XML 65 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Secured and Unsecured Debt of the Operating Partnership (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Dec. 31, 2012
Debt Instrument [Line Items]      
Secured Debt $ 563,898,000 [1] $ 563,898,000 [1] $ 561,096,000 [1]
Kilroy Realty, L.P. [Member]
     
Debt Instrument [Line Items]      
Secured Debt 563,898,000 563,898,000 561,096,000
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 4.27% Mortgage Payable due Feb. 01, 2018 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 4.27% [2] 4.27% [2]  
GAAP Effective Rate 4.27% [2],[3] 4.27% [2],[3]  
Maturity Date   Feb. 01, 2018  
Secured Debt 133,689,000 [1] 133,689,000 [1] 135,000,000 [1]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 4.48% Mortgage Payable due July 1, 2027 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 4.48% [2] 4.48% [2]  
GAAP Effective Rate 4.48% [2],[3] 4.48% [2],[3]  
Maturity Date   Jul. 01, 2027  
Secured Debt 97,000,000 [1],[4] 97,000,000 [1],[4] 97,000,000 [1],[4]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 6.05% Mortgage Payable Due June 1, 2019 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 6.05% [2] 6.05% [2]  
GAAP Effective Rate 3.50% [2],[3] 3.50% [2],[3]  
Maturity Date   Jun. 01, 2019  
Secured Debt 93,306,000 [1],[4],[5] 93,306,000 [1],[4],[5] 0 [1],[4],[5]
Principal amount of secured debt 83,900,000 83,900,000  
Debt premium 11,600,000 11,600,000  
Amortization period of debt 6 years 5 months    
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 6.37% Mortgage Payable due April 01, 2013 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 6.37% [2] 6.37% [2]  
GAAP Effective Rate 3.55% [2],[3] 3.55% [2],[3]  
Maturity Date   Apr. 01, 2013  
Secured Debt 0 [1],[6] 0 [1],[6] 83,116,000 [1],[6]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 6.51% Mortgage Payable due Feb. 01, 2017 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 6.51% [2] 6.51% [2]  
GAAP Effective Rate 6.51% [2],[3] 6.51% [2],[3]  
Maturity Date   Feb. 01, 2017  
Secured Debt 67,907,000 [1] 67,907,000 [1] 68,615,000 [1]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 5.23% Mortgage Payable due Jan. 01, 2016 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 5.23% [2] 5.23% [2]  
GAAP Effective Rate 3.50% [2],[3] 3.50% [2],[3]  
Maturity Date   Jan. 01, 2016  
Secured Debt 55,007,000 [1],[4] 55,007,000 [1],[4] 56,302,000 [1],[4]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 5.57% Morgage Payable Due Feb. 11, 2016 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 5.57% [2] 5.57% [2]  
GAAP Effective Rate 3.25% [2],[3] 3.25% [2],[3]  
Maturity Date   Feb. 11, 2016  
Secured Debt 41,999,000 [1],[4] 41,999,000 [1],[4] 43,016,000 [1],[4]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 5.09% Mortgage Payable due Aug. 7, 2015 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 5.09% [2] 5.09% [2]  
GAAP Effective Rate 3.50% [2],[3] 3.50% [2],[3]  
Maturity Date   Aug. 07, 2015  
Secured Debt 34,979,000 [1],[4] 34,979,000 [1],[4] 35,379,000 [1],[4]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 4.94% Mortgage Payable due April 15, 2015 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 4.94% [2] 4.94% [2]  
GAAP Effective Rate 4.00% [2],[3] 4.00% [2],[3]  
Maturity Date   Apr. 15, 2015  
Secured Debt 27,970,000 [1],[4] 27,970,000 [1],[4] 28,941,000 [1],[4]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 7.15% Mortgage Payable due May 01, 2017 [Member]
     
Debt Instrument [Line Items]      
Annual Stated Interest Rate 7.15% [2] 7.15% [2]  
GAAP Effective Rate 7.15% [2],[3] 7.15% [2],[3]  
Maturity Date   May 01, 2017  
Secured Debt 9,546,000 [1] 9,546,000 [1] 11,210,000 [1]
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | Municipal Bonds [Member]
     
Debt Instrument [Line Items]      
Secured Debt $ 2,495,000 [1] $ 2,495,000 [1] $ 2,517,000 [1]
[1] Amounts reported include the amounts of unamortized debt premiums and discounts for the periods presented.
[2] All interest rates presented are fixed-rate interest rates.
[3] This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs.
[4] The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership.
[5] In January 2013, in connection with the acquisition of two office buildings in Seattle, Washington, we assumed a mortgage loan that is secured by the project. The assumed mortgage had a principal balance of $83.9 million at the acquisition date and was recorded at fair value on the date of the acquisition resulting in a premium of approximately $11.6 million. The loan requires monthly principal and interest payments based on a 6.4 year amortization period.
[6] In January 2013, we repaid this loan prior to the stated maturity date.