XML 36 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2012
Office Properties Acquisitions [Member]
 
Business Acquisition [Line Items]  
Acquired operating properties from unrelated third parties
During the nine months ended September 30, 2012, we acquired the twelve operating office properties listed below from unrelated third parties. Unless otherwise noted, we funded these acquisitions with proceeds from the Company's public offerings of common stock in February 2012 and August 2012 (see Note 7), borrowings under the unsecured line of credit (see Note 5), disposition proceeds (see Note 13), the assumption of existing debt and the issuance of common units of the Operating Partnership.
Property
 
Date of Acquisition
 
Number of
Buildings
 
Rentable Square
Feet
 
Occupancy as of September 30, 2012
 
Purchase
Price
(in millions)(1)
4100-4700 Bohannon Drive
 
 
 
 
 
 
 
 
 
 
Menlo Park, CA
 
February 29, 2012
 
7
 
374,139

 
78.4%
 
$
162.5

701 and 801 N. 34th Street
 
 
 
 
 
 
 
 
 
 
Seattle, WA (3)
 
June 1, 2012
 
2
 
308,407

 
99.4%
 
105.4

837 N. 34th Street
 
 
 
 
 
 
 
 
 
 
Seattle, WA (2)
 
June 1, 2012
 
1
 
111,580

 
100.0%
 
39.2

10900 NE 4th Street
 
 
 
 
 
 
 
 
 
 
Bellevue, WA (2)(4)
 
July 24, 2012
 
1
 
416,755

 
90.5%
 
186.1

6255 W. Sunset Boulevard
 
 
 
 
 
 
 
 
 
 
Los Angeles, CA (5)
 
July 31, 2012
 
1
 
321,883

 
87.3%
 
78.8

Total
 
 
 
12
 
1,532,764

 
 
 
$
572.0

________________________
(1)
Excludes acquisition-related costs and includes assumed unpaid leasing commissions, tenant improvements, and other property related liabilities.
(2)
As of September 30, 2012, these properties are temporarily being held in separate VIEs to facilitate potential Section 1031 Exchanges (see Note 1).
(3)
We acquired these properties through the acquisition of the ownership interest of the bankruptcy remote LLC that owns the properties. In connection with this acquisition we also acquired cash of approximately $4.0 million, other assets of approximately $0.2 million and we assumed current liabilities of approximately $0.6 million and secured debt with an outstanding principal balance of $34.0 million and a premium of $1.7 million as a result of recording the debt at fair value at the acquisition date (see Note 5.)
(4)
In connection with this acquisition, we assumed secured debt with an outstanding principal balance of $83.6 million and a premium of $1.4 million as a result of recording
this debt at fair value on the acquisition date (see Note 5).
(5) As part of the consideration for this transaction, we issued 118,372 common units of the Operating Partnership "OP units" valued at $47.34, which was the Company's closing stock price on the NYSE on the acquisition date. In connection with this acquisition we also assumed secured debt with an outstanding principal balance of $53.9 million and a premium of $3.1 million as a result of recording this debt at fair value on the acquisition date (see Note 5). We also assumed $4.7 million of accrued liabilities in connection with this acquisition which are not included in the purchase price above.

Fair values of assets acquired and liabilities assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the respective acquisition dates:
 
4100-4700 Bohannon Drive,
Menlo Park, CA (1)
 
10900 NE 4th Street,
Bellevue, WA (1)
 
All Other
Acquisitions (2) 
 
Total
 
(in thousands)
Assets
 
 
 
 
 
 
 
Land and improvements(3)
$
38,810

 
$
25,080

 
$
18,111

 
$
82,001

Buildings and improvements(4)
124,617

 
150,877

 
204,288

 
479,782

Cash and cash equivalents

 

 
3,973

 
3,973

Restricted cash

 

 
5,329

 
5,329

Deferred leasing costs and acquisition-related intangible assets(5)
9,470

 
16,469

 
29,790

 
55,729

Prepaid expenses and other assets

 

 
184

 
184

Total assets acquired
172,897

 
192,426

 
261,675

 
626,998

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Deferred revenue and acquisition-related intangible liabilities(6)
10,380

 
4,940

 
19,250

 
34,570

Secured debt(7)

 
84,984

 
92,694

 
177,678

Accounts payable, accrued expenses and other liabilities
137

 
627

 
5,584

 
6,348

Total liabilities assumed
10,517

 
90,551

 
117,528

 
218,596

Net assets and liabilities acquired(8)
$
162,380

 
$
101,875

 
$
144,147

 
$
408,402


________________________
(1)
The purchase of 4100-4700 Bohannon Drive, Menlo Park, CA, and 10900 NE 4th Street, Bellevue, WA, represent the two largest acquisitions and approximately 61% of the total aggregate purchase price of the operating properties acquired during the nine months ended September 30, 2012.
(2)
The purchase price of all other acquisitions completed during the nine months ended September 30, 2012 were individually less than 5% and in aggregate less than 10% of the Company's total assets as of December 31, 2011.
(3)
In connection with the acquisitions of 701, 801, and 837 N. 34th Street, Seattle, WA, we assumed the lessee obligations under a ground lease with an initial expiration in December 2041. The ground lease obligation contains three 10-year extension options and one 45-year extension option (see Note 11 for additional information pertaining to this ground lease).
(4)
Represents buildings, building improvements and tenant improvements.
(5)
Represents in-place leases (approximately $41.1 million with a weighted average amortization period of 4.6 years), above-market leases (approximately $1.4 million with a weighted average amortization period of 3.8 years), leasing commissions (approximately $12.8 million with a weighted average amortization period of 3.4 years), and a below-market ground lease obligation (approximately $0.5 million with a weighted average amortization period of 59.6 years).
(6)
Represents below-market leases (approximately $33.5 million with a weighted average amortization period of 6.5 years) and an above-market ground lease obligation (approximately $1.1 million with a weighted average amortization period of 29.6 years).
(7)
Represents the fair value of the mortgage loans assumed, which includes an aggregate unamortized premium balance of approximately $6.2 million at the dates of acquisition (see Note 5).
(8)
Reflects the purchase price plus cash and restricted cash received, net of assumed secured debt, lease-related obligations and other accrued liabilities.
Development and Redevelopment Project Acquisitions [Member]
 
Business Acquisition [Line Items]  
Acquired operating properties from unrelated third parties
During the nine months ended September 30, 2012, we acquired three development and redevelopment projects from unrelated third parties. Unless otherwise noted, we funded these acquisitions with proceeds from the Company's public offering of common stock in August 2012 (see Note 7) and borrowings under the unsecured line of credit (see Note 5).
Project
 
Date of Acquisition
 
Type
 
Purchase
Price
(in millions)
690 E. Middlefield Road
 
 
 
 
 
 
Mountain View, CA (1)
 
May 9, 2012
 
Development
 
$
74.5

333 Brannan Street
 
 
 
 
 
 
San Francisco, CA (2)
 
July 20, 2012
 
Development
 
18.5

Columbia Square
 
 
 
 
 
 
Los Angeles, CA (2)(3)
 
September 28, 2012
 
Development and Redevelopment
 
65.0

Total
 
 
 
 
 
$
158.0


________________________
(1)
The total purchase price for this 100% pre-leased acquisition was comprised of a cash purchase price of $74.5 million plus $9.5 million of assumed leasing commissions and other net accrued liabilities.
(2)
As of September 30, 2012, these properties are temporarily being held in separate VIEs to facilitate potential Section 1031 Exchanges (see Note 1).
(3)
In connection with this acquisition we also assumed $1.1 million of other accrued liabilities which are not included in the purchase price above.
Fair values of assets acquired and liabilities assumed
The related assets and liabilities of the acquired projects are included in the consolidated financial statements as of the date of acquisition. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
 
Total
 
(in thousands)
Assets
 
Undeveloped land and construction in progress
$
168,614

Prepaid expenses and other assets
1,300

Total assets acquired
169,914

 
 
Liabilities
 
Accounts payable, accrued expenses and other liabilities
7,227

Total liabilities assumed
7,227

Net assets and liabilities acquired (1)
$
162,687


(1)
Reflects the purchase price including assumed leasing commissions, net of assumed accrued liabilities.