XML 71 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Income Available to Common Unitholders Per Unit of the Operating Partnership (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Numerator:        
Income from continuing operations $ 106,704 $ 13,168 $ 209,296 $ 39,896
(Income) Loss from continuing operations attributable to noncontrolling common units of the Operating Partnership (1,945) (193) (3,850) (635)
Preferred distributions (3,313) (3,313) (9,938) (9,938)
Allocation to participating securities [1] (367) (432) (1,200) (1,285)
Numerator for basic and diluted income from continuing operations available to common unitholders 101,079 9,230 194,308 28,038
Income from discontinued operations [2] 0 6,135 0 112,482
Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership [2] 0 (128) 0 (2,376)
Numerator for basic and diluted net income available to common unitholders $ 101,079 $ 15,237 $ 194,308 $ 138,144
Denominator:        
Weighted average common units outstanding - basic (Note 14) 92,150,341 83,161,323 89,077,012 82,525,033
Effect of dilutive securities 488,724 1,949,133 516,249 2,097,589
Weighted average common units outstanding - diluted (Note 14) 92,639,065 85,110,456 89,593,261 84,622,622
Basic earnings per unit:        
Income (loss) from continuing operations available to common unitholders per unit - basic (Note 14) $ 1.10 $ 0.11 $ 2.18 $ 0.34
Income from discontinued operations per common unit [2] 0.00 0.07 0.00 1.33
Net income available to common unitholders per unit-basic (Note 14) 1.10 0.18 2.18 1.67
Diluted earnings per unit:        
Income (loss) from continuing operations available to common unitholders per unit - diluted (Note 15) 1.09 0.11 2.17 0.33
Income from discontinued operations per common unit [2] 0.00 0.07 0.00 1.30
Net income available to common unitholders per unit-diluted (Note 14) $ 1.09 $ 0.18 $ 2.17 $ 1.63
Kilroy Realty, L.P. [Member]        
Numerator:        
Income from continuing operations $ 106,704 $ 13,168 $ 209,296 $ 39,896
(Income) Loss from continuing operations attributable to noncontrolling common units of the Operating Partnership (64) (59) (211) (188)
Preferred distributions (3,313) (3,313) (9,938) (9,938)
Allocation to participating securities [3] (367) (432) (1,200) (1,285)
Numerator for basic and diluted income from continuing operations available to common unitholders 102,960 9,364 197,947 28,485
Income from discontinued operations 0 [4] 6,135 [4] 0 112,482 [4]
Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership [4] 0 0 0 (13)
Numerator for basic and diluted net income available to common unitholders $ 102,960 $ 15,499 $ 197,947 $ 140,954
Denominator:        
Weighted average common units outstanding - basic (Note 14) 93,938,783 84,965,523 90,869,696 84,329,317
Effect of dilutive securities 488,724 1,949,133 516,249 2,097,589
Weighted average common units outstanding - diluted (Note 14) 94,427,507 86,914,656 91,385,945 86,426,906
Basic earnings per unit:        
Income (loss) from continuing operations available to common unitholders per unit - basic (Note 14) $ 1.10 $ 0.11 $ 2.18 $ 0.34
Income from discontinued operations per common unit [4] 0.00 0.07 0.00 1.33
Net income available to common unitholders per unit-basic (Note 14) 1.10 0.18 2.18 1.67
Diluted earnings per unit:        
Income (loss) from continuing operations available to common unitholders per unit - diluted (Note 15) 1.09 0.11 2.17 0.33
Income from discontinued operations per common unit [4] 0.00 0.07 0.00 1.30
Net income available to common unitholders per unit-diluted (Note 14) $ 1.09 $ 0.18 $ 2.17 $ 1.63
[1] Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs.
[2] The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations.
[3] Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs.
[4] The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations.