XML 136 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
REVENUES (Note 2):      
Revenues $ 837,454 $ 747,298 $ 719,001
EXPENSES:      
Real estate taxes (Note 2) 78,097 70,820 66,449
Provision for bad debts (Notes 2 and 20) 0 5,685 3,269
Ground leases (Notes 2, 5 and 18) 8,113    
Ground leases (Notes 2, 5 and 18)   6,176 6,337
General and administrative expenses (Note 15) 88,139 90,471 60,581
Leasing costs (Notes 2 and 5) 7,615    
Depreciation and amortization (Notes 2 and 5) 273,130 254,281 245,886
Total expenses 615,131 561,220 512,493
OTHER (EXPENSES) INCOME:      
Interest income and other net investment gain (loss) (Note 19) 4,641 (559) 5,503
Interest expense (Note 9) (48,537) (49,721) (66,040)
Loss on early extinguishment of debt (Note 9) 0 (12,623) (5,312)
Net gain on sales of land (Note 4) 0 11,825 449
Gains on sales of depreciable operating properties (Note 4) 36,802 142,926 39,507
Total other (expenses) income (7,094) 91,848 (25,893)
NET INCOME 215,229 277,926 180,615
Net income attributable to noncontrolling common units of the Operating Partnership (Notes 2 and 11) (3,766) (5,193) (3,223)
Net income attributable to noncontrolling interests in consolidated property partnerships (Notes 2 and 11) (16,020) (14,318) (12,780)
Total income attributable to noncontrolling interests (19,786) (19,511) (16,003)
NET INCOME ATTRIBUTABLE TO KILROY REALTY CORPORATION / KILROY REALTY, L.P. 195,443 258,415 164,612
Preferred dividends (Note 13) 0 0 (5,774)
Original issuance costs of redeemed preferred stock and preferred units (Note 13) 0 0 (7,589)
Total preferred dividends 0 0 (13,363)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) $ 195,443 $ 258,415 $ 151,249
Net income available to common stockholders per share - basic (in dollars per share) $ 1.87 $ 2.56 $ 1.52
Net income available to common stockholders per share - diluted (in dollars per share) $ 1.86 $ 2.55 $ 1.51
Weighted average shares of common stock outstanding – basic (in shares) 103,200,568 99,972,359 98,113,561
Weighted average shares of common stock outstanding – diluted (in shares) 103,849,168 100,482,365 98,727,331
Rental income [Member]      
REVENUES (Note 2):      
Revenues $ 826,472 $ 656,631 $ 633,896
Tenant reimbursements [Member]      
REVENUES (Note 2):      
Revenues 0 80,982 76,559
Other property income [Member]      
REVENUES (Note 2):      
Revenues 10,982 9,685 8,546
Property [Member]      
EXPENSES:      
Property expenses (Note 2) $ 160,037 $ 133,787 $ 129,971