XML 77 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Available to Common Stockholders Per Share of the Company (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Numerator:        
Income from continuing operations $ 13,168 $ 3,179 $ 39,896 $ 9,896
(Income) Loss from continuing operations attributable to noncontrolling common units of the Operating Partnership (193) 3 (635) 2
Preferred dividends (3,313) (3,312) (9,938) (9,938)
Allocation to participating securities (432) [1] (450) [1] (1,285) [1] (1,292) [1]
Numerator for basic and diluted income from continuing operations available to common stockholders 9,230 (580) 28,038 (1,332)
Income from discontinued operations 6,135 5,848 112,482 11,622
Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership (128) (134) (2,376) (268)
Numerator for basic and diluted net income available to common stockholders 15,237 5,134 138,144 10,022
Denominator:        
Weighted average common shares outstanding – basic (Note 14) 83,161,323 76,768,893 82,525,033 75,750,822
Effect of dilutive securities 1,949,133 0 2,097,589 0
Weighted average common shares outstanding-diluted 85,110,456 76,768,893 84,622,622 75,750,822
Basic earnings per share:        
Income (loss) from continuing operations available to common stockholders per common share – basic (Note 14) $ 0.11 $ 0.00 $ 0.34 $ (0.02)
Income from discontinued operations per common share $ 0.07 $ 0.07 $ 1.33 $ 0.15
Net income available to common stockholders per share-basic $ 0.18 $ 0.07 $ 1.67 $ 0.13
Diluted earnings per share:        
Income (loss) from continuing operations available to common stockholders per common share – diluted (Note 14) $ 0.11 $ 0.00 $ 0.33 $ (0.02)
Income from discontinued operations per common share $ 0.07 $ 0.07 $ 1.30 $ 0.15
Net income available to common stockholders per share-diluted $ 0.18 $ 0.07 $ 1.63 $ 0.13
Kilroy Realty, L.P. [Member]
       
Numerator:        
Income from continuing operations 13,168 3,179 39,896 9,896
Preferred dividends (3,313) (3,312) (9,938) (9,938)
Allocation to participating securities (432) [1] (450) [1] (1,285) [1] (1,292) [1]
Numerator for basic and diluted income from continuing operations available to common stockholders 9,364 (630) 28,472 (1,512)
Income from discontinued operations 6,135 5,848 112,482 11,622
Numerator for basic and diluted net income available to common stockholders $ 15,499 $ 5,218 $ 140,954 $ 10,110
Denominator:        
Weighted average common shares outstanding – basic (Note 14) 84,965,523 78,590,396 84,329,317 77,574,907
Effect of dilutive securities 1,949,133 0 2,097,589 0
Weighted average common shares outstanding-diluted 86,914,656 78,590,396 86,426,906 77,574,907
Basic earnings per share:        
Income (loss) from continuing operations available to common stockholders per common share – basic (Note 14) $ 0.11 $ 0.00 $ 0.34 $ (0.02)
Income from discontinued operations per common share $ 0.07 $ 0.07 $ 1.33 $ 0.15
Net income available to common stockholders per share-basic $ 0.18 $ 0.07 $ 1.67 $ 0.13
Diluted earnings per share:        
Income (loss) from continuing operations available to common stockholders per common share – diluted (Note 14) $ 0.11 $ 0.00 $ 0.33 $ (0.02)
Income from discontinued operations per common share $ 0.07 $ 0.07 $ 1.30 $ 0.15
Net income available to common stockholders per share-diluted $ 0.18 $ 0.07 $ 1.63 $ 0.13
[1] Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs.