XML 36 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (KILROY REALTY, L.P.) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
REAL ESTATE ASSETS:    
Land and improvements $ 838,927us-gaap_LandAndLandImprovements $ 877,633us-gaap_LandAndLandImprovements
Buildings and improvements 3,880,883us-gaap_InvestmentBuildingAndBuildingImprovements 4,059,639us-gaap_InvestmentBuildingAndBuildingImprovements
Undeveloped land and construction in progress (Note 2) 1,265,659krc_UndevelopedLandAndConstructionInProgress 1,120,660krc_UndevelopedLandAndConstructionInProgress
Total real estate assets held for investment 5,985,469us-gaap_RealEstateInvestmentPropertyAtCost 6,057,932us-gaap_RealEstateInvestmentPropertyAtCost
Accumulated depreciation and amortization (921,279)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (947,664)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Total real estate assets held for investment, net ($171,120 and $211,755 of VIE, respectively, Note 1) 5,064,190us-gaap_RealEstateInvestmentPropertyNet 5,110,268us-gaap_RealEstateInvestmentPropertyNet
REAL ESTATE ASSETS AND OTHER ASSETS HELD FOR SALE, NET (Note 3) 190,751us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation 8,211us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
CASH AND CASH EQUIVALENTS 50,181us-gaap_CashAndCashEquivalentsAtCarryingValue 23,781us-gaap_CashAndCashEquivalentsAtCarryingValue
RESTRICTED CASH (Note 1) 8,287us-gaap_RestrictedCashAndCashEquivalents 75,185us-gaap_RestrictedCashAndCashEquivalents
MARKETABLE SECURITIES (Note 12) 13,337us-gaap_TradingSecurities 11,971us-gaap_TradingSecurities
CURRENT RECEIVABLES, NET (Note 5) 8,122us-gaap_AccountsReceivableNet [1] 7,229us-gaap_AccountsReceivableNet [1]
DEFERRED RENT RECEIVABLES, NET (Note 5) 168,581us-gaap_DeferredRentReceivablesNet [2] 156,416us-gaap_DeferredRentReceivablesNet
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET (Note 4) 182,251krc_DeferredLeasingCostsAndAcquisitionRelatedIntangibleAssetsNet 201,926krc_DeferredLeasingCostsAndAcquisitionRelatedIntangibleAssetsNet
DEFERRED FINANCING COSTS, NET 17,346us-gaap_DeferredFinanceCostsNet 18,374us-gaap_DeferredFinanceCostsNet
PREPAID EXPENSES AND OTHER ASSETS, NET 22,434us-gaap_PrepaidExpenseAndOtherAssets 20,375us-gaap_PrepaidExpenseAndOtherAssets
TOTAL ASSETS 5,725,480us-gaap_Assets 5,633,736us-gaap_Assets
LIABILITIES:    
Secured debt (Notes 6 and 12) 516,725us-gaap_SecuredDebt [3] 546,292us-gaap_SecuredDebt [3]
Unsecured debt, net (Notes 6 and 12) 1,783,280us-gaap_UnsecuredDebt 1,783,121us-gaap_UnsecuredDebt
Unsecured line of credit (Notes 6 and 12) 130,000us-gaap_LineOfCredit 140,000us-gaap_LineOfCredit
Accounts payable, accrued expenses and other liabilities 217,352us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 225,830us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Accrued distributions (Note 15) 33,532us-gaap_DividendsPayableCurrentAndNoncurrent 32,899us-gaap_DividendsPayableCurrentAndNoncurrent
Deferred revenue and acquisition-related intangible liabilities, net (Note 4) 128,730krc_DeferredRevenueAndAcquisitionRelatedIntangibleLiabilities 132,239krc_DeferredRevenueAndAcquisitionRelatedIntangibleLiabilities
Rents received in advance and tenant security deposits 46,887krc_AdvanceRentIncludingTenantSecurityDeposits 49,363krc_AdvanceRentIncludingTenantSecurityDeposits
Liabilities of real estate assets held for sale (Note 3) 9,768us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation 56us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
Total liabilities 2,866,274us-gaap_Liabilities 2,909,800us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES (Note 11)      
Partners’ Capital (Note 9):    
TOTAL LIABILITIES AND EQUITY 5,725,480us-gaap_LiabilitiesAndStockholdersEquity 5,633,736us-gaap_LiabilitiesAndStockholdersEquity
Kilroy Realty, L.P. [Member]    
REAL ESTATE ASSETS:    
Land and improvements 838,927us-gaap_LandAndLandImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
877,633us-gaap_LandAndLandImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Buildings and improvements 3,880,883us-gaap_InvestmentBuildingAndBuildingImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,059,639us-gaap_InvestmentBuildingAndBuildingImprovements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Undeveloped land and construction in progress (Note 2) 1,265,659krc_UndevelopedLandAndConstructionInProgress
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,120,660krc_UndevelopedLandAndConstructionInProgress
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total real estate assets held for investment 5,985,469us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,057,932us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated depreciation and amortization (921,279)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(947,664)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total real estate assets held for investment, net ($171,120 and $211,755 of VIE, respectively, Note 1) 5,064,190us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,110,268us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
REAL ESTATE ASSETS AND OTHER ASSETS HELD FOR SALE, NET (Note 3) 190,751us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,211us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
CASH AND CASH EQUIVALENTS 50,181us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
23,781us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
RESTRICTED CASH (Note 1) 8,287us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
75,185us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
MARKETABLE SECURITIES (Note 12) 13,337us-gaap_TradingSecurities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11,971us-gaap_TradingSecurities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
CURRENT RECEIVABLES, NET (Note 5) 8,122us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
7,229us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
DEFERRED RENT RECEIVABLES, NET (Note 5) 168,581us-gaap_DeferredRentReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
156,416us-gaap_DeferredRentReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET (Note 4) 182,251krc_DeferredLeasingCostsAndAcquisitionRelatedIntangibleAssetsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
201,926krc_DeferredLeasingCostsAndAcquisitionRelatedIntangibleAssetsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
DEFERRED FINANCING COSTS, NET 17,346us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
18,374us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
PREPAID EXPENSES AND OTHER ASSETS, NET 22,434us-gaap_PrepaidExpenseAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
20,375us-gaap_PrepaidExpenseAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
TOTAL ASSETS 5,725,480us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,633,736us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
LIABILITIES:    
Secured debt (Notes 6 and 12) 516,725us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
546,292us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Unsecured debt, net (Notes 6 and 12) 1,783,280us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,783,121us-gaap_UnsecuredDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Unsecured line of credit (Notes 6 and 12) 130,000us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
140,000us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts payable, accrued expenses and other liabilities 217,352us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
225,830us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued distributions (Note 15) 33,532us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
32,899us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred revenue and acquisition-related intangible liabilities, net (Note 4) 128,730krc_DeferredRevenueAndAcquisitionRelatedIntangibleLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
132,239krc_DeferredRevenueAndAcquisitionRelatedIntangibleLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Rents received in advance and tenant security deposits 46,887krc_AdvanceRentIncludingTenantSecurityDeposits
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
49,363krc_AdvanceRentIncludingTenantSecurityDeposits
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Liabilities of real estate assets held for sale (Note 3) 9,768us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
56us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities 2,866,274us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,909,800us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Partners’ Capital (Note 9):    
Common units, 88,031,377 and 86,259,684 held by the general partner and 1,793,170 and 1,804,200 held by common limited partners issued and outstanding, respectively 2,657,095us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,521,900us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total partners’ capital 2,849,506us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,714,311us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Noncontrolling interests in consolidated subsidiaries (Note 1) 9,700us-gaap_PartnersCapitalAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
9,625us-gaap_PartnersCapitalAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total capital 2,859,206us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,723,936us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
TOTAL LIABILITIES AND EQUITY 5,725,480us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,633,736us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Series G Cumulative Redeemable Preferred Unit [Member] | Kilroy Realty, L.P. [Member]    
Partners’ Capital (Note 9):    
Redeemable Preferred stock 96,155us-gaap_PreferredUnitsPreferredPartnersCapitalAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PreferredUnitsByNameAxis
= krc_SeriesGCumulativeRedeemablePreferredUnitMember
96,155us-gaap_PreferredUnitsPreferredPartnersCapitalAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PreferredUnitsByNameAxis
= krc_SeriesGCumulativeRedeemablePreferredUnitMember
Series H Cumulative Redeemable Preferred Unit [Member] | Kilroy Realty, L.P. [Member]    
Partners’ Capital (Note 9):    
Redeemable Preferred stock $ 96,256us-gaap_PreferredUnitsPreferredPartnersCapitalAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PreferredUnitsByNameAxis
= krc_SeriesHCumulativeRedeemablePreferredUnitMember
$ 96,256us-gaap_PreferredUnitsPreferredPartnersCapitalAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_PreferredUnitsByNameAxis
= krc_SeriesHCumulativeRedeemablePreferredUnitMember
[1] Excludes current receivables, net related to properties held for sale.
[2] Excludes deferred rent receivables, net related to properties held for sale as of March 31, 2015.
[3] Amounts reported include the amounts of unamortized debt premiums of $9.2 million and $10.3 million as of March 31, 2015 and December 31, 2014, respectively.