XML 44 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Secured and Unsecured Debt of the Operating Partnership - Exchangeable Senior Notes (Details) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Exchangeable Notes [Member]
3.25% Exchangeable Notes [Member]
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Dec. 31, 2011
Kilroy Realty, L.P. [Member]
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
Jun. 30, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
4.48% Mortgage Payable due July 2027
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
4.48% Mortgage Payable due July 2027
Jul. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
6.37% Mortgage Payable due April 2013 [Member]
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
6.37% Mortgage Payable due April 2013 [Member]
Jul. 24, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
6.37% Mortgage Payable due April 2013 [Member]
building
Jul. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
5.23% Mortgage Payable due January 2016 [Member]
building
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
5.23% Mortgage Payable due January 2016 [Member]
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
5.57% Mortgage Note Payable due February 2016 [Member]
Oct. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
5.57% Mortgage Note Payable due February 2016 [Member]
building
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
5.09% Mortgage Payable due August 2015 [Member] [Member]
Jun. 30, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
5.09% Mortgage Payable due August 2015 [Member] [Member]
building
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Secured Debt [Member]
Municipal Bonds [Member]
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Exchangeable Notes [Member]
Dec. 31, 2011
Kilroy Realty, L.P. [Member]
Exchangeable Notes [Member]
Dec. 31, 2010
Kilroy Realty, L.P. [Member]
Exchangeable Notes [Member]
Dec. 31, 2011
Kilroy Realty, L.P. [Member]
Exchangeable Notes [Member]
3.25% Exchangeable Notes [Member]
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Exchangeable Notes [Member]
3.25% Exchangeable Notes [Member]
Dec. 31, 2012
Kilroy Realty, L.P. [Member]
Exchangeable Notes [Member]
4.25% Exchangeable Notes [Member]
Dec. 31, 2011
Kilroy Realty, L.P. [Member]
Exchangeable Notes [Member]
4.25% Exchangeable Notes [Member]
Debt Instrument [Line Items]                                                  
Number of Real Estate Properties                     1 1     1   2                
Balance and significant terms of the Exchangeable Notes outstanding                                                  
Principal amount                                           $ 148,000,000 $ 0 $ 172,500,000 [1] $ 172,500,000 [2]
Unamortized discount                                           (924,000) 0 (8,556,000) (12,684,000)
Net carrying amount of liability component 163,944,000 306,892,000   163,944,000 306,892,000                                 147,076,000 0 163,944,000 159,816,000
Carrying amount of equity component                                           33,675,000   19,835,000  
Maturity date               Jul. 01, 2027 [3],[4]   Apr. 01, 2013 [3],[5]     Jan. 01, 2016 [3],[6] Feb. 11, 2016 [3],[7]   Aug. 07, 2015 [3],[8]           Apr. 15, 2012      
Stated interest rate     3.25%         4.48% [3],[4],[9]   6.37% [3],[5],[9]     5.23% [3],[6],[9] 5.57% [3],[7],[9]   5.09% [3],[8],[9]     4.25%     3.25% [10] 3.25% 4.25% [10]  
Effective interest rate               4.48% [11],[3],[4],[9]   3.55% [11],[3],[5],[9]     3.50% [11],[3],[6],[9] 3.25% [11],[3],[7],[9]   3.50% [11],[3],[8],[9]           5.45% [12]   7.13% [12]  
Exchange rate per $1,000 principal value of the Exchangeable Notes, as adjusted                                               27.8307 [13]  
Exchange price, as adjusted                                               $ 35.93 [13]  
Number of shares on which aggregate consideration to be delivered upon conversion is determined                                               4,800,796 [13]  
Average trading price of the company's stock $ 45.72 $ 37.27                                              
Fair value of the shares upon conversion if Exchangeable Notes were converted on specified date                                               221,200,000 [1] 179,100,000 [2]
Excess amount of if-converted value over the principal amount                                               48,700,000 [1] 6,600,000 [2]
Interest expense for the Exchangeable Notes                                                  
Contractual interest payments                                     8,721,000 12,141,000 14,565,000        
Amortization of discount                                     5,052,000 6,928,000 7,965,000        
Interest expense attributable to the Exchangeable Notes                                     13,773,000 19,069,000 22,530,000        
Capped call transactions                                                  
Referenced shares of common stock                                           1,121,201   4,800,796 [14]  
Exchange price including effect of capped calls                                           $ 102.72   $ 42.81 [14]  
Debt amortization period             30 years   30 years     30 years                          
Period of interest only payments             3 years                                    
Principal amount                     83,600,000 53,900,000     40,700,000   34,000,000                
Debt premium           $ 8,900,000         $ 1,400,000 $ 3,100,000     $ 2,700,000   $ 1,700,000                
Stated interest rate, minimum                                   4.74%              
Stated interest rate, maximum                                   6.20%              
[1] Although the 4.25% Exchangeable Notes were exchangeable during the three months ended December 31, 2012, no 4.25% Exchangeable Notes were exchanged during the period. The 4.25% Exchangeable Notes were not exchangeable during the remainder of the year.
[2] The 4.25% Exchangeable Notes were not exchangeable during the year ended December 31, 2011.
[3] The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership.
[4] In June 2012, we obtained a mortgage loan that is secured by one office property located in Irvine, California and two office properties located in Los Angeles, California and requires monthly principal and interest payments based on a 30 year amortization period with an initial 3 years of interest only payments.
[5] In July 2012, in connection with the acquisition of one office building in Bellevue, Washington, we assumed a mortgage loan that is secured by the project. The assumed mortgage loan had a principal balance of $83.6 million at the acquisition date and was recorded at fair value on the date of the acquisition resulting in a premium of approximately $1.4 million. The loan requires monthly principal and interest payments based on a 30 year amortization period. In January 2013, we repaid this loan prior to the stated maturity.
[6] In July 2012, in connection with the acquisition of one office building in Los Angeles, California, we assumed a mortgage loan that is secured by the project. The assumed mortgage had a principal balance of $53.9 million at the acquisition date and was recorded at fair value on the date of the acquisition resulting in a premium of approximately $3.1 million. The loan requires monthly principal and interest payments based on a 30 year amortization period.
[7] In October 2012, in connection with the acquisition of one office building in Los Angeles, California, we assumed a mortgage loan that is secured by the project. The assumed mortgage loan had a principal balance of $40.7 million at the acquisition date and was recorded at fair value at the date of acquisition resulting in an initial premium ofapproximately $2.7 million.
[8] In June 2012, in connection with the acquisition of two office buildings in Seattle, Washington, we assumed a mortgage loan that is secured by the project. The assumed mortgage loan had a principal balance of $34.0 million at the acquisition date and was recorded at fair value at the date of acquisition resulting in an initial premium ofapproximately $1.7 million.
[9] All interest rates presented are fixed-rate interest rates.
[10] Interest on the 4.25% Exchangeable Notes is payable semi-annually in arrears on May 15th and November 15th of each year.
[11] This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs.
[12] The rate at which we record interest expense for financial reporting purposes, which reflects the amortization of the discounts on the Exchangeable Notes (see Note 2). This rate represents our conventional debt borrowing rate at the date of issuance.
[13] The exchange rate, exchange price, and the number of shares to be delivered upon conversion are subject to adjustment under certain circumstances including increases in our common dividends.
[14] The capped calls mitigate the dilutive impact to us of the potential exchange of all of the 4.25% Exchangeable Notes into shares of common stock.