XML 116 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES:      
Rental income $ 466,328us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 411,899us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 342,164us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant reimbursements 46,717us-gaap_TenantReimbursements 38,047us-gaap_TenantReimbursements 29,667us-gaap_TenantReimbursements
Other property income (Note 15 and 17) 8,680us-gaap_OtherRealEstateRevenue 7,165us-gaap_OtherRealEstateRevenue 1,487us-gaap_OtherRealEstateRevenue
Total revenues 521,725us-gaap_RealEstateRevenueNet 457,111us-gaap_RealEstateRevenueNet 373,318us-gaap_RealEstateRevenueNet
EXPENSES:      
Property expenses 100,514us-gaap_CostOfRealEstateRevenue 94,115us-gaap_CostOfRealEstateRevenue 73,998us-gaap_CostOfRealEstateRevenue
Real estate taxes 45,197us-gaap_RealEstateTaxExpense 39,417us-gaap_RealEstateTaxExpense 31,562us-gaap_RealEstateTaxExpense
Provision for bad debts 58us-gaap_ProvisionForDoubtfulAccounts 396us-gaap_ProvisionForDoubtfulAccounts 153us-gaap_ProvisionForDoubtfulAccounts
Ground leases (Note 4 and 15) 3,075us-gaap_LeaseAndRentalExpense 3,504us-gaap_LeaseAndRentalExpense 3,168us-gaap_LeaseAndRentalExpense
General and administrative expenses 46,152us-gaap_GeneralAndAdministrativeExpense 39,660us-gaap_GeneralAndAdministrativeExpense 36,188us-gaap_GeneralAndAdministrativeExpense
Acquisition-related expenses 1,479us-gaap_BusinessCombinationAcquisitionRelatedCosts 1,962us-gaap_BusinessCombinationAcquisitionRelatedCosts 4,937us-gaap_BusinessCombinationAcquisitionRelatedCosts
Depreciation and amortization (Notes 2 and 4) 202,417us-gaap_DepreciationAndAmortization 188,887us-gaap_DepreciationAndAmortization 150,521us-gaap_DepreciationAndAmortization
Total expenses 398,892us-gaap_OperatingExpenses 367,941us-gaap_OperatingExpenses 300,527us-gaap_OperatingExpenses
OTHER (EXPENSES) INCOME:      
Interest income and other net investment gains (Note 16) 561krc_InterestIncomeAndOtherNetInvestmentGainsLosses 1,635krc_InterestIncomeAndOtherNetInvestmentGainsLosses 848krc_InterestIncomeAndOtherNetInvestmentGainsLosses
Interest expense (Note 7) (67,571)us-gaap_InterestExpense (75,870)us-gaap_InterestExpense (79,114)us-gaap_InterestExpense
Total other (expenses) income (67,010)us-gaap_NonoperatingIncomeExpense (74,235)us-gaap_NonoperatingIncomeExpense (78,266)us-gaap_NonoperatingIncomeExpense
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE OF LAND 55,823krc_IncomeLossfromContinuingOperationsIncludingPortionAttributabletoNoncontrollingInterestBeforeGainonSaleofRealEstate 14,935krc_IncomeLossfromContinuingOperationsIncludingPortionAttributabletoNoncontrollingInterestBeforeGainonSaleofRealEstate (5,475)krc_IncomeLossfromContinuingOperationsIncludingPortionAttributabletoNoncontrollingInterestBeforeGainonSaleofRealEstate
Gain on sale of land (Note 18) 3,490us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 0us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 0us-gaap_GainsLossesOnSalesOfInvestmentRealEstate
INCOME (LOSS) FROM CONTINUING OPERATIONS 59,313us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 14,935us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (5,475)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
DISCONTINUED OPERATIONS (Note 18)      
Income from discontinued operations 2,573us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 17,378us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 23,331us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Net gain on dispositions of discontinued operations (Note 18) 121,922us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 12,252us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 259,245us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Total income from discontinued operations 124,495us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 29,630us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 282,576us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 183,808us-gaap_ProfitLoss 44,565us-gaap_ProfitLoss 277,101us-gaap_ProfitLoss
Net income attributable to noncontrolling common units of the Operating Partnership 3,589us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable 685us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable 6,187us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
NET INCOME ATTRIBUTABLE TO KILROY REALTY 180,219us-gaap_NetIncomeLoss 43,880us-gaap_NetIncomeLoss 270,914us-gaap_NetIncomeLoss
PREFERRED DISTRIBUTIONS AND DIVIDENDS:      
Distributions to noncontrolling cumulative redeemable preferred units of the Operating Partnership (Note 9) 0us-gaap_OtherPreferredStockDividendsAndAdjustments 0us-gaap_OtherPreferredStockDividendsAndAdjustments (3,541)us-gaap_OtherPreferredStockDividendsAndAdjustments
Preferred dividends (Note 10) (13,250)us-gaap_RedeemablePreferredStockDividends (13,250)us-gaap_RedeemablePreferredStockDividends (10,567)us-gaap_RedeemablePreferredStockDividends
Original issuance costs of redeemed preferred stock and preferred units (Notes 9 and 11) 0us-gaap_PreferredStockRedemptionPremium 0us-gaap_PreferredStockRedemptionPremium (6,980)us-gaap_PreferredStockRedemptionPremium
Total preferred distributions (13,250)us-gaap_PreferredStockDividendsAndOtherAdjustments (13,250)us-gaap_PreferredStockDividendsAndOtherAdjustments (21,088)us-gaap_PreferredStockDividendsAndOtherAdjustments
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 166,969us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 30,630us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 249,826us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Income (loss) from continuing operations available to common stockholders per share of common stock – basic (Note 19) $ 0.52us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.40)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (loss) from continuing operations available to common stockholders per share (dollars per share) $ 0.51us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.40)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Net income available to common stockholders per share-basic (Note 19) $ 1.99us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic $ 3.56us-gaap_EarningsPerShareBasic
Net income available to common stockholders per share-diluted (Note 19) $ 1.95us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted $ 3.56us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding-basic (Note 19) 83,090,235us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 77,343,853us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 69,639,623us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common shares outstanding-diluted (Note 19) 84,967,720us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 77,343,853us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 69,639,623us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding