XML 88 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Future Minimum Rent (Tables)
12 Months Ended
Dec. 31, 2016
Leases [Abstract]  
Future contractual minimum rent under operating lease
Future contractual minimum rent under operating leases as of December 31, 2016 for future periods is summarized as follows:

Year Ending
(in thousands)
2017
$
538,269

2018
537,891

2019
493,998

2020
424,791

2021
370,941

Thereafter
1,901,303

Total (1)
$
4,267,193

The minimum commitment under our ground leases as of December 31, 2016 for five years and thereafter is as follows:

Year Ending
(in thousands) 
2017
$
4,934

2018
4,934

2019
4,934

2020
4,934

2021
4,934

Thereafter
231,402

Total (1)(2)(3)(4)(5)
$
256,072

________________________
(1) Excludes contingent future rent payments based on gross income or adjusted gross income and reflects the minimum ground lease obligations before the impact of ground lease extension options.
(2)
One of our ground lease obligations is subject to a fair market value adjustment every five years; however, the lease includes ground rent subprotection and infrastructure rent credits which currently limit our annual rental obligations to $1.0 million. The contractual obligations for that ground lease included above assumes the lesser of $1.0 million or annual lease rental obligation in effect as of December 31, 2016.
(3)
One of our ground lease obligations includes a component which is based on the percentage of gross income that exceeds the minimum ground rent. The minimum rent is subject to increases every five years based on 50% of the average annual percentage rent for the previous five years.
(4)
One of our ground lease obligations is subject to a fair market value adjustment every five years based on a combination of CPI adjustments and third-party appraisals limited to maximum increases annually. The contractual obligations included above assume the annual lease rental obligation in effect as of December 31, 2016.
(5)
One of our ground lease obligations includes a component which is based on the percentage of adjusted gross income that exceeds the minimum ground rent. The minimum rent is subject to increases every 10 years by an amount equal to 60% of the average annual percentage rent for the previous three years.