XML 32 R10.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF OPERATIONS (KILROY REALTY, L.P.) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
REVENUES (Note 2):      
Rental income $ 892,306 $ 826,472 $ 656,631
Tenant reimbursements 0 0 80,982
Other property income 6,091 10,982 9,685
Revenues 898,397 837,454 747,298
EXPENSES:      
Property expenses 155,118 160,037 133,787
Real estate taxes (Note 2) 92,218 78,097 70,820
Provision for bad debts (Note 2) 0 0 5,685
Ground leases (Notes 2, 5 and 18) 8,891 8,113  
Ground leases (Notes 2, 5 and 18)     6,176
General and administrative expenses (Notes 15 and 19) 99,264 88,139 90,471
Leasing costs (Notes 2 and 5) 4,493 7,615  
Depreciation and amortization (Notes 2 and 5) 299,308 273,130 254,281
Total expenses 659,292 615,131 561,220
OTHER (EXPENSES) INCOME:      
Interest income and other net investment gain (loss) (Note 19) 3,424 4,641 (559)
Interest expense (Note 9) (70,772) (48,537) (49,721)
Gains on sales of depreciable operating properties (Note 4) 35,536 36,802 142,926
Loss on early extinguishment of debt (Note 9) 0 0 (12,623)
Net gain on sales of land (Note 4) 0 0 11,825
Total other (expenses) income (31,812) (7,094) 91,848
NET INCOME 207,293 215,229 277,926
Net income attributable to noncontrolling interests in consolidated property partnerships and subsidiaries (Notes 2 and 12) (20,188) (19,786) (19,511)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) $ 187,105 $ 195,443 $ 258,415
Net income available to common unitholders per unit - basic (in dollars per unit) $ 1.63 $ 1.87 $ 2.56
Net income available to common unitholders per unit - diluted (in dollars per unit) $ 1.63 $ 1.86 $ 2.55
Weighted average common units outstanding - basic (in shares) 113,241,341 103,200,568 99,972,359
Weighted average common units outstanding - diluted (in shares) 113,719,622 103,849,168 100,482,365
Revenue, Product and Service [Extensible List] us-gaap:ServiceMember    
Kilroy Realty L.P. [Member]      
REVENUES (Note 2):      
Rental income $ 892,306 $ 826,472 $ 656,631
Tenant reimbursements 0 0 80,982
Other property income 6,091 10,982 9,685
Revenues 898,397 837,454 747,298
EXPENSES:      
Property expenses 155,118 160,037 133,787
Real estate taxes (Note 2) 92,218 78,097 70,820
Provision for bad debts (Note 2) 0 0 5,685
Ground leases (Notes 2, 5 and 18) 8,891 8,113  
Ground leases (Notes 2, 5 and 18)     6,176
General and administrative expenses (Notes 15 and 19) 99,264 88,139 90,471
Leasing costs (Notes 2 and 5) 4,493 7,615  
Depreciation and amortization (Notes 2 and 5) 299,308 273,130 254,281
Total expenses 659,292 615,131 561,220
OTHER (EXPENSES) INCOME:      
Interest income and other net investment gain (loss) (Note 19) 3,424 4,641 (559)
Interest expense (Note 9) (70,772) (48,537) (49,721)
Gains on sales of depreciable operating properties (Note 4) 35,536 36,802 142,926
Loss on early extinguishment of debt (Note 9) 0 0 (12,623)
Net gain on sales of land (Note 4) 0 0 11,825
Total other (expenses) income (31,812) (7,094) 91,848
NET INCOME 207,293 215,229 277,926
Net income attributable to noncontrolling interests in consolidated property partnerships and subsidiaries (Notes 2 and 12) (17,684) (16,491) (14,716)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) $ 189,609 $ 198,738 $ 263,210
Net income available to common unitholders per unit - basic (in dollars per unit) $ 1.63 $ 1.87 $ 2.56
Net income available to common unitholders per unit - diluted (in dollars per unit) $ 1.62 $ 1.86 $ 2.55
Weighted average common units outstanding - basic (in shares) 115,095,506 105,223,975 102,025,276
Weighted average common units outstanding - diluted (in shares) 115,573,787 105,872,575 102,535,282
Revenue, Product and Service [Extensible List] us-gaap:ServiceMember