XML 27 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations (KILROY REALTY, L.P.) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
REVENUES (NOTE 1)    
Revenue $ 201,202 $ 182,822
EXPENSES    
Real estate taxes 18,639 17,146
Provision for bad debts (Note 1) 0 (265)
Ground leases (Note 1 and 9) 1,972 1,561
General and administrative expenses 23,341 15,559
Leasing costs (Note 1) 1,757  
Depreciation and amortization 66,135 62,715
Total expenses 149,993 128,387
OTHER (EXPENSES) INCOME    
Interest income and other net investment gain (Note 10) 1,828 34
Interest expense (Note 3) (11,243) (13,498)
Total other (expenses) income (9,415) (13,464)
NET INCOME 41,794 40,971
Net income attributable to noncontrolling interests in consolidated property partnerships and subsidiaries (4,891) (4,725)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) $ 36,903 $ 36,246
Net income available to common unitholders per unit-basic (in dollars per unit) $ 0.36 $ 0.36
Net income available to common unitholders per unit-diluted (in dollars per unit) $ 0.36 $ 0.36
Weighted average common shares outstanding – basic (in units) 100,901,390 98,744,220
Weighted average common units outstanding - diluted (in units) 101,443,179 99,213,610
Rental [Member]    
REVENUES (NOTE 1)    
Revenue $ 199,382 $ 162,871
Tenant reimbursements [Member]    
REVENUES (NOTE 1)    
Revenue 0 19,150
Other property income [Member]    
REVENUES (NOTE 1)    
Revenue 1,820 801
Property [Member]    
EXPENSES    
Property expenses 38,149 31,671
Kilroy Realty L.P. [Member]    
REVENUES (NOTE 1)    
Revenue 201,202 182,822
EXPENSES    
Real estate taxes 18,639 17,146
Provision for bad debts (Note 1) 0 (265)
Ground leases (Note 1 and 9) 1,972 1,561
General and administrative expenses 23,341 15,559
Leasing costs (Note 1) 1,757 0
Depreciation and amortization 66,135 62,715
Total expenses 149,993 128,387
OTHER (EXPENSES) INCOME    
Interest income and other net investment gain (Note 10) 1,828 34
Interest expense (Note 3) (11,243) (13,498)
Total other (expenses) income (9,415) (13,464)
NET INCOME 41,794 40,971
Net income attributable to noncontrolling interests in consolidated property partnerships and subsidiaries (4,286) (4,078)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) $ 37,508 $ 36,893
Net income available to common unitholders per unit-basic (in dollars per unit) $ 0.36 $ 0.36
Net income available to common unitholders per unit-diluted (in dollars per unit) $ 0.36 $ 0.36
Weighted average common shares outstanding – basic (in units) 102,925,166 100,815,477
Weighted average common units outstanding - diluted (in units) 103,466,955 101,284,867
Kilroy Realty L.P. [Member] | Rental [Member]    
REVENUES (NOTE 1)    
Revenue $ 199,382 $ 162,871
Kilroy Realty L.P. [Member] | Tenant reimbursements [Member]    
REVENUES (NOTE 1)    
Revenue 0 19,150
Kilroy Realty L.P. [Member] | Other property income [Member]    
REVENUES (NOTE 1)    
Revenue 1,820 801
Kilroy Realty L.P. [Member] | Property [Member]    
EXPENSES    
Property expenses $ 38,149 $ 31,671