greater Los Angeles | 23,152 | 684,411 | 3.0 | % | 4.4 | % | 2027 | ||||||||||||||||||||||||||||||
Global Technology Company | Greater Seattle / San Diego County | 23,059 | 472,427 | 3.0 | % | 3.0 | % | 2032 / 2033 | ||||||||||||||||||||||||||||||
Okta, Inc. | San Francisco Bay Area | 22,387 | 273,371 | 2.9 | % | 1.8 | % | 2028 | ||||||||||||||||||||||||||||||
Netflix, Inc. (4) | Greater Los Angeles | 21,943 | 362,899 | 2.8 | % | 2.3 | % | 2022 / 2032 | ||||||||||||||||||||||||||||||
Box, Inc. | San Francisco Bay Area | 20,390 | 341,441 | 2.6 | % | 2.2 | % | 2028 | ||||||||||||||||||||||||||||||
Cytokinetics, Inc. | San Francisco Bay Area | 18,014 | 234,892 | 2.3 | % | 1.5 | % | 2033 | ||||||||||||||||||||||||||||||
Riot Games, Inc. | Greater Los Angeles | 15,681 | 251,307 | 2.0 | % | 1.6 | % | 2023 / 2024 | ||||||||||||||||||||||||||||||
Synopsys, Inc. | San Francisco Bay Area | 15,492 | 342,891 | 2.0 | % | 2.2 | % | 2030 | ||||||||||||||||||||||||||||||
Total | $ | 368,932 | 6,420,099 | 47.7 | % | 41.2 | % |
Group | # of Buildings | Rentable Square Feet | ||||||||||||
Same Store Properties | 112 | 13,733,621 | ||||||||||||
Stabilized Development Properties (1) | 5 | 949,065 | ||||||||||||
Acquisition Properties | 1 | 539,226 | ||||||||||||
Total Stabilized Portfolio | 118 | 15,221,912 |
Three Months Ended March 31, | Dollar Change | Percentage Change | |||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Reconciliation of Net Income Available to Common Stockholders to Net Operating Income, as defined: | |||||||||||||||||||||||
Net Income Available to Common Stockholders | $ | 53,128 | $ | 497,631 | $ | (444,503) | (89.3) | % | |||||||||||||||
Net income attributable to noncontrolling common units of the Operating Partnership | 516 | 4,886 | (4,370) | (89.4) | % | ||||||||||||||||||
Net income attributable to noncontrolling interests in consolidated property partnerships | 5,739 | 4,894 | 845 | 17.3 | % | ||||||||||||||||||
Net income | $ | 59,383 | $ | 507,411 | $ | (448,028) | (88.3) | % | |||||||||||||||
Unallocated expense (income): | |||||||||||||||||||||||
General and administrative expenses | 22,781 | 21,985 | 796 | 3.6 | % | ||||||||||||||||||
Leasing costs | 1,013 | 692 | 321 | 46.4 | % | ||||||||||||||||||
Depreciation and amortization | 88,660 | 75,932 | 12,728 | 16.8 | % | ||||||||||||||||||
Interest and other income, net | (81) | (1,373) | 1,292 | (94.1) | % | ||||||||||||||||||
Interest expense | 20,625 | 22,334 | (1,709) | (7.7) | % | ||||||||||||||||||
Gain on sale of depreciable operating property | — | (457,288) | 457,288 | (100.0) | % | ||||||||||||||||||
Net Operating Income, as defined | $ | 192,381 | $ | 169,693 | $ | 22,688 | 13.4 | % |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Same Store | Develop-ment | Acquisi-tion | Disposition | Total | Same Store | Develop-ment | Acquisi-tion | Disposition | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rental income | $ | 218,089 | $ | 36,427 | $ | 8,685 | $ | 7 | $ | 263,208 | $ | 201,097 | $ | 12,687 | $ | — | $ | 20,872 | $ | 234,656 | |||||||||||||||||||||||||||||||||||||||
Other property income | 1,788 | 478 | 21 | 6 | 2,293 | 965 | 13 | — | 12 | 990 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | 219,877 | 36,905 | 8,706 | 13 | 265,501 | 202,062 | 12,700 | — | 20,884 | 235,646 | |||||||||||||||||||||||||||||||||||||||||||||||||
Property and related expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property expenses | 39,442 | 4,963 | 979 | 40 | 45,424 | 35,048 | 1,526 | — | 2,285 | 38,859 | |||||||||||||||||||||||||||||||||||||||||||||||||
Real estate taxes | 21,506 | 3,705 | 659 | — | 25,870 | 21,053 | 1,383 | — | 2,830 | 25,266 | |||||||||||||||||||||||||||||||||||||||||||||||||
Ground leases | 1,738 | 88 | — | — | 1,826 | 1,828 | — | — | — | 1,828 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | 62,686 | 8,756 | 1,638 | 40 | 73,120 | 57,929 | 2,909 | — | 5,115 | 65,953 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Operating Income, as defined | $ | 157,191 | $ | 28,149 | $ | 7,068 | $ | (27) | $ | 192,381 | $ | 144,133 | $ | 9,791 | $ | — | $ | 15,769 | $ | 169,693 |
Three Months Ended March 31, 2022 as compared to the Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Same Store | Development | Acquisition | Disposition | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dollar Change | Percent Change | Dollar Change | Percent Change | Dollar Change | Percent Change | Dollar Change | Percent Change | Dollar Change | Percent Change | ||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rental income | $ | 16,992 | 8.4 | % | $ | 23,740 | 187.1 | % | $ | 8,685 | 100.0 | % | $ | (20,865) | (100.0) | % | $ | 28,552 | 12.2 | % | |||||||||||||||||||||||||||||||||||||||
Other property income | 823 | 85.3 | % | 465 | NM* | 21 | 100.0 | % | (6) | (50.0) | % | 1,303 | 131.6 | % | |||||||||||||||||||||||||||||||||||||||||||||
Total | 17,815 | 8.8 | % | 24,205 | 190.6 | % | 8,706 | 100.0 | % | (20,871) | (99.9) | % | 29,855 | 12.7 | % | ||||||||||||||||||||||||||||||||||||||||||||
Property and related expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property expenses | 4,394 | 12.5 | % | 3,437 | 225.2 | % | 979 | 100.0 | % | (2,245) | (98.2) | % | 6,565 | 16.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Real estate taxes | 453 | 2.2 | % | 2,322 | 167.9 | % | 659 | 100.0 | % | (2,830) | (100.0) | % | 604 | 2.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
Ground leases | (90) | (4.9) | % | 88 | 100.0 | % | — | — | % | — | — | % | (2) | (0.1) | % | ||||||||||||||||||||||||||||||||||||||||||||
Total | 4,757 | 8.2 | % | 5,847 | 201.0 | % | 1,638 | 100.0 | % | (5,075) | (99.2) | % | 7,167 | 10.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Net Operating Income, as defined | $ | 13,058 | 9.1 | % | $ | 18,358 | 187.5 | % | $ | 7,068 | 100.0 | % | $ | (15,796) | (100.2) | % | $ | 22,688 | 13.4 | % |
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | Dollar Change | Percentage Change | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Gross interest expense | $ | 39,723 | $ | 39,242 | $ | 481 | 1.2 | % | |||||||||||||||
Capitalized interest and deferred financing costs | (19,098) | (16,908) | (2,190) | 13.0 | % | ||||||||||||||||||
Interest expense | $ | 20,625 | $ | 22,334 | $ | (1,709) | (7.7) | % |
Shares/Units at March 31, 2022 | Aggregate Principal Amount or $ Value Equivalent | % of Total Market Capitalization | |||||||||||||||
($ in thousands) | |||||||||||||||||
Debt: (1)(2) | |||||||||||||||||
Unsecured Senior Notes due 2024 | $ | 425,000 | 3.2 | % | |||||||||||||
Unsecured Senior Notes due 2025 | 400,000 | 3.1 | % | ||||||||||||||
Unsecured Senior Notes Series A & B due 2026 | 250,000 | 1.9 | % | ||||||||||||||
Unsecured Senior Notes due 2028 | 400,000 | 3.1 | % | ||||||||||||||
Unsecured Senior Notes due 2029 | 400,000 | 3.1 | % | ||||||||||||||
Unsecured Senior Notes Series A & B due 2027 & 2029 | 250,000 | 1.9 | % | ||||||||||||||
Unsecured Senior Notes due 2030 | 500,000 | 3.8 | % | ||||||||||||||
Unsecured Senior Notes due 2031 | 350,000 | 2.7 | % | ||||||||||||||
Unsecured Senior Notes due 2032 | 425,000 | 3.2 | % | ||||||||||||||
Unsecured Senior Notes due 2033 | 450,000 | 3.4 | % | ||||||||||||||
Secured debt | 247,655 | 1.9 | % | ||||||||||||||
Total debt | $ | 4,097,655 | 31.3 | % | |||||||||||||
Equity and Noncontrolling Interests in the Operating Partnership: (3) | |||||||||||||||||
Common limited partnership units outstanding (4) | 1,150,574 | $ | 87,927 | 0.7 | % | ||||||||||||
Shares of common stock outstanding | 116,716,080 | 8,919,443 | 68.0 | % | |||||||||||||
Total Equity and Noncontrolling Interests in the Operating Partnership | $ | 9,007,370 | 68.7 | % | |||||||||||||
Total Market Capitalization | $ | 13,105,025 | 100.0 | % |
March 31, 2022 | December 31, 2021 | ||||||||||
(in thousands) | |||||||||||
Outstanding borrowings | $ | — | $ | — | |||||||
Remaining borrowing capacity | 1,100,000 | 1,100,000 | |||||||||
Total borrowing capacity (1) | $ | 1,100,000 | $ | 1,100,000 | |||||||
Interest rate (2) | 1.35 | % | 1.00 | % | |||||||
Facility fee-annual rate (3) | 0.200% | ||||||||||
Maturity date | July 2025 |
Aggregate Principal Amount Outstanding | |||||
(in thousands) | |||||
Unsecured Senior Notes due 2024 | $ | 425,000 | |||
Unsecured Senior Notes due 2025 | 400,000 | ||||
Unsecured Senior Notes Series A & B due 2026 | 250,000 | ||||
Unsecured Senior Notes due 2028 | 400,000 | ||||
Unsecured Senior Notes due 2029 | 400,000 | ||||
Unsecured Senior Notes Series A & B due 2027 & 2029 | 250,000 | ||||
Unsecured Senior Notes due 2030 | 500,000 | ||||
Unsecured Senior Notes due 2031 | 350,000 | ||||
Unsecured Senior Notes due 2032 | 425,000 | ||||
Unsecured Senior Notes due 2033 | 450,000 | ||||
Secured Debt | 247,655 | ||||
Total Unsecured and Secured Debt (1) | 4,097,655 | ||||
Less: Unamortized Net Discounts and Deferred Financing Costs (2) | (29,192) | ||||
Total Debt, Net | $ | 4,068,463 |
Percentage of Total Debt (1) | Weighted Average Interest Rate (1) | ||||||||||||||||||||||
March 31, 2022 (2) | December 31, 2021 | March 31, 2022 (2) | December 31, 2021 | ||||||||||||||||||||
Secured vs. unsecured: | |||||||||||||||||||||||
Unsecured | 94.0 | % | 93.9 | % | 3.6 | % | 3.6 | % | |||||||||||||||
Secured | 6.0 | % | 6.1 | % | 3.9 | % | 3.9 | % | |||||||||||||||
Variable-rate vs. fixed-rate: | |||||||||||||||||||||||
Variable-rate | — | % | — | % | — | % | — | % | |||||||||||||||
Fixed-rate (3) | 100.0 | % | 100.0 | % | 3.7 | % | 3.7 | % | |||||||||||||||
Stated rate (3) | 3.7 | % | 3.7 | % | |||||||||||||||||||
GAAP effective rate (4) | 3.7 | % | 3.7 | % | |||||||||||||||||||
GAAP effective rate including debt issuance costs | 3.9 | % | 3.9 | % |
Unsecured Credit Facility and Private Placement Notes (as defined in the applicable Credit Agreements): | Covenant Level | Actual Performance as of March 31, 2022 | ||||||||||||
Total debt to total asset value | less than 60% | 29% | ||||||||||||
Fixed charge coverage ratio | greater than 1.5x | 3.5x | ||||||||||||
Unsecured debt ratio | greater than 1.67x | 3.25x | ||||||||||||
Unencumbered asset pool debt service coverage | greater than 1.75x | 4.05x | ||||||||||||
Unsecured Senior Notes due 2024, 2025, 2028, 2029, 2030, 2032 and 2033 (as defined in the applicable Indentures): | ||||||||||||||
Total debt to total asset value | less than 60% | 34% | ||||||||||||
Interest coverage | greater than 1.5x | 8.4x | ||||||||||||
Secured debt to total asset value | less than 40% | 2% | ||||||||||||
Unencumbered asset pool value to unsecured debt | greater than 150% | 297% |
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | Dollar Change | Percentage Change | ||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Net cash provided by operating activities | $ | 178,659 | $ | 144,152 | $ | 34,507 | 23.9 | % | |||||||||||||||
Net cash (used in) provided by investing activities | (169,374) | 812,250 | (981,624) | 120.9 | % | ||||||||||||||||||
Net cash used in financing activities | (91,676) | (92,954) | 1,278 | (1.4) | % | ||||||||||||||||||
Net (decrease) increase in cash and cash equivalents | $ | (82,391) | $ | 863,448 | $ | (945,839) | (109.5) | % |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(in thousands) | |||||||||||
Net income available to common stockholders | $ | 53,128 | $ | 497,631 | |||||||
Adjustments: | |||||||||||
Net income attributable to noncontrolling common units of the Operating Partnership | 516 | 4,886 | |||||||||
Net income attributable to noncontrolling interests in consolidated property partnerships | 5,739 | 4,894 | |||||||||
Depreciation and amortization of real estate assets | 87,001 | 74,431 | |||||||||
Gain on sale of depreciable real estate | — | (457,288) | |||||||||
Funds From Operations attributable to noncontrolling interests in consolidated property partnerships | (8,618) | (8,310) | |||||||||
Funds From Operations (1)(2) | $ | 137,766 | $ | 116,244 |
Period | Total Number of Shares of Stock Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) that May Yet be Purchased Under the Plans or Programs | ||||||||||||||||||||||
January 1, 2022 - January 31, 2022 | 207,139 | $ | 66.53 | — | — | |||||||||||||||||||||
February 1, 2022 - February 28, 2022 | — | — | — | — | ||||||||||||||||||||||
March 1, 2022 - March 31, 2022 | — | — | — | — | ||||||||||||||||||||||
Total | 207,139 | $ | 66.53 | — | — |
Exhibit Number | Description | |||||||
3.(i)1 | ||||||||
3.(i)2 | ||||||||
3.(i)3 | ||||||||
3.(i)4 | ||||||||
3.(i)5 | ||||||||
3.(ii)1 | ||||||||
3.(ii)2 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
10.1†* | ||||||||
31.1* | ||||||||
31.2* | ||||||||
31.3* | ||||||||
31.4* | ||||||||
32.1* | ||||||||
32.2* | ||||||||
32.3* | ||||||||
32.4* | ||||||||
101.1 | The following Kilroy Realty Corporation and Kilroy Realty, L.P. financial information for the quarter ended March 31, 2022, formatted in inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Equity (unaudited), (iv) Consolidated Statements of Capital (unaudited), (v) Consolidated Statements of Cash Flows (unaudited) and (vi) Notes to the Consolidated Financial Statements (unaudited).(1) | |||||||
104.1* | Cover Page Interactive Data File - The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
* | Filed herewith. | ||||
† | Management contract or compensatory plan or arrangement. | ||||
(1) | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections. |
KILROY REALTY CORPORATION | ||||||||
By: | /s/ John Kilroy | |||||||
John Kilroy Chief Executive Officer (Principal Executive Officer) | ||||||||
By: | /s/ Eliott Trencher | |||||||
Eliott Trencher Executive Vice President, Chief Investment Officer, Interim Chief Financial Officer and Treasurer (Principal Financial Officer) | ||||||||
By: | /s/ Merryl E. Werber | |||||||
Merryl E. Werber Senior Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer) |
KILROY REALTY, L.P. | ||||||||
BY: | KILROY REALTY CORPORATION | |||||||
Its general partner | ||||||||
By: | /s/ John Kilroy | |||||||
John Kilroy Chief Executive Officer (Principal Executive Officer) | ||||||||
By: | /s/ Eliott Trencher | |||||||
Eliott Trencher Executive Vice President, Chief Investment Officer, Interim Chief Financial Officer and Treasurer (Principal Financial Officer) | ||||||||
By: | /s/ Merryl E. Werber | |||||||
Merryl E. Werber Senior Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer) |
/s/ Michelle Ngo | ||||||||
MICHELLE NGO | ||||||||
KILROY REALTY CORPORATION, | ||||||||
a Maryland corporation | ||||||||
By: | /s/ Tyler H. Rose | |||||||
Name: Tyler H. Rose | ||||||||
Title: President | ||||||||
By: | /s/ Heidi R. Roth | |||||||
Name: Heidi R. Roth | ||||||||
Title: Executive Vice President, Chief | ||||||||
Administrative Officer | ||||||||
KILROY REALTY, L.P., | ||||||||
a Delaware limited partnership | ||||||||
By: | Kilroy REALTY CORPORATION, | |||||||
a Maryland corporation, | ||||||||
Its: | General Partner | |||||||
By: | /s/ Tyler H. Rose | |||||||
Name: Tyler H. Rose | ||||||||
Title: President | ||||||||
By: | /s/ Heidi R. Roth | |||||||
Name: Heidi R. Roth | ||||||||
Title: Executive Vice President, Chief | ||||||||
Administrative Officer | ||||||||
Ms. Ngo’s Initials | /s/ MN |
/s/ Michelle Ngo | ||||||||
MICHELLE NGO |
/s/ John Kilroy | ||
John Kilroy | ||
Chief Executive Officer |
/s/ Eliott Trencher | ||
Eliott Trencher | ||
Executive Vice President, Chief Investment Officer, Interim Chief Financial Officer and Treasurer |
/s/ John Kilroy | ||
John Kilroy | ||
Chief Executive Officer | ||
Kilroy Realty Corporation, sole general partner of Kilroy Realty, L.P. |
/s/ Eliott Trencher | ||
Eliott Trencher | ||
Executive Vice President, Chief Investment Officer, Interim Chief Financial Officer and Treasurer | ||
Kilroy Realty Corporation, sole general partner of Kilroy Realty, L.P. |
/s/ John Kilroy | |||||
John Kilroy | |||||
Chief Executive Officer | |||||
Date: | April 28, 2022 |
/s/ Eliott Trencher | |||||
Eliott Trencher | |||||
Executive Vice President, Chief Investment Officer, Interim Chief Financial Officer and Treasurer | |||||
Date: | April 28, 2022 |
/s/ John Kilroy | |||||
John Kilroy | |||||
Chief Executive Officer | |||||
Kilroy Realty Corporation, sole general partner of Kilroy Realty, L.P. | |||||
Date: | April 28, 2022 |
/s/ Eliott Trencher | |||||
Eliott Trencher | |||||
Executive Vice President, Chief Investment Officer, Interim Chief Financial Officer and Treasurer | |||||
Kilroy Realty Corporation, sole general partner of Kilroy Realty, L.P. | |||||
Date: | April 28, 2022 |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 280,000,000 | 280,000,000 |
Common stock, shares issued (in shares) | 116,716,080 | 116,464,169 |
Common stock, shares outstanding (in shares) | 116,716,080 | 116,464,169 |
Common Units | Kilroy Realty L.P. | ||
General partner, units issued (in shares) | 116,716,080 | 116,464,169 |
General partners, units outstanding (in shares) | 116,716,080 | 116,464,169 |
Limited partners, units issued (in shares) | 1,150,574 | 1,150,574 |
Limited partners, units outstanding (in shares) | 1,150,574 | 1,150,574 |
CONSOLIDATED STATEMENTS OF EQUITY (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Statement of Stockholders' Equity [Abstract] | ||
Dividends declared per common share and common unit (in dollars per share) | $ 0.52 | $ 0.500 |
CONSOLIDATED STATEMENTS OF CAPITAL (KILROY REALTY, L.P.) (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Kilroy Realty L.P. | ||
Dividends declared per common unit (in dollars per unit) | $ 0.52 | $ 0.500 |
Organization, Ownership and Basis of Presentation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Ownership and Basis of Presentation | Organization, Ownership and Basis of Presentation Organization and Ownership Kilroy Realty Corporation (the “Company”) is a self-administered real estate investment trust (“REIT”) active in premier office, life science and mixed-use submarkets in the United States. We own, develop, acquire and manage real estate assets, consisting primarily of Class A properties in Greater Los Angeles, San Diego County, the San Francisco Bay Area, Greater Seattle and Austin, Texas, which we believe have strategic advantages and strong barriers to entry. Class A real estate encompasses attractive and efficient buildings of high quality that are attractive to tenants, are well-designed and constructed with above-average material, workmanship and finishes and are well-maintained and managed. We qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s common stock is publicly traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “KRC.” We own our interests in all of our real estate assets through Kilroy Realty, L.P. (the “Operating Partnership”). We generally conduct substantially all of our operations through the Operating Partnership. Unless stated otherwise or the context indicates otherwise, the terms “Kilroy Realty Corporation” or the “Company,” “we,” “our,” and “us” refer to Kilroy Realty Corporation and its consolidated subsidiaries and the term “Operating Partnership” refers to Kilroy Realty, L.P. and its consolidated subsidiaries. The descriptions of our business, employees, and properties apply to both the Company and the Operating Partnership. Our stabilized portfolio of operating properties was comprised of the following properties at March 31, 2022:
________________________ (1)Represents economic occupancy. (2)Includes stabilized life science and retail space.
Our stabilized portfolio includes all of our properties with the exception of development properties currently committed for construction, under construction, or in the tenant improvement phase, redevelopment properties under construction, undeveloped land and real estate assets held for sale. We define redevelopment properties as those properties for which we expect to spend significant development and construction costs on the existing or acquired buildings pursuant to a formal plan, the intended result of which is a higher economic return on the property. We define properties in the tenant improvement phase as office and life science properties that we are developing or redeveloping where the project has reached cold shell condition and is ready for tenant improvements, which may require additional major base building construction before being placed in service. Projects in the tenant improvement phase are added to our stabilized portfolio once the project reaches the earlier of 95% occupancy or one year from the date of the cessation of major base building construction activities. Costs capitalized to construction in progress for development and redevelopment properties are transferred to land and improvements, buildings and improvements, and deferred leasing costs on our consolidated balance sheets at the historical cost of the property as the projects or phases of projects are placed in service. As of March 31, 2022, the following properties were excluded from our stabilized portfolio. We did not have any properties held for sale at March 31, 2022.
________________________ (1)Estimated rentable square feet upon completion. Our stabilized portfolio also excludes our future development pipeline, which as of March 31, 2022 was comprised of seven future development sites, representing approximately 62 gross acres of undeveloped land. As of March 31, 2022, all of our properties, development projects and redevelopment projects were owned and all of our business was conducted in the state of California with the exception of nine stabilized office properties, one development project in the tenant improvement phase and one future development project located in the state of Washington, and one development project in the tenant improvement phase and one future development project in Austin, Texas. All of our properties, development projects and redevelopment projects are 100% owned, excluding four office properties owned by three consolidated property partnerships. Two of the three consolidated property partnerships, 100 First Street Member, LLC (“100 First LLC”) and 303 Second Street Member, LLC (“303 Second LLC”), each owned one office property in San Francisco, California through subsidiary REITs. As of March 31, 2022, the Company owned a 56% common equity interest in both 100 First LLC and 303 Second LLC. The third consolidated property partnership, Redwood City Partners, LLC (“Redwood LLC”) owned two office properties in Redwood City, California. As of March 31, 2022, the Company owned an approximate 93% common equity interest in Redwood LLC. The remaining interests in all three property partnerships were owned by unrelated third parties. Ownership and Basis of Presentation The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC and all of our wholly-owned and controlled subsidiaries. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC and all of our wholly-owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements. As of March 31, 2022, the Company owned an approximate 99.0% common general partnership interest in the Operating Partnership. The remaining approximate 1.0% common limited partnership interest in the Operating Partnership as of March 31, 2022 was owned by non-affiliated investors and certain of our executive officers and directors. Both the general and limited common partnership interests in the Operating Partnership are denominated in common units. Generally, the number of common units held by the Company is equivalent to the number of outstanding shares of the Company’s common stock, and the rights of all the common units to quarterly distributions and payments in liquidation mirror those of the Company’s common stockholders. The common limited partners have certain redemption rights as provided in the Operating Partnership’s Seventh Amended and Restated Agreement of Limited Partnership, as amended, the “Partnership Agreement”. With the exception of the Operating Partnership and our consolidated property partnerships, all of our subsidiaries are wholly-owned. The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2021. Variable Interest Entities The Operating Partnership is a variable interest entity (“VIE”) that is consolidated by the Company as the primary beneficiary as the Operating Partnership is a limited partnership in which the common limited partners do not have substantive kick-out or participating rights. At March 31, 2022, the consolidated financial statements of the Company included three VIEs in addition to the Operating Partnership: 100 First LLC, 303 Second LLC and one entity established during the first quarter of 2022 to facilitate potential future Section 1031 Exchanges. At March 31, 2022, the Company and the Operating Partnership were determined to be the primary beneficiaries of these three VIEs since we had the ability to control the activities that most significantly impact each of the VIEs’ economic performance. As of March 31, 2022, the three VIEs’ total assets, liabilities and noncontrolling interests included on our consolidated balance sheet were approximately $483.5 million (of which $413.2 million related to real estate held for investment), approximately $29.8 million and approximately $181.7 million, respectively. Revenues, income and net assets generated by 100 First LLC and 303 Second LLC may only be used to settle their contractual obligations, which primarily consist of operating expenses, capital expenditures and required distributions. At December 31, 2021, the consolidated financial statements of the Company included two VIEs in addition to the Operating Partnership: 100 First LLC and 303 Second LLC. At December 31, 2021, the Company and the Operating Partnership were determined to be the primary beneficiaries of these two VIEs since we had the ability to control the activities that most significantly impact each of the VIEs’ economic performance. At December 31, 2021, the impact of consolidating the VIEs increased the Company’s total assets, liabilities and noncontrolling interests on our consolidated balance sheet by approximately $462.3 million (of which $377.9 million related to real estate held for investment), approximately $28.1 million and approximately $190.7 million, respectively.
|
Acquisitions |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions Development Project Acquisitions During the three months ended March 31, 2022, we acquired the following development site from an unrelated third party.
|
Secured and Unsecured Debt of the Operating Partnership |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kilroy Realty L.P. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured and Unsecured Debt of the Operating Partnership | Secured and Unsecured Debt of the Operating Partnership The Company generally guarantees all of the Operating Partnership’s unsecured debt obligations including the unsecured revolving credit facility and all of the unsecured senior notes. Unsecured Revolving Credit Facility The following table summarizes the balance and terms of our unsecured revolving credit facility as of March 31, 2022 and December 31, 2021:
________________________ (1)We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $500.0 million under an accordion feature under the terms of the unsecured revolving credit facility. (2)Our unsecured revolving credit facility interest rate was calculated based on the contractual rate of LIBOR plus 0.900% as of March 31, 2022 and December 31, 2021. (3)Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of March 31, 2022 and December 31, 2021, $6.8 million and $7.3 million of unamortized deferred financing costs, respectively, which are included in prepaid expenses and other assets, net on our consolidated balance sheets, remained to be amortized through the respective maturity dates presented of our unsecured revolving credit facility. The Company intends to borrow under the unsecured revolving credit facility from time to time for general corporate purposes, to finance development and redevelopment expenditures, to fund potential acquisitions and to potentially repay long-term debt and to supplement cash balances given uncertainties and volatility in market conditions. Debt Covenants and Restrictions The unsecured revolving credit facility, the unsecured senior notes, including the private placement notes, and certain other secured debt arrangements contain covenants and restrictions requiring us to meet certain financial ratios and reporting requirements. Some of the more restrictive financial covenants include a maximum ratio of total debt to total asset value, a minimum fixed-charge coverage ratio, a minimum unsecured debt ratio and a minimum unencumbered asset pool debt service coverage ratio. Noncompliance with one or more of the covenants and restrictions could result in the full principal balance of the associated debt becoming immediately due and payable. We believe we were in compliance with all of our debt covenants as of March 31, 2022. Debt Maturities The following table summarizes the stated debt maturities and scheduled amortization payments for all outstanding debt as of March 31, 2022:
(1)Includes gross principal balance of outstanding debt before the effect of the following at March 31, 2022: $22.0 million of unamortized deferred financing costs for the unsecured senior notes and secured debt and $7.1 million of unamortized discounts for the unsecured senior notes. Capitalized Interest and Loan Fees The following table sets forth gross interest expense, including debt discount and deferred financing cost amortization, net of capitalized interest, for the three months ended March 31, 2022 and 2021. The interest expense capitalized was recorded as a cost of development and redevelopment and increased the carrying value of undeveloped land and construction in progress.
|
Stockholders' Equity of the Company |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Equity [Abstract] | |
Stockholders' Equity of the Company | Stockholders’ Equity of the Company At-The-Market Stock Offering Program Under our at-the-market stock offering program, which commenced in June 2018, we may offer and sell shares of our common stock having an aggregate gross sales price up to $500.0 million from time to time in “at-the-market” offerings. In connection with our at-the-market program, the Company may enter into forward equity sale agreements with certain financial institutions acting as forward purchasers whereby, at our discretion, the forward purchasers may borrow and sell shares of our common stock under our at-the-market program. The use of a forward equity sale agreement allows the Company to lock in a share price on the sale of shares of our common stock at the time the agreement is executed but defer settling the forward equity sale agreements and receiving the proceeds from the sale of shares until a later date. The Company did not have any outstanding forward equity sale agreements to be settled at March 31, 2022. Since commencement of our current at-the-market program, we have completed sales of 3,594,576 shares of common stock through March 31, 2022. As of March 31, 2022, we may offer and sell shares of our common stock having an aggregate gross sales price up to approximately $214.2 million under our current at-the-market program. The Company did not complete any sales of common stock under the program during the three months ended March 31, 2022.
|
Noncontrolling Interests on the Company's Consolidated Financial Statements |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests on the Company's Consolidated Financial Statements | Noncontrolling Interests on the Company’s Consolidated Financial Statements Common Units of the Operating Partnership The Company owned an approximate 99.0% common general partnership interest in the Operating Partnership as of March 31, 2022, December 31, 2021 and March 31, 2021. The remaining approximate 1.0% common limited partnership interest as of March 31, 2022, December 31, 2021 and March 31, 2021 was owned by non-affiliated investors and certain of our executive officers and directors in the form of noncontrolling common units. There were 1,150,574 common units outstanding held by these investors, executive officers and directors as of March 31, 2022, December 31, 2021 and March 31, 2021. The noncontrolling common units may be redeemed by unitholders for cash. Except under certain circumstances, we, at our option, may satisfy the cash redemption obligation with shares of the Company’s common stock on a one-for-one basis. If satisfied in cash, the value for each noncontrolling common unit upon redemption is the amount equal to the average of the closing quoted price per share of the Company’s common stock, par value $.01 per share, as reported on the NYSE for the ten trading days immediately preceding the applicable redemption date. The aggregate value upon redemption of the then-outstanding noncontrolling common units was $87.7 million and $76.2 million as of March 31, 2022 and December 31, 2021, respectively. This redemption value does not necessarily represent the amount that would be distributed with respect to each noncontrolling common unit in the event of our termination or liquidation. In the event of our termination or liquidation, it is expected in most cases that each common unit would be entitled to a liquidating distribution equal to the liquidating distribution payable in respect of each share of the Company’s common stock.
|
Partners' Capital of the Operating Partnership |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partners' Capital Notes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partners’ Capital of the Operating Partnership | Partners’ Capital of the Operating Partnership Common Units Outstanding The following table sets forth the number of common units held by the Company and the number of common units held by non-affiliated investors and certain of our executive officers and directors in the form of noncontrolling common units as well as the ownership interest held on each respective date:
For further discussion of the noncontrolling common units as of March 31, 2022 and December 31, 2021, refer to Note 5 “Noncontrolling Interests on the Company’s Consolidated Financial Statements.”
|
Share-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation | Share-Based Compensation Stockholder Approved Share-Based Incentive Compensation Plan As of March 31, 2022, we maintained one share-based incentive compensation plan, the Kilroy Realty 2006 Incentive Award Plan, as amended (the “2006 Plan”). The Company has a currently effective registration statement registering 10.7 million shares of our common stock for possible issuance under our 2006 Plan. As of March 31, 2022, approximately 1.0 million shares were available for grant under the 2006 Plan. The calculation of shares available for grant is presented after taking into account a reserve for a sufficient number of shares to cover the vesting and payment of 2006 Plan awards that were outstanding on that date, including performance-based vesting awards at (i) levels actually achieved for the performance conditions (as defined below) for which the performance period has been completed and (ii) at maximum levels for the other performance and market conditions (as defined below) for awards still in a performance period. 2022 Share-Based Compensation Grants In January 2022, the Executive Compensation Committee of the Company’s Board of Directors awarded 351,281 restricted stock units (“RSUs”) to certain officers of the Company under the 2006 Plan, which included 193,111 RSUs (at the target level of performance) that are subject to market and/or performance-based vesting requirements (the “2022 Performance-Based RSUs”) and 158,170 RSUs that are subject to time-based vesting requirements (the “2022 Time-Based RSUs”). 2022 Performance-Based RSU Grant The 2022 Performance-Based RSUs are scheduled to vest at the end of a three year period (consisting of calendar years 2022-2024). A target number of 2022 Performance-Based RSUs were awarded, and the final number of 2022 Performance-Based RSUs that vest (which may be more or less than the target number) will be based upon (1) during the first calendar year of the three year performance measurement period, the achievement of pre-set FFO per share goals that applies to 100% of the Performance-Based RSUs awarded (the “FFO Performance Condition”) and (2) a performance measure that applies to 50% of the award based upon a measure of the Company’s average debt to EBITDA ratio for the three year performance period (the “Debt to EBITDA Ratio Performance Condition”) and a market measure that applies to the other 50% of the award based upon the relative ranking of the Company’s total stockholder return for the three year performance period compared to the total stockholder returns of an established comparison group of companies over the same period (the “Market Condition”). The 2022 Performance-Based RSUs are also subject to a three year service vesting provision (the “service vesting condition”) and are scheduled to cliff vest on the date the final vesting percentage is determined following the end of the three year performance period under the awards. The number of 2022 Performance-Based RSUs ultimately earned could fluctuate from the target number of 2022 Performance-Based RSUs granted based upon the levels of achievement for the FFO Performance Condition, the Debt to EBITDA Ratio Performance Condition, the Market Condition, and the extent to which the service vesting condition is satisfied. The estimate of the number of 2022 Performance-Based RSUs earned is evaluated quarterly during the performance period based on our estimate for each of the performance conditions measured against the applicable goals. During the three months ended March 31, 2022, we recognized $1.1 million of compensation expense for the 2022 Performance-Based RSU grant. In the event we achieve a lower level of performance or fail to meet the FFO performance condition, we would reverse a portion or all of the $1.1 million of compensation expense. Compensation expense for the 2022 Performance-Based RSU grant is recognized on a straight-line basis over the requisite service period for each participant, which is generally the three year service period, except for one participant whose compensation expense is recognized on an accelerated basis, due to clauses that render a portion of the vesting conditions to be non-substantive. Each 2022 Performance-Based RSU represents the right to receive one share of our common stock in the future, subject to, and as modified by the Company’s level of achievement of the FFO Performance, the Debt to EBITDA Ratio Performance Condition and the Market Condition. The fair value of the award was calculated using a Monte Carlo simulation pricing model based on the assumptions in the table below, which resulted in the following grant date fair value per share.
________________________ (1)For one participant, the fair value per share on the valuation date for their 2022 Performance-Based RSUs is $70.00. The computation of expected volatility was based on a blend of the historical volatility of our shares of common stock over a period of twice the remaining performance period as of the grant date and implied volatility data based on the observed pricing of six month publicly-traded options on shares of our common stock. The risk-free interest rate was based on the yield curve on zero-coupon U.S. Treasury STRIP securities in effect at January 28, 2022. For the three months ended March 31, 2022, we recorded compensation expense based upon the grant date fair value per share for each component multiplied by the estimated number of RSUs to be earned. 2022 Time-Based RSU Grant The 2022 Time-Based RSUs are scheduled to vest in three equal annual installments beginning on January 5, 2023 through January 5, 2025. Compensation expense for the 2022 Time-Based RSUs is recognized on a straight-line basis over the requisite service period, which is generally the explicit service period except for one participant whose compensation expense is recognized on an accelerated basis, due to clauses that render a portion of the vesting conditions to be non-substantive. Each 2022 Time-Based RSU represents the right to receive one share of our common stock in the future, subject to continued employment through the applicable vesting date, unless accelerated upon separation of employment, provided certain conditions are met. The total grant date fair value of the 2022 Time-Based RSU awards was $10.0 million, which was based on the $63.05 closing share price of the Company’s common stock on the NYSE on the January 28, 2022 grant date. 2021 and 2020 Performance-Based RSUs Compensation cost for the 2021 performance-based RSUs for the three months ended March 31, 2022 assumes the 2021 debt to EBITDA ratio performance condition is met at 100% of the target level of achievement for all participants. Compensation cost for the 2020 performance-based RSUs for the three months ended March 31, 2022 assumes the 2020 debt to EBITDA ratio performance condition is met at 150% of the target level of achievement (175.0% for one participant). Share-Based Compensation Cost Recorded During the Period The total compensation cost for all share-based compensation programs was $6.6 million and $9.6 million for the three months ended March 31, 2022 and 2021, respectively. Of the total share-based compensation costs, $1.3 million and $1.7 million was capitalized as part of the real estate assets for the three months ended March 31, 2022 and 2021, respectively. As of March 31, 2022, there was approximately $38.2 million of total unrecognized compensation cost related to nonvested incentive awards granted under share-based compensation arrangements that is expected to be recognized over a weighted-average period of 2.1 years. The remaining compensation cost related to these nonvested incentive awards had been recognized in periods prior to March 31, 2022.
|
Rental Income and Future Minimum Rent |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rental Income and Future Minimum Rent | Rental Income and Future Minimum Rent Our rental income is primarily comprised of payments defined under leases and are either subject to scheduled fixed increases or adjustments in rent based on the Consumer Price Index. Additionally, rental income includes variable payments for tenant reimbursements of property-related expenses and payments based on a percentage of tenant’s sales. The table below sets forth the allocation of rental income between fixed and variable payments and collectability recoveries (reversals) for the three months ended March 31, 2022 and 2021:
_____________________ (1)Represents adjustments to rental income related to our assessment of the collectability of amounts due under leases with our tenants, including recognition of deferred rent balances associated with tenants restored from a cash basis of revenue recognition to an accrual basis to revenue recognition and allowances for uncollectible receivables and leases deemed not probable of collection. We have operating leases with tenants that expire at various dates through 2044 and are either subject to scheduled fixed increases or adjustments in rent based on the Consumer Price Index. Generally, the leases grant tenants renewal options. Leases also provide for additional rents based on certain operating expenses. Future contractual minimum rent under operating leases, which includes amounts contractually due from leases that are on a cash basis of reporting due to creditworthiness considerations, as of March 31, 2022 for future periods is summarized as follows:
_____________________ (1)Excludes residential leases and leases with a term of one year or less.
|
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies General As of March 31, 2022, we had commitments of approximately $819.0 million, excluding our ground lease commitments, for contracts and executed leases directly related to our operating, development and redevelopment properties. Environmental Matters We follow the policy of evaluating all of our properties, including acquisition, development and existing stabilized portfolio properties, for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist, we are not currently aware of any undisclosed environmental liability with respect to our stabilized portfolio properties that would have a material adverse effect on our financial condition, results of operations and cash flow, or that we believe would require additional disclosure or the recording of a loss contingency. As of March 31, 2022, we had accrued environmental remediation liabilities of approximately $74.3 million recorded on our consolidated balance sheets in connection with certain of our in-process and future development projects. The accrued environmental remediation liabilities represent the remaining costs we estimate we will incur prior to and during the development process at various development acquisition sites. These estimates, which we developed with the assistance of third party experts, consist primarily of the removal of contaminated soil, treatment of contaminated groundwater in connection with dewatering efforts, performing environmental closure activities, constructing remedial systems and other related costs that are necessary when we develop new buildings at these sites. We record estimated environmental remediation obligations for acquired properties at the acquisition date when we are aware of such costs and when such costs are probable of being incurred and can be reasonably estimated. Estimated costs related to development environmental remediation liabilities are recorded as an increase to the cost of the development project. Actual costs are recorded as a decrease to the liability when incurred. These accruals are adjusted as an increase or decrease to the development project costs and as an increase or decrease to the accrued environmental remediation liability if we obtain further information or circumstances change. The environmental remediation obligations recorded at March 31, 2022 were not discounted to their present values since the amount and timing of cash payments are not fixed. It is possible that we could incur additional environmental remediation costs in connection with these development projects. However, potential additional environmental costs for these development projects cannot be reasonably estimated at this time and certain changes in estimates could occur as the site conditions, final project timing, design elements, actual soil conditions and other aspects of the projects, which may depend upon municipal and other approvals beyond the control of the Company, are determined. Other than the accrued environmental liabilities discussed above, we are not aware of any unasserted claims and assessments with respect to an environmental liability that we believe would require additional disclosure or the recording of an additional loss contingency.
|
Fair Value Measurements and Disclosures |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements and Disclosures | Fair Value Measurements and Disclosures Assets and Liabilities Reported at Fair Value The only assets we record at fair value on our consolidated financial statements are the marketable securities related to our Deferred Compensation Plan. The following table sets forth the fair value of our marketable securities as of March 31, 2022 and December 31, 2021:
(1) Based on quoted prices in active markets for identical securities. (2) The marketable securities are held in a limited rabbi trust. Financial Instruments Disclosed at Fair Value The following table sets forth the carrying value and the fair value of our other financial instruments as of March 31, 2022 and December 31, 2021:
(1)Fair value calculated using Level II inputs, which are based on model-derived valuations in which significant inputs and significant value drivers are observable in active markets.
|
Net Income Available to Common Stockholders Per Share of the Company |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available to Common Stockholders Per Share of the Company | Net Income Available to Common Stockholders Per Share of the Company The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2022 and 2021:
________________________ (1)Participating securities include certain time-based RSUs and vested market measure-based RSUs. Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common shares, including stock options and RSUs are considered in our diluted earnings per share calculation for the three months ended March 31, 2022 and 2021. Certain market measure-based RSUs are not included in dilutive securities for the three months ended March 31, 2022 and 2021, as not all performance metrics had been met by the end of the applicable reporting periods. See Note 7 “Share-Based Compensation” for additional information regarding share-based compensation.
|
Net Income Available to Common Unitholders Per Unit of the Operating Partnership |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available To Common Unitholders [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available to Common Unitholders Per Unit of the Operating Partnership | Net Income Available to Common Stockholders Per Share of the Company The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2022 and 2021:
________________________ (1)Participating securities include certain time-based RSUs and vested market measure-based RSUs. Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common shares, including stock options and RSUs are considered in our diluted earnings per share calculation for the three months ended March 31, 2022 and 2021. Certain market measure-based RSUs are not included in dilutive securities for the three months ended March 31, 2022 and 2021, as not all performance metrics had been met by the end of the applicable reporting periods. See Note 7 “Share-Based Compensation” for additional information regarding share-based compensation.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kilroy Realty L.P. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available To Common Unitholders [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available to Common Unitholders Per Unit of the Operating Partnership | Net Income Available to Common Unitholders Per Unit of the Operating Partnership The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders for the three months ended March 31, 2022 and 2021:
________________________ (1)Participating securities include certain time-based RSUs and vested market measure-based RSUs. Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common units, including stock options and RSU are considered in our diluted earnings per share calculation for the three months ended March 31, 2022 and 2021. Certain market measure-based RSUs are not included in dilutive securities for the three months ended March 31, 2022 and 2021, as not all performance metrics had been met by the end of the applicable reporting periods. See Note 7 “Share-Based Compensation” for additional information regarding share-based compensation.
|
Supplemental Cash Flow Information of the Company |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information of the Company | Supplemental Cash Flow Information of the Company Supplemental cash flow information follows (in thousands):
The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
Supplemental Cash Flow Information of the Operating Partnership |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Significant Noncash Transactions [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information of the Operating Partnership | Supplemental Cash Flow Information of the Company Supplemental cash flow information follows (in thousands):
The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kilroy Realty L.P. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Significant Noncash Transactions [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information of the Operating Partnership | Supplemental Cash Flow Information of the Operating Partnership: Supplemental cash flow information follows (in thousands):
The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events On April 13, 2022, aggregate dividends, distributions and dividend equivalents of $61.9 million were paid to common stockholders, common unitholders and RSU holders of record on March 31, 2022. |
Organization, Ownership and Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Consolidation policy | The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC and all of our wholly-owned and controlled subsidiaries. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC and all of our wholly-owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements. |
Basis of accounting | The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2021. |
Organization, Ownership and Basis of Presentation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of real estate properties | Our stabilized portfolio of operating properties was comprised of the following properties at March 31, 2022:
________________________ (1)Represents economic occupancy. (2)Includes stabilized life science and retail space.
As of March 31, 2022, the following properties were excluded from our stabilized portfolio. We did not have any properties held for sale at March 31, 2022.
________________________ (1)Estimated rentable square feet upon completion.
|
Acquisitions (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of acquisitions | During the three months ended March 31, 2022, we acquired the following development site from an unrelated third party.
|
Secured and Unsecured Debt of the Operating Partnership (Tables) - Kilroy Realty L.P. |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unsecured Revolving Credit Facility | The following table summarizes the balance and terms of our unsecured revolving credit facility as of March 31, 2022 and December 31, 2021:
________________________ (1)We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $500.0 million under an accordion feature under the terms of the unsecured revolving credit facility. (2)Our unsecured revolving credit facility interest rate was calculated based on the contractual rate of LIBOR plus 0.900% as of March 31, 2022 and December 31, 2021. (3)Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of March 31, 2022 and December 31, 2021, $6.8 million and $7.3 million of unamortized deferred financing costs, respectively, which are included in prepaid expenses and other assets, net on our consolidated balance sheets, remained to be amortized through the respective maturity dates presented of our unsecured revolving credit facility.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt Maturities | The following table summarizes the stated debt maturities and scheduled amortization payments for all outstanding debt as of March 31, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Capitalized Interest and Loan Fees | The following table sets forth gross interest expense, including debt discount and deferred financing cost amortization, net of capitalized interest, for the three months ended March 31, 2022 and 2021. The interest expense capitalized was recorded as a cost of development and redevelopment and increased the carrying value of undeveloped land and construction in progress.
|
Partners' Capital of the Operating Partnership (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partners' Capital Notes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Redeemable Noncontrolling Interest | The following table sets forth the number of common units held by the Company and the number of common units held by non-affiliated investors and certain of our executive officers and directors in the form of noncontrolling common units as well as the ownership interest held on each respective date:
|
Share-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Schedule of share-based payment award, restricted stock units, valuation assumptions | The fair value of the award was calculated using a Monte Carlo simulation pricing model based on the assumptions in the table below, which resulted in the following grant date fair value per share.
________________________ (1)For one participant, the fair value per share on the valuation date for their 2022 Performance-Based RSUs is $70.00.
|
Rental Income and Future Minimum Rent (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Rental Income | The table below sets forth the allocation of rental income between fixed and variable payments and collectability recoveries (reversals) for the three months ended March 31, 2022 and 2021:
_____________________ (1)Represents adjustments to rental income related to our assessment of the collectability of amounts due under leases with our tenants, including recognition of deferred rent balances associated with tenants restored from a cash basis of revenue recognition to an accrual basis to revenue recognition and allowances for uncollectible receivables and leases deemed not probable of collection.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Contractual Minimum Rent Under Operating Lease | Future contractual minimum rent under operating leases, which includes amounts contractually due from leases that are on a cash basis of reporting due to creditworthiness considerations, as of March 31, 2022 for future periods is summarized as follows:
_____________________ (1)Excludes residential leases and leases with a term of one year or less.
|
Fair Value Measurements and Disclosures (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of the Company's Marketable Securities | The following table sets forth the fair value of our marketable securities as of March 31, 2022 and December 31, 2021:
(1) Based on quoted prices in active markets for identical securities. (2) The marketable securities are held in a limited rabbi trust.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Value and Fair Value of Other Financial Instruments | The following table sets forth the carrying value and the fair value of our other financial instruments as of March 31, 2022 and December 31, 2021:
(1)Fair value calculated using Level II inputs, which are based on model-derived valuations in which significant inputs and significant value drivers are observable in active markets.
|
Net Income Available to Common Stockholders Per Share of the Company (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available to Common Stockholders | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2022 and 2021:
________________________ (1)Participating securities include certain time-based RSUs and vested market measure-based RSUs.
|
Net Income Available to Common Unitholders Per Unit of the Operating Partnership (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available To Common Unitholders [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available to Common Stockholders | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2022 and 2021:
________________________ (1)Participating securities include certain time-based RSUs and vested market measure-based RSUs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kilroy Realty L.P. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available To Common Unitholders [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Available to Common Stockholders | The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders for the three months ended March 31, 2022 and 2021:
________________________ (1)Participating securities include certain time-based RSUs and vested market measure-based RSUs.
|
Supplemental Cash Flow Information of the Company (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Cash Flows | Supplemental cash flow information follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
Supplemental Cash Flow Information of the Operating Partnership (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Significant Noncash Transactions [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Cash Flows | Supplemental cash flow information follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kilroy Realty L.P. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Significant Noncash Transactions [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Cash Flows | Supplemental cash flow information follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2022 and 2021.
|
Organization, Ownership and Basis of Presentation - Operating Properties (Details) |
3 Months Ended |
---|---|
Mar. 31, 2022
ft²
project
property
tenant
| |
In-process development projects - tenant improvement | |
Real Estate Properties [Line Items] | |
Rentable Square Feet | 1,604,000 |
Number of properties | project | 3 |
In-process development projects - under construction | |
Real Estate Properties [Line Items] | |
Rentable Square Feet | 946,000 |
Number of properties | project | 2 |
In-process redevelopment projects - under construction | |
Real Estate Properties [Line Items] | |
Rentable Square Feet | 330,000 |
Number of properties | project | 3 |
Stabilized Office Properties | |
Real Estate Properties [Line Items] | |
Number of Buildings | property | 118 |
Rentable Square Feet | 15,221,912 |
Number of Tenants | tenant | 415 |
Percentage Occupied | 91.30% |
Percentage Leased | 93.10% |
Stabilized Residential Properties | |
Real Estate Properties [Line Items] | |
Number of properties | property | 3 |
Number of Units | property | 1,001 |
2022 Average Occupancy | 93.70% |
Acquisitions (Details) $ in Millions |
Mar. 09, 2022
USD ($)
|
---|---|
10615 Burnet Road, Austin, TX | |
Schedule of Asset Acquisitions, by Acquisition [Line Items] | |
Purchase price | $ 40.0 |
Secured and Unsecured Debt of the Operating Partnership - Unsecured Senior Notes, Unsecured Revolving Credit Facility and Term Loan Facility (Details) - Kilroy Realty L.P. - Revolving credit facility - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2022 |
Dec. 31, 2021 |
|
Terms of the Credit Facility | ||
Outstanding borrowings | $ 0 | $ 0 |
Remaining borrowing capacity | 1,100,000,000 | 1,100,000,000 |
Total borrowing capacity | $ 1,100,000,000 | $ 1,100,000,000 |
Interest rate (percent) | 1.35% | 1.00% |
Facility fee-annual rate (percent) | 0.20% | 0.20% |
Contingent additional borrowings | $ 500,000,000 | $ 500,000,000 |
Unamortized deferred financing costs | $ 6,800,000 | $ 7,300,000 |
London Interbank Offered Rate (LIBOR) | ||
Terms of the Credit Facility | ||
Variable rate (percent) | 0.90% | 0.90% |
Secured and Unsecured Debt of the Operating Partnership - Debt Maturities (Details) - Kilroy Realty L.P. $ in Thousands |
Mar. 31, 2022
USD ($)
|
---|---|
Stated debt maturities and scheduled amortization payments | |
Remaining 2022 | $ 4,186 |
2023 | 5,775 |
2024 | 431,006 |
2025 | 406,246 |
2026 | 401,317 |
2027 | 249,125 |
Thereafter | 2,600,000 |
Total debt | 4,097,655 |
Unsecured Term Loan Facility, Unsecured Senior Notes and Secured Debt | |
Stated debt maturities and scheduled amortization payments | |
Unamortized deferred financing costs | 22,000 |
Senior Notes | |
Stated debt maturities and scheduled amortization payments | |
Unamortized discount | $ 7,100 |
Secured and Unsecured Debt of the Operating Partnership - Capitalized Interest and Loan Fees (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Capitalized Interest and Loan Fees [Line Items] | ||
Interest expense | $ 20,625 | $ 22,334 |
Kilroy Realty L.P. | ||
Capitalized Interest and Loan Fees [Line Items] | ||
Gross interest expense | 39,723 | 39,242 |
Capitalized interest and deferred financing costs | (19,098) | (16,908) |
Interest expense | $ 20,625 | $ 22,334 |
Stockholders' Equity of the Company (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2022 |
Dec. 31, 2021 |
Jun. 30, 2018 |
|
Class of Stock [Line Items] | |||
Common stock, shares issued (in shares) | 116,716,080 | 116,464,169 | |
2018 At-The-Market Program | |||
Class of Stock [Line Items] | |||
At the market stock offering aggregate gross sales price of common stock | $ 500,000,000 | ||
Common Stock | Forward equity sale | 2018 At-The-Market Program | |||
Class of Stock [Line Items] | |||
Common stock, shares issued (in shares) | 3,594,576 | ||
At the market stock offering remaining amount available for issuance | $ 214,200,000 | ||
Proceeds from issuance of stock | $ 0 |
Partners' Capital of the Operating Partnership (Details) - shares |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
|
Operating Partnership | |||
General Partners' Capital Account [Abstract] | |||
Ownership interest (percent) | 99.00% | 99.00% | 99.00% |
Kilroy Realty L.P. | Common Units | |||
General Partners' Capital Account [Abstract] | |||
Company owned common units in the Operating Partnership (in units) | 116,716,080 | 116,450,370 | 116,464,169 |
Noncontrolling common units of the Operating Partnership (in units) | 1,150,574 | 1,150,574 | |
Non-Affiliated Investors | Operating Partnership | |||
General Partners' Capital Account [Abstract] | |||
Ownership interest (percent) | 1.00% | 1.00% | 1.00% |
Non-Affiliated Investors | Common Units | |||
General Partners' Capital Account [Abstract] | |||
Noncontrolling common units of the Operating Partnership (in units) | 1,150,574 | 1,150,574 | 1,150,574 |
Share-Based Compensation - Fair Value Assumptions (Details) - 2022 Performance-Based RSUs $ / shares in Units, $ in Millions |
Jan. 28, 2022
USD ($)
$ / shares
|
---|---|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Fair value on valuation date | $ | $ 12.7 |
Fair value per share on valuation date (in dollars per share) | $ 67.62 |
Expected share price volatility | 36.00% |
Risk-free interest rate | 1.35% |
One Participant | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Fair value per share on valuation date (in dollars per share) | $ 70.00 |
Rental Income and Future Minimum Rent - Rental income (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Leases [Abstract] | ||
Fixed lease payments | $ 224,816 | $ 204,216 |
Variable lease payments | 37,081 | 31,475 |
Net collectability recoveries (reversals) | 1,311 | (1,035) |
Total rental income | $ 263,208 | $ 234,656 |
Rental Income and Future Minimum Rent - Future Contractual Minimum Rent (Details) $ in Thousands |
Mar. 31, 2022
USD ($)
|
---|---|
Future contractual minimum rent under operating lease | |
Remaining 2022 | $ 602,820 |
2023 | 814,598 |
2024 | 779,984 |
2025 | 741,031 |
2026 | 687,467 |
2027 | 626,861 |
Thereafter | 2,291,039 |
Total | $ 6,543,800 |
Commitments and Contingencies - Narrative (Details) $ in Millions |
Mar. 31, 2022
USD ($)
|
---|---|
Long-term Purchase Commitment [Line Items] | |
Commitments for contracts and executed leases directly related to operating and development properties | $ 819.0 |
Environmental matters | |
Long-term Purchase Commitment [Line Items] | |
Accrued environmental remediation liabilities | $ 74.3 |
Fair Value Measurements and Disclosures - Assets and Liabilities Reported at Fair Value (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Fair value, measurements, recurring | Fair Value (Level 1) | ||
Assets and Liabilities Reported at Fair Value | ||
Marketable securities | $ 25,829 | $ 27,475 |
Fair Value Measurements and Disclosures - Financial Instruments Disclosed at Fair Value (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Carrying Value | Secured debt, net | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | $ 247,030 | $ 248,367 |
Carrying Value | Unsecured debt, net | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | 3,821,433 | 3,820,383 |
Fair Value | Secured debt, net | Fair value (level 2) | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | 250,875 | 269,687 |
Fair Value | Unsecured debt, net | Fair value (level 2) | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | $ 3,748,850 | $ 4,105,408 |
Net Income Available to Common Stockholders Per Share of the Company (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Numerator: | ||
Net income available to common stockholders | $ 53,128 | $ 497,631 |
Allocation to participating securities | (413) | (365) |
Numerator for basic and diluted net income available to common stockholders | $ 52,715 | $ 497,266 |
Denominator: | ||
Basic weighted average vested shares outstanding (in shares) | 116,650,228 | 116,344,375 |
Effect of dilutive securities (in shares) | 409,866 | 457,009 |
Diluted weighted average vested shares and common stock equivalents outstanding (in shares) | 117,060,094 | 116,801,384 |
Basic earnings per share: | ||
Net income available to common stockholders per share (in dollars per share) | $ 0.45 | $ 4.27 |
Diluted earnings per share: | ||
Net income available to common stockholders per share (in dollars per share) | $ 0.45 | $ 4.26 |
Supplemental Cash Flow Information of the Company - Supplemental Cash Flow (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Capitalized interest | $ 18,029 | $ 16,131 |
Cash paid for interest, net of capitalized interest of $18,029 and $16,131 as of March 31, 2022 and 2021, respectively | 4,736 | 12,387 |
Cash paid for amounts included in the measurement of ground lease liabilities | 1,532 | 1,455 |
NON-CASH INVESTING TRANSACTIONS: | ||
Accrual for expenditures for operating properties and development and redevelopment properties | 47,101 | 57,675 |
Tenant improvements funded directly by tenants | 1,908 | 2,570 |
NON-CASH FINANCING TRANSACTIONS: | ||
Accrual of dividends and distributions payable to common stockholders and common unitholders (Note 15) | $ 61,951 | $ 59,472 |
Supplemental Cash Flow Information of the Company - Cash and Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||
Cash and cash equivalents | $ 331,685 | $ 414,077 | $ 657,819 | $ 731,991 |
Restricted cash | 13,007 | 13,006 | 1,028,759 | 91,139 |
Cash and cash equivalents and restricted cash | $ 344,692 | $ 427,083 | $ 1,686,578 | $ 823,130 |
Supplemental Cash Flow Information of the Operating Partnership - Reconciliation of Cash and Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||
Cash and cash equivalents | $ 331,685 | $ 414,077 | $ 657,819 | $ 731,991 |
Restricted cash | 13,007 | 13,006 | 1,028,759 | 91,139 |
Cash and cash equivalents and restricted cash | 344,692 | 427,083 | 1,686,578 | 823,130 |
Kilroy Realty L.P. | ||||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||
Cash and cash equivalents | 331,685 | 414,077 | 657,819 | 731,991 |
Restricted cash | 13,007 | 13,006 | 1,028,759 | 91,139 |
Cash and cash equivalents and restricted cash | $ 344,692 | $ 427,083 | $ 1,686,578 | $ 823,130 |
Subsequent Events (Details) $ in Millions |
Apr. 13, 2022
USD ($)
|
---|---|
Subsequent Event | |
Subsequent Event [Line Items] | |
Payment of dividends | $ 61.9 |
4@_/R
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M:VV\B;U+>H+=OD4NE#]IID1,06=0O0APR%'A/!23/F
ME.Q-3J]I/WX?83B8D>": ^9(O!RG,,A)LY>AT1[A*:0HCZT(Y)#=@4'L.;0W
M47!&9DA\H(L07MMD21>?#
M /(- XZ#22164"#E(H4V9I/,YR
M.<:2<$X.L:?32F5X1& 2:Q\7_[>NP[B'XKB(F71$/^$L.>AO.$]89%)Q;D_P
M*E$\8KY !O,:LTMI[0<11_A*(T2
M^DTFXYX#/C _1OT]H26OXF :C5NOXLD$KIYS?@I+C[[S#9*@V98L;Q"V:-S6
M1\8 /1C&D@?.[RB:!)-Q&,3$U*V3- V2Z1BNUVMJYJX@O9O4SOL4T_ DF)'M
M=#P-PO $KEHJ_V'8L>ZS OQ6\RT32(GZSBO"G81!>))ZKV9A%"2SM*6'^X[1
M9?M]J7TND@\0#E,?S&$\[5C\'/P)_'/@SU?,[:%R(JNBSNE*HK;,E3\]U,?N
M=