XML 78 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Secured and Unsecured Debt of the Operating Partnership (Details 1) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2013
D
Mar. 31, 2012
Dec. 31, 2012
Balance and significant terms of the Exchangeable Notes outstanding      
Net carrying amount of liability component $ 165,022,000   $ 163,944,000
Per Share Average Trading Price Of Companys Common Stock On Stock Exchange Abstract      
Average trading price of the Companys stock $ 51.14 $ 42.86  
Kilroy Realty, L.P. [Member]
     
Balance and significant terms of the Exchangeable Notes outstanding      
Net carrying amount of liability component 165,022,000   163,944,000
Kilroy Realty, L.P. [Member] | Revolving Credit Facility [Member]
     
Capped call transactions      
Line of Credit Facility, Commitment Fee Percentage 0.30% [1]   0.30%
Line of Credit Facility, Expiration Date Apr. 03, 2017 [2]   Apr. 03, 2017
Debt Instrument, Basis Spread on Variable Rate 1.45%   1.45%
Unsecured debt additional borrowing amount 200,000,000   200,000,000
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 6.05% Mortgage Payable Due June 1, 2019 [Member]
     
Balance and significant terms of the Exchangeable Notes outstanding      
Maturity Date Jun. 01, 2019 [3],[4]    
Stated coupon rate 6.05% [3],[4],[5]      [3],[4],[5]
Effective interest rate 3.50% [3],[4],[5],[6]      [3],[4],[5],[6]
Kilroy Realty, L.P. [Member] | Exchangeable Notes [Member]
     
Interest Expense for the Exchangeable Notes      
Contractual interest payments 1,833,000 [7] 3,035,000  
Amortization of discount 1,078,000 [7] 1,797,000  
Interest expense attributable to the Exchangeable Notes 2,911,000 [7] 4,832,000  
Kilroy Realty, L.P. [Member] | Exchangeable Notes [Member] | 4.25% Exchangeable Notes [Member]
     
Balance and significant terms of the Exchangeable Notes outstanding      
Principal amount 172,500,000   172,500,000
Unamortized discount (7,478,000)   (8,556,000)
Net carrying amount of liability component 165,022,000   163,944,000
Carrying amount of equity component 19,835,000   19,835,000
Debt Instrument, Issuance Date Nov. 15, 2009   Nov. 15, 2009
Maturity Date Nov. 15, 2014   Nov. 15, 2014
Stated coupon rate 4.25% [8]   4.25% [8]
Effective interest rate 7.13% [9]   7.13%
Exchange rate per $1,000 principal value of the Exchangeable Notes, as adjusted 27.8307 [10]   27.8307
Exchange price, as adjusted $ 35.93 [10]   $ 35.93
Number of Shares on which aggregate consideration to be delivered upon conversion is determined 4,800,796 [10]   4,800,796
Minimum percentage of exchange price 130.00%    
Minimum number of trading days closing per share price is higher than exchange price 20    
Per Share Average Trading Price Of Companys Common Stock On Stock Exchange Abstract      
Fair Value Of Shares Upon Conversion If Exchangeable Notes Were Converted On Specified Date 247,300,000 208,700,000  
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 74,800,000 $ 36,200,000  
Capped call transactions      
Referenced shares of common stock 4,800,796   4,800,796
Exchange price including effect of capped calls $ 42.81   $ 42.81
[1] The facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, from 2010 to 2012 we incurred debt origination and legal costs totaling approximately $10.2 million that are currently being amortized through the maturity date of the revolving credit facility.
[2] Under the terms of the revolving credit facility, we may exercise an option to extend the maturity date by one year.
[3] The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership.
[4] In January 2013, in connection with the acquisition of two office buildings in Seattle, Washington, we assumed a mortgage loan that is secured by the project. The assumed mortgage had a principal balance of $83.9 million at the acquisition date and was recorded at fair value on the date of the acquisition resulting in a premium of approximately $11.6 million. The loan requires monthly principal and interest payments based on a 6.4 year amortization period.
[5] All interest rates presented are fixed-rate interest rates.
[6] This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs.
[7] The Company repaid the 3.25% Exchangeable Notes in April 2012. Interest payments and discount amortization for the three months ended March 31, 2013 are solely attributable to the 4.25% Exchangeable Notes.
[8] Interest on the 4.25% Exchangeable Notes is payable semi-annually in arrears on May 15th and November 15th of each year.
[9] The rate at which we record interest expense for financial reporting purposes, which reflects the amortization of the discounts on the 4.25% Exchangeable Notes. This rate represents our conventional debt borrowing rate at the date of issuance.
[10] The exchange rate, exchange price, and the number of shares to be delivered upon conversion are subject to adjustment under certain circumstances including increases in our common dividends.