XML 26 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Capital (KILROY REALTY, L.P.) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Mar. 31, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 38,310   $ 75,488 $ 111,036 $ 148,075
Redemption of Series G and H Preferred units         (200,000)
Non-cash amortization of share-based compensation       24,678 19,013
Exercise of stock options       0 0
Distributions to noncontrolling interests in consolidated property partnerships       (7,006) (12,234)
Preferred distributions         (5,774)
Noncontrolling Interests [Member]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income       12,841 11,992
Distributions to noncontrolling interests in consolidated property partnerships       (7,006) (12,234)
Kilroy Realty L.P. [Member]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance   $ 3,960,316   3,960,316 3,759,317
Net income 38,310   75,488 111,036 148,075
Redemption of Series G and H Preferred units         (200,000)
Issuance of common units       130,744 308,812
Issuance of share-based compensation awards       3,298 5,291
Non-cash amortization of share-based compensation       24,678 19,013
Exercise of stock options       41 12,051
Exercise of stock options       0 0
Repurchase of common units, stock options and restricted stock units       (16,553) (12,986)
Contributions from noncontrolling interests in consolidated property partnerships   8,273     250
Distributions to noncontrolling interests in consolidated property partnerships       (7,006) (12,234)
Preferred distributions         (5,774)
Distributions declared per common unit ($1.335 and $1.225 per unit for the nine months ended September 2018 and 2017, respectively)       (139,908) (125,935)
Ending balance 4,074,919   3,895,880 4,074,919 3,895,880
Kilroy Realty L.P. [Member] | Partners Capital Preferred Units [Member]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance         192,411
Redemption of Series G and H Preferred units         (192,411)
Ending balance     0   0
Kilroy Realty L.P. [Member] | Partners Capital Common Unit [Member]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance   $ 3,773,941   $ 3,773,941 $ 3,431,768
Beginning balance (in units)   100,697,526   100,697,526 95,600,982
Net income       $ 99,901 $ 138,427
Redemption of Series G and H Preferred units         $ (7,589)
Issuance of common units (in units)       1,817,195 4,427,500
Issuance of common units       $ 130,744 $ 308,812
Issuance of share-based compensation awards       3,298 5,291
Non-cash amortization of share-based compensation       $ 24,678 $ 19,013
Exercise of stock options (in shares)       1,000 282,000
Exercise of stock options       $ 41 $ 12,051
Settlement of restricted stock units (in units)       488,354 317,848
Exercise of stock options       $ 0 $ 0
Repurchase of common units and restricted stock units (in units)       (231,800) (168,881)
Repurchase of common units, stock options and restricted stock units       $ (16,553) $ (12,986)
Contributions from noncontrolling interests in consolidated property partnerships   $ 0    
Preferred distributions         (5,774)
Distributions declared per common unit ($1.335 and $1.225 per unit for the nine months ended September 2018 and 2017, respectively)       (139,908) (125,935)
Ending balance $ 3,876,142   $ 3,763,078 $ 3,876,142 $ 3,763,078
Ending balance (in units) 102,772,275   100,459,449 102,772,275 100,459,449
Kilroy Realty L.P. [Member] | Total Partners Capital [Member]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance         $ 3,624,179
Net income         138,427
Redemption of Series G and H Preferred units         (200,000)
Issuance of common units         308,812
Issuance of share-based compensation awards         5,291
Non-cash amortization of share-based compensation         19,013
Exercise of stock options         12,051
Exercise of stock options         0
Repurchase of common units, stock options and restricted stock units         (12,986)
Contributions from noncontrolling interests in consolidated property partnerships        
Preferred distributions         (5,774)
Distributions declared per common unit ($1.335 and $1.225 per unit for the nine months ended September 2018 and 2017, respectively)         (125,935)
Ending balance     $ 3,763,078   3,763,078
Kilroy Realty L.P. [Member] | Noncontrolling Interests [Member]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance   186,375   $ 186,375 135,138
Net income       11,135 9,648
Contributions from noncontrolling interests in consolidated property partnerships   $ 8,273     250
Distributions to noncontrolling interests in consolidated property partnerships       (7,006) (12,234)
Ending balance $ 198,777   $ 132,802 $ 198,777 $ 132,802