XML 109 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (KILROY REALTY, L.P.) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
REVENUES:      
Rental income $ 369,516 $ 307,118 $ 235,304
Tenant reimbursements 32,309 23,977 17,996
Other property income 3,087 6,534 1,694
Total revenues 404,912 337,629 254,994
EXPENSES:      
Property expenses 79,357 66,821 51,169
Real estate taxes 34,479 29,633 23,474
Provision for bad debts 153 781 65
Ground leases (Note 4 and 15) 3,168 1,779 984
General and administrative expenses 36,188 28,148 27,963
Acquisition-related expenses 4,937 4,053 2,248
Depreciation and amortization (Notes 2 and 4) 162,917 124,928 90,836
Total expenses 321,199 256,143 196,739
OTHER (EXPENSES) INCOME:      
Interest income and other net investment gains (Note 16) 848 571 964
Interest expense (Note 7) (79,114) (85,785) (55,082)
Loss on early extinguishment of debt (Note 7) 0 0 (4,564)
Total other (expenses) income (78,266) (85,214) (58,682)
INCOME (LOSS) FROM CONTINUING OPERATIONS 5,447 (3,728) (427)
DISCONTINUED OPERATIONS (Note 17)      
Income from discontinued operations 12,409 19,630 19,364
Net gain on dispositions of discontinued operations 259,245 51,587 949
Total income from discontinued operations 271,654 71,217 20,313
NET INCOME 277,101 67,489 19,886
NET INCOME ATTRIBUTABLE TO KILROY REALTY, L.P. 270,914 66,015 19,708
Preferred distributions (Note 11) (14,108) (15,196)  
Original issuance costs of redeemed preferred units (Notes 9 and 11) (6,980) 0 0
Total preferred distributions 21,088 15,196 15,196
NET INCOME AVAILABLE TO COMMON UNITHOLDERS 249,826 50,819 4,512
Loss from continuing operations available to common unitholders per unit-basic (Note 20) $ (0.24) $ (0.35) $ (0.33)
Loss from continuing operations available to common unitholders per unit-diluted (Note 20) $ (0.24) $ (0.35) $ (0.33)
Net income available to common unitholders per unit-basic (Note 20) $ 3.56 $ 0.87 $ 0.07
Net income available to common unitholders per unit-diluted (Note 20) $ 3.56 $ 0.87 $ 0.07
Weighted average common units outstanding - basic (Note 20) 69,639,623 56,717,121 49,497,487
Weighted average common units outstanding - diluted (Note 20) 69,639,623 56,717,121 49,497,487
Kilroy Realty, L.P. [Member]
     
REVENUES:      
Rental income 369,516 307,118 235,304
Tenant reimbursements 32,309 23,977 17,996
Other property income 3,087 6,534 1,694
Total revenues 404,912 337,629 254,994
EXPENSES:      
Property expenses 79,357 66,821 51,169
Real estate taxes 34,479 29,633 23,474
Provision for bad debts 153 781 65
Ground leases (Note 4 and 15) 3,168 1,779 984
General and administrative expenses 36,188 28,148 27,963
Acquisition-related expenses 4,937 4,053 2,248
Depreciation and amortization (Notes 2 and 4) 162,917 124,928 90,836
Total expenses 321,199 256,143 196,739
OTHER (EXPENSES) INCOME:      
Interest income and other net investment gains (Note 16) 848 571 964
Interest expense (Note 7) (79,114) (85,785) (55,082)
Loss on early extinguishment of debt (Note 7) 0 0 (4,564)
Total other (expenses) income (78,266) (85,214) (58,682)
INCOME (LOSS) FROM CONTINUING OPERATIONS 5,447 (3,728) (427)
DISCONTINUED OPERATIONS (Note 17)      
Income from discontinued operations 12,409 19,630 19,364
Net gain on dispositions of discontinued operations 259,245 51,587 949
Total income from discontinued operations 271,654 71,217 20,313
NET INCOME 277,101 67,489 19,886
Net income attributable to noncontrolling interests in consolidated subsidiaries (638)   (162)
NET INCOME ATTRIBUTABLE TO KILROY REALTY, L.P. 276,463 66,960 19,724
Preferred distributions (Note 11) (14,108) (15,196) (15,196)
Original issuance costs of redeemed preferred units (Notes 9 and 11) (6,980) 0 0
Total preferred distributions 21,088 15,196 15,196
NET INCOME AVAILABLE TO COMMON UNITHOLDERS $ 255,375 $ 51,764 $ 4,528
Loss from continuing operations available to common unitholders per unit-basic (Note 20) $ (0.24) $ (0.36) $ (0.33)
Loss from continuing operations available to common unitholders per unit-diluted (Note 20) $ (0.24) $ (0.36) $ (0.33)
Net income available to common unitholders per unit-basic (Note 20) $ 3.56 $ 0.86 $ 0.07
Net income available to common unitholders per unit-diluted (Note 20) $ 3.56 $ 0.86 $ 0.07
Weighted average common units outstanding - basic (Note 20) 71,403,258 58,437,444 51,220,618
Weighted average common units outstanding - diluted (Note 20) 71,403,258 58,437,444 51,220,618
Distributions declared per common unit $ 1.4 $ 1.4000 $ 1.4000