EX-99.2 3 exhibit992.htm EXHIBIT 99.2 6.30.15 KRC Ex 99.2 Press Release
Exhibit 99.2

 
 


Contact:
FOR RELEASE:
Tyler H. Rose
July 29, 2015
Executive Vice President
 
and Chief Financial Officer
 
(310) 481-8484
or
 
Michelle Ngo
 
Senior Vice President
 
and Treasurer
 
(310) 481-8581
 
 

KILROY REALTY CORPORATION REPORTS
SECOND QUARTER FINANCIAL RESULTS
---------------

LOS ANGELES, July 29, 2015 - Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its second quarter ended June 30, 2015.

Second Quarter Highlights
Financial Results
Funds from operations (FFO) of $0.82 per share, up 14% from $0.72 per share in the second quarter of 2014
Net income available to common stockholders of $0.61 per share; includes a $0.35 per share gain on property dispositions
Revenues of $146.2 million
Stabilized Portfolio
Stabilized portfolio 96.7% occupied and 97.2% leased at June 30, 2015, excluding held-for-sale properties
Signed over 247,000 square feet of new or renewing office leases
Development
Commenced construction on The Exchange on 16th, an approximately 700,000 gross square-foot, four building project in the Mission Bay submarket of San Francisco
Capital Recycling
Completed the sale of a Redmond, Washington office property for gross proceeds of approximately $51.2 million
Completed the sale of the first tranche of a two-part transaction encompassing three office properties in San Diego for gross proceeds of approximately $95.0 million
Finance
Issued $25.4 million of gross common equity under the company’s at-the-market (ATM) offering program

1



Repaid $34.0 million of secured debt at par

Recent Developments
In July 2015, acquired a fully entitled, 3.3 acre mixed-use development site in the south-of-market area of San Francisco for approximately $78.0 million in cash
In July 2015, completed the sale of the second tranche of the San Diego office properties for gross proceeds of approximately $163.0 million
In July 2015, delivered the 100% leased office component of the historic buildings at the Columbia Square mixed-use development project in Hollywood
In July 2015, issued $249.6 million of net common equity through a registered direct placement

Results for the Quarter Ended June 30, 2015
For its second quarter ended June 30, 2015, KRC reported FFO of $74.8 million, or $0.82 per share, compared to $63.3 million, or $0.72 per share, in the second quarter of 2014. Net income available to common stockholders was $54.2 million, or $0.61 per share, compared to $27.2 million, or $0.32 per share, in the year-earlier period. Net income in the second quarter of 2015 included a $31.4 million gain from property dispositions. Net income in the second quarter of 2014 included a $14.7 million gain from property dispositions. The company’s total revenues in the second quarter of 2015 were $146.2 million, up from $129.2 million in the second quarter of 2014.

All per share amounts in this report are presented on a diluted basis.

Operating and Leasing Activity
At June 30, 2015, KRC’s stabilized portfolio, which excluded held-for-sale properties, totaled approximately 13.1 million square feet of office space located in Los Angeles, Orange County, San Diego, the San Francisco Bay Area and greater Seattle. During the second quarter, the company signed new or renewing leases on 247,811 square feet of space in the stabilized portfolio. At quarter end, the portfolio was 96.7% occupied, up from 93.6% at June 30, 2014, and was 97.2% leased.

Real Estate Development Activity
In June, KRC commenced construction on The Exchange on 16th, a four building, 700,000 gross square-foot project located in the Mission Bay submarket of San Francisco. The company expects to invest approximately $485 million, including the land, in the project, which has a scheduled completion date in the second half of 2017.

In July, the company delivered the redevelopment of the William Lescaze-designed office component of the historic buildings at the 685,000 square foot mixed-use Columbia Square project in Hollywood. Totaling just under 100,000 square feet of space, the two office buildings are fully leased to NeueHouse, a New York City-based private workspace collective.

In July, KRC acquired a fully designed and entitled 3.3 acre site located at 100 Hooper Street in the south-of-market area of San Francisco for approximately $78.0 million in cash. KRC plans to develop, own and manage approximately 400,000 square feet of office and production, distribution and retail space. The company expects to invest approximately $250 million, including the land, in the project.

KRC currently has seven projects under construction totaling approximately 2.3 million square feet of space with a total estimated investment of approximately $1.5 billion. The office portion of these seven development projects is currently 56% leased.


2



Management Comments
“Through the first half of the year, we have continued to experience steadily improving economic conditions and growing tenant demand for creative, contemporary office space in the key submarkets of every major West Coast city from Seattle to San Diego,” said John Kilroy, the company’s chairman, president and chief executive officer. “We have capitalized on these market conditions to drive our leasing program, improve occupancy in our stabilized portfolio and continue to execute our development and capital recycling programs. And, in everything we do, we remain keenly focused on maintaining a strong balance sheet and increasing the long-term value of our enterprise.”

Conference Call and Audio Webcast
KRC management will discuss updated earnings guidance for fiscal 2015 during the company’s July 30, 2015 earnings conference call. The call will begin at 10:00 a.m. Pacific Time and last approximately one hour. Those interested in listening via the Internet can access the conference call at http://www.kilroyrealty.com. Please go to the website 15 minutes before the call and register. It may be necessary to download audio software to hear the conference call. Those interested in listening via telephone can access the conference call at (888) 679-8035 reservation #66918652. A replay of the conference call will be available via phone through August 6, 2015 at (888) 286-8010, reservation #86466341, or via the Internet at the company’s website.

About Kilroy Realty Corporation
With more than 65 years’ experience owning, developing, acquiring and managing real estate assets in West Coast real estate markets, Kilroy Realty Corporation (KRC), a publicly traded real estate investment trust and member of the S&P MidCap 400 Index, is one of the region’s premier landlords. The company provides physical work environments that foster creativity and productivity and serves a broad roster of dynamic, innovation-driven tenants, including technology, entertainment, digital media and health care companies.

At June 30, 2015, the company’s stabilized portfolio totaled 13.1 million square feet of office properties, all located in the coastal regions of greater Seattle, the San Francisco Bay Area, Los Angeles, Orange County and San Diego. The company is recognized by the Global Real Estate Sustainability Benchmark (GRESB) as the North American leader in sustainability and was ranked first among 151 North American participants across all asset types. At the end of the second quarter, the company’s properties were 45% LEED certified and 60% of eligible properties were ENERGY STAR certified. In addition, KRC had approximately 2.4 million square feet of office and mixed-use development under construction with a total estimated investment of approximately $1.5 billion. More information is available at http://www.kilroyrealty.com.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current expectations, beliefs and assumptions, and are not guarantees of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in circumstances, trends and factors that are difficult to predict, many of which are outside of our control. Accordingly, actual performance, results and events may vary materially from those indicated in forward-looking statements, and you should not rely on forward-looking statements as predictions of future performance, results or events. Numerous factors could cause actual future performance, results and events to differ materially from those indicated in forward-looking statements, including, among others, risks associated with: investment in real estate assets, which are illiquid; trends in the real estate industry; significant competition, which may decrease the occupancy and rental rates of properties; the ability to successfully complete acquisitions and dispositions on announced terms; the ability to successfully operate acquired properties; the availability of cash for distribution and debt service and exposure of risk of default under debt obligations; adverse changes to, or implementations of, applicable laws, regulations or legislation; and the ability to successfully complete

3



development and redevelopment projects on schedule and within budgeted amounts. These factors are not exhaustive. For a discussion of additional factors that could materially adversely affect our business and financial performance, see the factors included under the caption “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2014 and our other filings with the Securities and Exchange Commission. All forward-looking statements are based on information that was available, and speak only as of the date on which they are made. We assume no obligation to update any forward-looking statement made in this press release that becomes untrue because of subsequent events, new information or otherwise, except to the extent required in connection with ongoing requirements under U.S. securities laws.

4



KILROY REALTY CORPORATION
SUMMARY QUARTERLY RESULTS
(unaudited, in thousands, except per share data)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Revenues from continuing operations 
$
146,227

 
$
127,178

 
$
292,309

 
$
250,936

 
 
 
 
 
 
 
 
Revenues including discontinued operations
$
146,227

 
$
129,194

 
$
292,309

 
$
255,512

 
 
 
 
 
 
 
 
Net income available to common stockholders (1)(2)
$
54,188

 
$
27,228

 
$
94,062

 
$
123,760

 
 
 
 
 
 
 
 
Weighted average common shares outstanding – basic
88,126

 
82,278

 
87,515

 
82,202

Weighted average common shares outstanding – diluted
88,646

 
84,602

 
88,044

 
84,375

 
 
 
 
 
 
 
 
Net income available to common stockholders per share – basic (1)(2)
$
0.61

 
$
0.33

 
$
1.07

 
$
1.49

Net income available to common stockholders per share – diluted (1)(2)
$
0.61

 
$
0.32

 
$
1.06

 
$
1.46

 
 
 
 
 
 
 
 
Funds From Operations (1)(3)(4)
$
74,819

 
$
63,307

 
$
166,351

 
$
120,528

 
 
 
 
 
 
 
 
Weighted average common shares/units outstanding – basic (5)
91,109

 
85,305

 
90,498

 
85,233

Weighted average common shares/units outstanding – diluted (5)
91,629

 
87,629

 
91,028

 
87,407

 
 
 
 
 
 
 
 
Funds From Operations per common share/unit – basic (5)
$
0.82

 
$
0.74

 
$
1.84

 
$
1.41

Funds From Operations per common share/unit – diluted (5)
$
0.82

 
$
0.72

 
$
1.83

 
$
1.38

 
 
 
 
 
 
 
 
Common shares outstanding at end of period
 
 
 
 
88,406

 
82,916

Common partnership units outstanding at end of period
 
 
 
 
1,793

 
1,804

Total common shares and units outstanding at end of period
 
 
 
 
90,199

 
84,720

 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
June 30, 2014
Stabilized office portfolio occupancy rates: (6)
 
 
 
 
 
 
 
Los Angeles and Ventura Counties
 
 
 
 
95.4
%
 
91.9
%
Orange County
 
 
 
 
98.1
%
 
94.1
%
San Diego County
 
 
 
 
95.5
%
 
92.0
%
San Francisco Bay Area
 
 
 
 
98.5
%
 
96.7
%
Greater Seattle
 
 
 
 
97.0
%
 
95.5
%
Weighted average total
 
 
 
 
96.7
%
 
93.6
%
 
 
 
 
 
 
 
 
Total square feet of stabilized office properties owned at end of period: (6)
 
 
 
 
 
 
 
Los Angeles and Ventura Counties
 
 
 
 
3,505

 
3,503

Orange County
 
 
 
 
272

 
438

San Diego County
 
 
 
 
3,318

 
4,241

San Francisco Bay Area
 
 
 
 
3,890

 
2,819

Greater Seattle
 
 
 
 
2,066

 
2,188

Total
 
 
 
 
13,051

 
13,189

________________________

(1)
Net income available to common stockholders and Funds From Operations for the six months ended June 30, 2015 and three and six months ended June 30, 2014 includes a gain on sale of land of $17.3 million and $3.5 million, respectively.
(2)
Net income available to common stockholders for the three and six months ended June 30, 2015 includes gains of sales of depreciable operating properties of $31.4 million. Net income available to common stockholders for the three and six months ended June 30, 2014 includes gains on dispositions of discontinued operations of $14.7 million and $104.8 million, respectively.
(3)
Reconciliation of Net income available to common stockholders to Funds From Operations and management statement on Funds From Operations are included after the Consolidated Statements of Operations.
(4)
Reported amounts are attributable to common stockholders and common unitholders.
(5)
Calculated based on weighted average shares outstanding including participating share-based awards and assuming the exchange of all common limited partnership units outstanding.
(6)
Occupancy percentages and total square feet reported are based on the company’s stabilized office portfolio for the periods presented. Occupancy percentages and total square feet shown for June 30, 2015 exclude the 6 properties held for sale which encompass 539,823 rentable square feet. Occupancy percentages and total square feet shown for June 30, 2014 include the office properties that were sold during 2014 and 2015 and the 6 properties held for sale at June 30, 2015.


5



KILROY REALTY CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands)
 
June 30, 2015
 
December 31, 2014
 
(unaudited)
 
 
ASSETS
 
 
 
REAL ESTATE ASSETS:
 
 
 
Land and improvements
$
839,072

 
$
877,633

Buildings and improvements
3,906,860

 
4,059,639

Undeveloped land and construction in progress
1,363,252

 
1,120,660

Total real estate assets held for investment
6,109,184

 
6,057,932

Accumulated depreciation and amortization
(960,816
)
 
(947,664
)
Total real estate assets held for investment, net
5,148,368

 
5,110,268

 
 
 
 
Real estate assets and other assets held for sale, net
81,699

 
8,211

Cash and cash equivalents
28,142

 
23,781

Restricted cash
7,462

 
75,185

Marketable securities
13,803

 
11,971

Current receivables, net
8,956

 
7,229

Deferred rent receivables, net
176,493

 
156,416

Deferred leasing costs and acquisition-related intangible assets, net
174,387

 
201,926

Deferred financing costs, net
16,324

 
18,374

Prepaid expenses and other assets, net
31,291

 
20,375

TOTAL ASSETS
$
5,686,925

 
$
5,633,736

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
LIABILITIES:
 
 
 
Secured debt
$
479,368

 
$
546,292

Unsecured debt, net
1,783,438

 
1,783,121

Unsecured line of credit
100,000

 
140,000

Accounts payable, accrued expenses and other liabilities
199,005

 
225,830

Accrued distributions
33,670

 
32,899

Deferred revenue and acquisition-related intangible liabilities, net
123,819

 
132,239

Rents received in advance and tenant security deposits
47,434

 
49,363

Liabilities of real estate assets held for sale
7,086

 
56

Total liabilities
2,773,820

 
2,909,800

 
 
 
 
EQUITY:
 
 
 
Stockholders’ Equity
 
 
 
6.875% Series G Cumulative Redeemable Preferred stock
96,155

 
96,155

6.375% Series H Cumulative Redeemable Preferred stock
96,256

 
96,256

Common stock
884

 
863

Additional paid-in capital
2,791,226

 
2,635,900

Distributions in excess of earnings
(131,569
)
 
(162,964
)
Total stockholders’ equity
2,852,952

 
2,666,210

Noncontrolling Interests
 
 
 
Common units of the Operating Partnership
54,088

 
51,864

Noncontrolling interest in consolidated subsidiary
6,065

 
5,862

Total noncontrolling interests
60,153

 
57,726

Total equity
2,913,105

 
2,723,936

TOTAL LIABILITIES AND EQUITY
$
5,686,925

 
$
5,633,736



6



KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share data)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
REVENUES
 
 
 
 
 
 
 
Rental income
$
131,450

 
$
113,592

 
$
262,382

 
$
223,690

Tenant reimbursements
14,174

 
10,534

 
28,599

 
22,053

Other property income
603

 
3,052

 
1,328

 
5,193

Total revenues
146,227

 
127,178

 
292,309

 
250,936

 
 
 
 
 
 
 
 
EXPENSES
 
 
 
 
 
 
 
Property expenses
26,866

 
25,164

 
51,580

 
49,647

Real estate taxes
12,430

 
10,731

 
25,145

 
21,720

Provision for bad debts
47

 

 
289

 

Ground leases
813

 
773

 
1,589

 
1,535

General and administrative expenses
12,633

 
11,857

 
25,401

 
22,668

Acquisition-related expenses
265

 
609

 
393

 
837

Depreciation and amortization
51,658

 
50,079

 
103,145

 
98,615

Total expenses
104,712

 
99,213

 
207,542

 
195,022

 
 
 
 
 
 
 
 
OTHER (EXPENSES) INCOME
 
 
 
 
 
 
 
Interest income and other net investment gain
511

 
419

 
871

 
596

Interest expense
(14,864
)
 
(16,020
)
 
(31,742
)
 
(33,272
)
Total other (expenses) income
(14,353
)
 
(15,601
)
 
(30,871
)
 
(32,676
)
 
 
 
 
 
 
 
 
INCOME FROM CONTINUING OPERATIONS BEFORE GAINS ON SALE OF REAL ESTATE
27,162

 
12,364

 
53,896

 
23,238

Gain on sale of land

 
3,490

 
17,268

 
3,490

Gains on sales of depreciable operating properties
31,428

 

 
31,428

 

INCOME FROM CONTINUING OPERATIONS
58,590

 
15,854

 
102,592

 
26,728

 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS:
 
 
 
 
 
 
 
Income from discontinued operations

 
600

 

 
1,543

Gains on dispositions of discontinued operations

 
14,689

 

 
104,804

Total income from discontinued operations

 
15,289

 

 
106,347

 
 
 
 
 
 
 
 
NET INCOME
58,590

 
31,143

 
102,592

 
133,075

 
 
 
 
 
 
 
 
Net income attributable to noncontrolling common units of the Operating Partnership
(1,090
)
 
(603
)
 
(1,905
)
 
(2,690
)
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO KILROY REALTY CORPORATION
57,500

 
30,540

 
100,687

 
130,385

 
 
 
 
 
 
 
 
PREFERRED DIVIDENDS
(3,312
)
 
(3,312
)
 
(6,625
)
 
(6,625
)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
$
54,188

 
$
27,228

 
$
94,062

 
$
123,760

 
 
 
 
 
 
 
 
Weighted average common shares outstanding – basic
88,126

 
82,278

 
87,515

 
82,202

Weighted average common shares outstanding – diluted
88,646

 
84,602

 
88,044

 
84,375

 
 
 
 
 
 
 
 
Net income available to common stockholders per share – basic
$
0.61

 
$
0.33

 
$
1.07

 
$
1.49

Net income available to common stockholders per share – diluted
$
0.61

 
$
0.32

 
$
1.06

 
$
1.46



7



KILROY REALTY CORPORATION
FUNDS FROM OPERATIONS
(unaudited, in thousands, except per share data)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Net income available to common stockholders
$
54,188

 
$
27,228

 
$
94,062

 
$
123,760

Adjustments:
 
 
 
 
 
 
 
Net income attributable to noncontrolling common units of the Operating Partnership
1,090

 
603

 
1,905

 
2,690

Depreciation and amortization of real estate assets
50,969

 
50,165

 
101,812

 
98,882

Gains on sales of depreciable real estate
(31,428
)
 
(14,689
)
 
(31,428
)
 
(104,804
)
Funds From Operations (1)(2)(3)
$
74,819

 
$
63,307

 
$
166,351

 
$
120,528

 
 
 
 
 
 
 
 
Weighted average common shares/units outstanding – basic
91,109

 
85,305

 
90,498

 
85,233

Weighted average common shares/units outstanding – diluted
91,629

 
87,629

 
91,028

 
87,407

 
 
 
 
 
 
 
 
Funds From Operations per common share/unit – basic (3)
$
0.82

 
$
0.74

 
$
1.84

 
$
1.41

Funds From Operations per common share/unit – diluted (3)
$
0.82

 
$
0.72

 
$
1.83

 
$
1.38

 ________________________
(1)
We calculate FFO in accordance with the White Paper on FFO approved by the Board of Governors of NAREIT. The White Paper defines FFO as net income or loss calculated in accordance with GAAP, excluding extraordinary items, as defined by GAAP, gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets) and after adjustment for unconsolidated partnerships and joint ventures. Our calculation of FFO includes the amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets.

We believe that FFO is a useful supplemental measure of our operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of our activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, our FFO may not be comparable to all other REITs.

Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, we believe that FFO along with the required GAAP presentations provides a more complete measurement of our performance relative to our competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide.

However, FFO should not be viewed as an alternative measure of our operating performance because it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which are significant economic costs and could materially impact our results from operations.
 
(2)
FFO includes amortization of deferred revenue related to tenant-funded tenant improvements of $3.3 million and $2.7 million for the three months ended June 30, 2015 and 2014, respectively and $6.3 million and $5.0 million for the six months ended June 30, 2015 and 2014, respectively.

(3)
Reported amounts are attributable to common stockholders and common unitholders.



8