XML 50 R39.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Secured and Unsecured Debt of the Operating Partnership (Tables)
6 Months Ended
Jun. 30, 2011
Secured and Unsecured Debt of the Operating Partnership [Abstract]  
Balance and significant terms of the exchangeable notes outstanding
 
                                 
    3.25% Exchangeable Notes     4.25% Exchangeable Notes  
    June 30,
    December 31,
    June 30,
    December 31,
 
    2011     2010     2011     2010  
    (in thousands)  
 
Principal amount
  $ 148,000     $ 148,000     $ 172,500     $ 172,500  
Unamortized discount
    (2,485 )     (4,004 )     (14,641 )     (16,532 )
                                 
Net carrying amount of liability component
  $ 145,515     $ 143,996     $ 157,859     $ 155,968  
                                 
Carrying amount of equity component
  $33,675   $19,835
Maturity date
  April 2012   November 2014
Stated coupon rate
  3.25%(1)   4.25%(2)
Effective interest rate(3)
  5.45%   7.13%
Exchange rate per $1,000 principal value of the Exchangeable Notes, as adjusted(4)
  11.3636   27.8307
Exchange price, as adjusted(4)
  $88.00   $35.93
Number of shares on which the aggregate consideration to be delivered on conversion is determined(4)
  1,681,813   4,800,796
 
 
(1) Interest on the 3.25% Exchangeable Notes is payable semi-annually in arrears on April 15th and October 15th of each year.
 
(2) Interest on the 4.25% Exchangeable Notes is payable semi-annually in arrears on May 15th and November 15th of each year.
 
(3) The rate at which we record interest expense for financial reporting purposes, which reflects the amortization of the discounts on the Exchangeable Notes. This rate represents our conventional debt borrowing rate at the date of issuance.
 
(4) The exchange rate, exchange price, and the number of shares to be delivered upon conversion are subject to adjustment under certain circumstances including increases in our common dividends.
Capped call Transactions
 
                 
    3.25% Exchangeable Notes(1)     4.25% Exchangeable Notes(2)  
 
Referenced shares of common stock
    1,121,201       4,800,796  
Exchange price including effect of capped calls
    $102.72       $42.81  
 
 
(1) The capped calls mitigate the dilutive impact to us of the potential exchange of two-thirds of the 3.25% Exchangeable Notes into shares of common stock.
 
(2) The capped calls mitigate the dilutive impact to us of the potential exchange of all of the 4.25% Exchangeable Notes into shares of common stock.
Per share average trading price of Company's common stock on New York Stock Exchange
 
                 
    Three Months Ended
    Six Months Ended
 
    June 30, 2011     June 30, 2011  
 
Average Trading Price of the Company’s Stock
  $ 39.90     $ 38.94  
Interest expense for the exchangeable notes
 
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
    (in thousands)  
 
Contractual interest payments
  $ 3,035     $ 4,241     $ 6,070     $ 8,495  
Amortization of discount
    1,722       2,372       3,410       4,679  
                                 
Interest expense attributable to the Exchangeable Notes
  $ 4,757     $ 6,613     $ 9,480     $ 13,174  
                                 
Terms of the Credit Facility
 
                 
    June 30,
    December 31,
 
    2011     2010  
    (in thousands)  
 
Outstanding borrowings
  $ 245,000     $ 159,000  
Remaining borrowing capacity
    255,000       341,000  
                 
Total borrowing capacity(1)
  $ 500,000     $ 500,000  
Interest rate(2)
    2.87%       2.99%  
Facility fee-annual rate(3)
    0.350%       0.575%  
Maturity date(4)
    August 2015       August 2013  
 
 
(1) We may elect to borrow, subject to lender approval, up to an additional $200 million under an accordion feature under the terms of the Credit Facility.
 
(2) The Credit Facility interest rate included interest at an annual rate of LIBOR plus 1.750% and 2.675% as of June 30, 2011 and December 31, 2010, respectively.
 
(3) The facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we also incurred debt origination and legal costs of approximately $5.0 million when we entered into the Credit Facility in 2010 and an additional $3.3 million when we amended the Credit Facility in 2011. The unamortized balance of these costs will be amortized as additional interest expense over the extended term of the Credit Facility.
 
(4) Under the terms of the Credit Facility, we may exercise an option to extend the maturity date by one year.
Stated debt maturities and scheduled amortization payments, excluding debt discounts
 
         
Year Ending   (in thousands)  
 
Remaining 2011
  $ 72,262  
2012
    305,303  
2013
    6,373  
2014
    262,443  
2015
    602,382  
Thereafter
    450,028  
         
Total
  $ 1,698,791 (1)
         
 
 
(1) Includes gross principal balance of outstanding debt before impact of all debt discounts and premiums.
Capitalized interest and loan fees
 
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
    (in thousands)  
 
Gross interest expense
  $ 23,293     $ 15,897     $ 46,148     $ 30,437  
Capitalized interest
    (2,065 )     (2,809 )     (4,044 )     (5,393 )
                                 
Interest expense
  $ 21,228     $ 13,088     $ 42,104     $ 25,044