-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WQ4gC1qMd9/8zVGj7eK64zS2TXAQ36TYwlS+LIFMIDPyZK3Z0gd6sQp62kv6WTgQ M4SbenmMYrLwdkY3h9cbZg== 0000898430-02-002661.txt : 20020725 0000898430-02-002661.hdr.sgml : 20020725 20020724213956 ACCESSION NUMBER: 0000898430-02-002661 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20020724 ITEM INFORMATION: FILED AS OF DATE: 20020725 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KILROY REALTY CORP CENTRAL INDEX KEY: 0001025996 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 954598246 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12675 FILM NUMBER: 02710284 BUSINESS ADDRESS: STREET 1: 2250 E IMPERIAL HWY STREET 2: C/O KILROY INDUSTRIES CITY: EL SEGUNDO STATE: CA ZIP: 90245 BUSINESS PHONE: 3105635500 MAIL ADDRESS: STREET 1: C/O KILROY INDUSTRIES STREET 2: 2250 E IMPERIAL HIGHWAY #1200 CITY: EL SEGUNDO STATE: CA ZIP: 90245 8-K 1 d8k.htm FORM 8-K Prepared by R.R. Donnelley Financial -- Form 8-K
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15 (d) of
The Securities Exchange Act of 1934
 
Date of report (date of earliest event reported): July 24, 2002
 
KILROY REALTY CORPORATION
(Exact name of registrant as specified in its charter)
 
Maryland
 
Commission File Number:
 
95-4598246
(State of other jurisdiction of
incorporation or organization)
 
1-12675
 
(I.R.S. Employer
Identification No.)
 
12200 W. Olympic Boulevard, Suite 200, Los Angeles, California 90064
(Address of principal executive offices)
 
(310) 481-8400
(Registrant’s telephone number, including area code)
 


 
ITEM 9.    REGULATION FD DISCLOSURE
 
On July 24, 2002 the Company issued a press release announcing its earnings for the quarter ended June 30, 2002 and made publicly available certain supplemental information. The supplemental information is attached to this current report as Exhibit 99.1, and the press release is attached to this current report as Exhibit 99.2, and each are incorporated by reference to this report.
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: July 24, 2002
 
KILROY REALTY CORPORATION
By:
 
/s/    ANN MARIE WHITNEY

   
Ann Marie Whitney
Senior Vice-President and Controller


EXHIBIT INDEX
 
Exhibit Number

    
Description

99.1
*
  
Second Quarter 2002 Supplemental Financial Report for the Quarter Ended June 30, 2002.
99.2
*
  
Press Release dated July 24, 2002.

*
Filed herewith.
EX-99.1 3 dex991.htm SECOND QUARTER SUPPLEMENTAL FINANCIAL REPORT Prepared by R.R. Donnelley Financial -- Second Quarter Supplemental Financial Report
Exhibit 99.1
LOGO
 
Second Quarter 2002 Supplemental Financial Report
 
 
Some of the enclosed information presented is forward-looking in nature, including information concerning development timing and investment amounts. Although the information is based on Kilroy Realty Corporation’s current expectations, actual results could vary from expectations stated here. Numerous factors will affect Kilroy Realty Corporation’s actual results, some of which are beyond its control. These include the timing and strength of regional economic growth, the strength of commercial and industrial real estate markets, competitive market conditions, future interest rate levels and capital market conditions. You are cautioned not to place undue reliance on this information, which speaks only as of the date of this report. Kilroy Realty Corporation assumes no obligation to update publicly any forward-looking information, whether as a result of new information, future events or otherwise. For a discussion of important risks related to Kilroy Realty Corporation’s business, and an investment in its securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information, see the discussion under the caption “Business Risks” in Kilroy Realty Corporation’s annual report on Form 10-K for the year ended December 31, 2001. In light of these risks, uncertainties and assumptions, the forward-looking events contained in this supplemental information might not occur.


KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

(unaudited, $ in thousands, except per share amounts)
 
    
Three Months Ended June 30,

    
Six Months Ended June 30,

 
    
2002

    
2001

    
% Change

    
2002

    
2001

    
% Change

 
INCOME ITEMS:
                                                 
Revenues
  
$
51,265
 
  
$
58,234
 
  
(12.0
%)
  
$
103,900
 
  
$
108,701
 
  
(4.4
%)
Net Operating Income
  
 
39,254
 
  
 
45,508
 
  
(13.7
%)
  
 
79,670
 
  
 
84,530
 
  
(5.7
%)
Net Income
  
 
4,957
 
  
 
15,097
 
  
(67.2
%)
  
 
18,464
 
  
 
21,523
 
  
(14.2
%)
Funds From Operations
  
 
23,358
 
  
 
28,237
 
  
(17.3
%)
  
 
50,510
 
  
 
50,113
 
  
0.8
%
Funds Available for Distribution
  
 
22,595
 
  
 
24,095
 
  
(6.2
%)
  
 
48,962
 
  
 
43,627
 
  
12.2
%
Net Income per share—diluted
  
$
0.18
 
  
$
0.55
 
  
(67.3
%)
  
$
0.67
 
  
$
0.79
 
  
(15.2
%)
Funds From Operations per share—diluted
  
$
0.73
 
  
$
0.93
 
  
(21.5
%)
  
$
1.61
 
  
$
1.64
 
  
(1.8
%)
Funds Available for Distribution per share—diluted
  
$
0.70
 
  
$
0.79
 
  
(11.4
%)
  
$
1.56
 
  
$
1.43
 
  
9.1
%
Dividend per share
  
$
0.495
 
  
$
0.480
 
  
3.1
%
  
$
0.990
 
  
$
0.960
 
  
3.1
%
RATIOS:
                                                 
Interest Coverage Ratio (1)
  
 
4.1
x
  
 
4.0
x
         
 
4.2
x
  
 
3.7
x
      
Fixed Charge Coverage Ratio (2)
  
 
2.9
x
  
 
3.0
x
         
 
3.1
x
  
 
2.8
x
      
FFO Payout Ratio (3)
  
 
68.0
%
  
 
51.6
%
  
16.4
%
  
 
61.5
%
  
 
58.0
%
  
3.5
%
FAD Payout Ratio (4)
  
 
70.3
%
  
 
60.4
%
  
9.9
%
  
 
63.4
%
  
 
66.7
%
  
(3.3
%)
 
    
June 30, 2002

    
Dec. 31, 2001

      
% Change

 
ASSETS:
                          
Investments in Real Estate before Depreciation
  
$
1,678,839
 
  
$
1,600,994
 
    
4.9
%
Total Assets
  
 
1,510,577
 
  
 
1,457,229
 
    
3.7
%
CAPITALIZATION:
                          
Total Debt
  
$
761,302
 
  
$
714,587
 
    
6.5
%
Total Preferred Stock (5)
  
 
155,000
 
  
 
155,000
 
    
—  
 
Total Market Equity Value (5)
  
 
860,409
 
  
 
800,894
 
    
7.4
%
Total Market Capitalization (5)
  
 
1,776,711
 
  
 
1,670,481
 
    
6.4
%
Total Debt / Total Market Capitalization
  
 
42.8
%
  
 
42.8
%
    
—  
 
Total Debt and Preferred / Total Market Capitalization
  
 
51.6
%
  
 
52.1
%
    
(0.5
%)

(1)
Calculated as income from operations before interest expense and depreciation and amortization divided by interest expense plus loan cost amortization.
(2)
Calculated as income from operations before interest expense and depreciation and amortization divided by interest expense plus loan cost amortization and current year paid and accrued preferred dividends.
(3)
Calculated as current year dividends paid and accrued to common shareholders divided by Funds From Operations.
(4)
Calculated as current year dividends paid and accrued to common shareholders divided by Funds Available for Distribution.
(5)
See “Capital Structure” on page 18.

1


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

(unaudited, $ in thousands)
 
    
June 30,
2002

    
December 31,
2001

 
ASSETS:
                 
Land and improvements
  
$
285,585
 
  
$
269,366
 
Buildings and improvements
  
 
1,220,923
 
  
 
1,140,499
 
Undeveloped land and construction in progress, net
  
 
172,331
 
  
 
191,129
 
    


  


Total investment in real estate
  
 
1,678,839
 
  
 
1,600,994
 
Accumulated depreciation and amortization
  
 
(259,676
)
  
 
(241,665
)
    


  


Investment in real estate, net
  
 
1,419,163
 
  
 
1,359,329
 
Cash and cash equivalents
  
 
12,663
 
  
 
16,487
 
Restricted cash
  
 
5,811
 
  
 
5,413
 
Tenant receivables, net
  
 
29,511
 
  
 
32,151
 
Deferred financing and leasing costs, net
  
 
37,909
 
  
 
37,068
 
Prepaid expenses and other assets
  
 
5,520
 
  
 
6,781
 
    


  


TOTAL ASSETS
  
$
1,510,577
 
  
$
1,457,229
 
    


  


LIABILITIES AND STOCKHOLDERS’ EQUITY:
                 
Liabilities:
                 
Secured debt
  
$
455,302
 
  
$
459,587
 
Unsecured line of credit
  
 
306,000
 
  
 
155,000
 
Unsecured term facility
           
 
100,000
 
Accounts payable, accrued expenses and other liabilities
  
 
39,016
 
  
 
53,879
 
Accrued distributions
  
 
15,891
 
  
 
14,634
 
Rents received in advance and tenant security deposits
  
 
16,737
 
  
 
15,955
 
    


  


Total liabilities
  
 
832,946
 
  
 
799,055
 
    


  


Minority Interests:
                 
8.075% Series A Cumulative Redeemable Preferred unitholders
  
 
73,716
 
  
 
73,716
 
9.375% Series C Cumulative Redeemable Preferred unitholders
  
 
34,464
 
  
 
34,464
 
9.250% Series D Cumulative Redeemable Preferred unitholders
  
 
44,321
 
  
 
44,321
 
Common unitholders of the Operating Partnership
  
 
72,415
 
  
 
49,176
 
Minority interest in Development LLCs
           
 
15,869
 
    


  


Total minority interests
  
 
224,916
 
  
 
217,546
 
    


  


Stockholders’ Equity:
                 
Common stock
  
 
277
 
  
 
274
 
Additional paid-in capital
  
 
499,196
 
  
 
479,295
 
Distributions in excess of earnings
  
 
(42,079
)
  
 
(33,163
)
Accumulated net other comprehensive loss
  
 
(4,679
)
  
 
(5,778
)
    


  


Total stockholders’ equity
  
 
452,715
 
  
 
440,628
 
    


  


TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
  
$
1,510,577
 
  
$
1,457,229
 
    


  


2


KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

(unaudited, $ in thousands, except per share amounts)
 
    
Three Months Ended June 30,

      
Six Months Ended June 30,

 
    
2002

    
2001

    
%
Change

      
2002

    
2001

    
%
Change

 
REVENUES:
                                                   
Rental income
  
$
44,435
 
  
$
46,029
 
  
(3.5
%)
    
$
89,730
 
  
$
90,408
 
  
(0.7
%)
Tenant reimbursements
  
 
6,714
 
  
 
6,170
 
  
8.8
%
    
 
12,332
 
  
 
11,690
 
  
5.5
%
Interest income
  
 
86
 
  
 
277
 
  
(69.0
%)
    
 
371
 
  
 
713
 
  
(48.0
%)
Other income
  
 
30
 
  
 
5,758
 
  
(99.5
%)
    
 
1,467
 
  
 
5,890
 
  
(75.1
%)
    


  


           


  


      
Total revenues
  
 
51,265
 
  
 
58,234
 
  
(12.0
%)
    
 
103,900
 
  
 
108,701
 
  
(4.4
%)
    


  


           


  


      
EXPENSES:
                                                   
Property expenses
  
 
7,558
 
  
 
7,330
 
  
3.1
%
    
 
15,230
 
  
 
14,312
 
  
6.4
%
Real estate taxes
  
 
4,063
 
  
 
4,744
 
  
(14.4
%)
    
 
7,913
 
  
 
8,379
 
  
(5.6
%)
General and administrative expenses
  
 
3,129
 
  
 
2,973
 
  
8.2
%
    
 
6,097
 
  
 
6,073
 
  
0.4
%
Ground leases
  
 
333
 
  
 
375
 
  
(11.2
%)
    
 
716
 
  
 
767
 
  
(6.6
%)
Provision for potentially unrecoverable development costs
  
 
519
 
           
100
%
    
 
519
 
  
 
100
 
  
419.0
%
Interest expense
  
 
8,768
 
  
 
10,612
 
  
(17.4
%)
    
 
18,127
 
  
 
21,403
 
  
(15.3
%)
Depreciation and amortization (1)
  
 
18,502
 
  
 
12,695
 
  
45.7
%
    
 
31,368
 
  
 
26,295
 
  
19.3
%
    


  


           


  


      
Total expenses
  
 
42,843
 
  
 
38,729
 
  
10.6
%
    
 
79,970
 
  
 
77,329
 
  
3.4
%
    


  


           


  


      
INCOME FROM OPERATIONS
  
 
8,422
 
  
 
19,505
 
  
(56.8
%)
    
 
23,930
 
  
 
31,372
 
  
(23.7
%)
Net gains on dispositions of operating properties
  
 
896
 
  
 
1,234
 
  
(27.4
%)
    
 
896
 
  
 
1,539
 
  
(41.8
%)
    


  


           


  


      
INCOME BEFORE MINORITY INTERESTS AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
  
 
9,318
 
  
 
20,739
 
  
(55.1
%)
    
 
24,826
 
  
 
32,911
 
  
(24.6
%)
    


  


           


  


      
MINORITY INTERESTS:
                                                   
Distributions on Cumulative Redeemable Preferred units
  
 
(3,375
)
  
 
(3,375
)
  
0.0
%
    
 
(6,750
)
  
 
(6,750
)
  
0.0
%
Minority interest in earnings of Operating Partnership
  
 
(986
)
  
 
(1,796
)
  
(45.1
%)
    
 
(2,496
)
  
 
(2,641
)
  
(5.5
%)
Recognition of previously reserved Development LLC preferred return
                             
 
3,908
 
           
100.0
%
Minority interest in earnings of Development LLCs
           
 
(471
)
  
(100.0
%)
    
 
(1,024
)
  
 
(605
)
  
69.3
%
    


  


           


  


      
Total minority interests
  
 
(4,361
)
  
 
(5,642
)
  
(22.7
%)
    
 
(6,362
)
  
 
(9,996
)
  
(36.4
%)
    


  


           


  


      
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
  
 
4,957
 
  
 
15,097
 
  
(67.2
%)
    
 
18,464
 
  
 
22,915
 
  
(19.4
%)
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
                                      
 
(1,392
)
  
100.0
%
    


  


           


  


      
NET INCOME
  
$
4,957
 
  
$
15,097
 
  
(67.2
%)
    
$
18,464
 
  
$
21,523
 
  
(14.2
%)
    


  


           


  


      
Weighted average shares outstanding—basic
  
 
27,463
 
  
 
27,160
 
           
 
27,360
 
  
 
26,938
 
      
Weighted average shares outstanding—diluted
  
 
27,805
 
  
 
27,380
 
           
 
27,678
 
  
 
27,177
 
      
NET INCOME PER COMMON SHARE:
                                                   
Net income per common share—basic
  
$
0.18
 
  
$
0.56
 
  
(67.9
%)
    
$
0.67
 
  
$
0.80
 
  
(16.3
%)
    


  


           


  


      
Net income per common share—diluted
  
$
0.18
 
  
$
0.55
 
  
(67.3
%)
    
$
0.67
 
  
$
0.79
 
  
(15.2
%)
    


  


           


  


      
 
(1)
Included in depreciation for the three and six months ended June 30, 2002 is a non-cash charge of approximately $5.3 million for previously capitalized leasing costs, including leasing commissions and certain tenant improvements, related to the Company’s leases with Peregrine Systems, Inc.

3


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

(unaudited, $ in thousands, except per share amounts)
 
    
Three Months Ended June 30,

    
Six Months Ended June 30,

 
    
2002

    
2001

    
% Change

    
2002

    
2001

    
% Change

 
FUNDS FROM OPERATIONS:
                                                 
Net Income
  
$
4,957
 
  
$
15,097
 
  
(67.2
%)
  
$
18,464
 
  
$
21,523
 
  
(14.2
%)
Adjustments:
                                                 
Minority interest in earnings of Operating Partnership
  
 
986
 
  
 
1,796
 
  
(45.1
%)
  
 
2,496
 
  
 
2,641
 
  
(5.5
%)
Depreciation and amortization
  
 
18,311
 
  
 
12,030
 
  
52.2
%
  
 
30,446
 
  
 
25,000
 
  
21.8
%
Net gains on dispositions of operating properties
  
 
(896
)
  
 
(1,234
)
  
(27.4
%)
  
 
(896
)
  
 
(1,539
)
  
(41.8
%)
Cumulative effect of change in accounting principle
                                    
 
1,392
 
  
(100.0
%)
Non-cash amortization of restricted stock grants (1)
           
 
548
 
  
(100.0
%)
           
 
1,096
 
  
(100.0
%)
    


  


         


  


      
Funds From Operations
  
$
23,358
 
  
$
28,237
 
  
(17.3
%)
  
$
50,510
 
  
$
50,113
 
  
0.8
%
    


  


         


  


      
Weighted average common shares/units outstanding—basic
  
 
31,827
 
  
 
30,260
 
         
 
31,076
 
  
 
30,243
 
      
Weighted average common shares/units outstanding—diluted
  
 
32,169
 
  
 
30,481
 
         
 
31,394
 
  
 
30,482
 
      
FFO per common share/unit—basic
  
$
0.73
 
  
$
0.93
 
  
(21.5
%)
  
$
1.63
 
  
$
1.66
 
  
(1.8
%)
    


  


         


  


      
FFO per common share/unit—diluted
  
$
0.73
 
  
$
0.93
 
  
(21.5
%)
  
$
1.61
 
  
$
1.64
 
  
(1.8
%)
    


  


         


  


      
FUNDS AVAILABLFOR DISTRIBUTION:
                                                 
Funds From Operations
  
$
23,358
 
  
$
28,237
 
  
(17.3
%)
  
$
50,510
 
  
$
50,113
 
  
0.8
%
Adjustments:
                                                 
Amortization of deferred financing costs
  
 
442
 
  
 
399
 
  
10.8
%
  
 
1,220
 
  
 
780
 
  
56.4
%
Tenant improvements, leasing commissions and recurring capital expenditures
  
 
(1,302
)
  
 
(3,668
)
  
(64.5
%)
  
 
(1,637
)
  
 
(4,679
)
  
(65.0
%)
Net effect of straight-line rents (2)
  
 
97
 
  
 
(873
)
  
(111.1
%)
  
 
(1,131
)
  
 
(2,587
)
  
(56.3
%)
    


  


         


  


      
Funds Available for Distribution
  
$
22,595
 
  
$
24,095
 
  
(6.2
%)
  
$
48,962
 
  
$
43,627
 
  
12.2
%
    


  


         


  


      
FAD per common share/unit—basic
  
$
0.71
 
  
$
0.80
 
  
(11.3
%)
  
$
1.58
 
  
$
1.44
 
  
9.7
%
    


  


         


  


      
FAD per common share/unit—diluted
  
$
0.70
 
  
$
0.79
 
  
(11.4
%)
  
$
1.56
 
  
$
1.43
 
  
9.1
%
    


  


         


  


      
(1)
Commencing January 1, 2002, non-cash amortization of restricted stock grants is not added back to calculate Funds From Operations.
(2)
This amount is net of a reserve for bad debts.

4


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

 
      
As of June 30, 2002(1)

% OF TOTAL NOI BY PRODUCT TYPE:
      
Office:
      
Los Angeles
    
34.8%
Orange County
    
 4.4%
San Diego
    
31.8%
Other
    
 5.7%
      
Subtotal
    
76.7%
      
Industrial:
      
Los Angeles
    
 3.4%
Orange County
    
18.7%
Other
    
 1.2%
      
Subtotal
    
23.3%
      
% OF TOTAL NOI BY REGION:
      
Los Angeles
    
38.2%
Orange County
    
23.1%
San Diego
    
31.8%
Other
    
 6.9%
      
Total
    
100.0%
      
(1)
Based on Net Operating Income for the six months ended June 30, 2002.

5


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
    
Three Months Ended June 30,

    
Six Months Ended June 30,

 
    
2002

  
2001

  
$ Change

    
% Change

    
2002

  
2001

  
$ Change

    
% Change

 
TOTAL SAME STORE PORTFOLIO
                                             
Operating Revenues:
                                                           
Rental income
  
$
39,034
  
$
39,827
  
($
793
)
  
(2.0
%)
  
$
79,105
  
$
79,732
  
($
627
)
  
(0.8
%)
Tenant reimbursements
  
 
5,922
  
 
5,676
  
 
246
 
  
4.3
%
  
 
10,807
  
 
10,366
  
 
441
 
  
4.3
%
Other income
  
 
30
  
 
188
  
 
(158
)
  
(84.0
%)
  
 
1,351
  
 
299
  
 
1,052
 
  
351.8
%
    

  

  


         

  

  


      
Total operating revenues
  
 
44,986
  
 
45,691
  
 
(705
)
  
(1.5
%)
  
 
91,263
  
 
90,397
  
 
866
 
  
1.0
%
    

  

  


         

  

  


      
Operating Expenses:
                                                           
Property expenses
  
 
6,387
  
 
6,727
  
 
(340
)
  
(5.1
%)
  
 
12,839
  
 
12,877
  
 
(38
)
  
(0.3
%)
Real estate taxes
  
 
3,523
  
 
3,931
  
 
(408
)
  
(10.4
%)
  
 
6,897
  
 
7,156
  
 
(259
)
  
(3.6
%)
Ground leases
  
 
291
  
 
325
  
 
(34
)
  
(10.5
%)
  
 
624
  
 
657
  
 
(33
)
  
(5.0
%)
    

  

  


         

  

  


      
Total operating expenses
  
 
10,201
  
 
10,983
  
 
(782
)
  
(7.1
%)
  
 
20,360
  
 
20,690
  
 
(330
)
  
(1.6
%)
    

  

  


         

  

  


      
GAAP Net Operating Income
  
$
34,785
  
$
34,708
  
$
77
 
  
0.2
%
  
$
70,903
  
$
69,707
  
$
1,196
 
  
1.7
%
    

  

  


         

  

  


      
 
      
Same Store Analysis (Cash Basis)

 
      
Three Months
% Change

      
Six Months
% Change

 
Operating Revenues
    
2.4
%
    
3.2
%
Operating Expenses
    
(7.1
%)
    
(1.6
%)
      

    

Cash Net Operating Income
    
5.5
%
    
4.7
%
      

    

 
(1)
Same store defined as all stabilized properties owned at January 1, 2001 and still owned at June 30, 2002.

6


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

 
    
# of Buildings

  
Square Feet

  
Occupancy at:

 
       
Total

  
Leased

  
Available

  
6/30/02

    
3/31/02

    
12/31/01

 
STABILIZED PORTFOLIO:
                                        
OCCUPANCY BY PRODUCT TYPE:
                                        
Office:
                                        
Los Angeles
  
32
  
3,276,494
  
2,796,367
  
480,127
  
85.3
%
  
83.9
%
  
88.1
%
Orange County
  
12
  
546,850
  
493,545
  
53,305
  
90.3
%
  
89.7
%
  
89.7
%
San Diego
  
41
  
3,037,673
  
3,014,786
  
22,887
  
99.2
%
  
97.6
%
  
100.0
%
Other
  
6
  
709,354
  
693,690
  
15,664
  
97.8
%
  
98.1
%
  
99.0
%
    
  
  
  
                    
Subtotal
  
91
  
7,570,371
  
6,998,388
  
571,983
  
92.4
%
  
91.2
%
  
93.9
%
    
  
  
  
                    
Industrial:
                                        
Los Angeles
  
7
  
554,490
  
553,810
  
680
  
99.9
%
  
99.7
%
  
99.4
%
Orange County
  
52
  
4,236,038
  
4,148,232
  
87,806
  
97.9
%
  
98.3
%
  
98.3
%
Other
  
2
  
295,417
  
295,417
  
—  
  
100.0
%
  
100.0
%
  
100.0
%
    
  
  
  
                    
Subtotal
  
61
  
5,085,945
  
4,997,459
  
88,486
  
98.3
%
  
98.5
%
  
98.5
%
    
  
  
  
                    
OCCUPANCY BY REGION:
                                        
Los Angeles
  
39
  
3,830,984
  
3,350,177
  
480,807
  
87.4
%
  
86.3
%
  
89.8
%
Orange County
  
64
  
4,782,888
  
4,641,777
  
141,111
  
97.0
%
  
97.3
%
  
97.3
%
San Diego
  
41
  
3,037,673
  
3,014,786
  
22,887
  
99.2
%
  
97.6
%
  
100.0
%
Other
  
8
  
1,004,771
  
989,107
  
15,664
  
98.4
%
  
98.6
%
  
99.3
%
    
  
  
  
                    
TOTAL STABILIZED PORTFOLIO
  
152
  
12,656,316
  
11,995,847
  
660,469
  
94.8
%
  
94.2
%
  
95.8
%
 
RENOVATION PORTFOLIO:
                                        
Office:
                                        
Orange County
  
1
  
78,016
  
—  
  
78,016
                    
    
  
  
  
                    
TOTAL PORTFOLIO
  
153
  
12,734,332
  
11,995,847
  
738,485
                    
    
  
  
  
                    
 
AVERAGE OCCUPANCY—STABILIZED
PORTFOLIO

    
AVERAGE OCCUPANCY—SAME STORE
PORTFOLIO

 
    
Office

      
Industrial

    
Total

         
2002

    
2001 Change

    
% Change

 
Quarter-to-Date
  
91.4
%
    
98.3
%
  
94.2
%
  
Quarter-to-Date
  
95.2
%
  
96.2
%
  
(1.0
%)
Year-to-Date
  
91.6
%
    
98.4
%
  
94.4
%
  
Year-to-Date
  
95.4
%
  
96.4
%
  
(1.0
%)
 

7


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

 
Quarter-to-Date
 
                        
2nd Generation

               
    
# of Leases(1)

  
Square Feet(1)

  
TI/LC
Per
Sq. Ft.

    
Maintenance
Capex Per
Sq. Ft.(2)

  
Changes
in Rents(3)

    
Changes
in Cash
Rents(4)

    
Retention
Rates(5)

      
Weighted
Average Lease Term
(Mo.)

    
New

  
Renewal

  
New

  
Renewal

                     
Office
  
5
  
9
  
111,798
  
43,509
  
$
7.20
    
$
0.03
  
(1.4
%)
  
(22.0
%)
  
31.3
%
    
86
Industrial
  
2
  
2
  
7,761
  
64,273
  
$
4.19
    
$
0.07
  
16.1
%
  
(1.2
%)
  
76.7
%
    
89
    
  
  
  
  

    

  

  

  

    
Total
  
7
  
11
  
119,559
  
107,782
  
$
5.82
    
$
0.04
  
3.6
%
  
(15.9
%)
  
48.4
%
    
87
    
  
  
  
  

    

  

  

  

    
 
Year-to-Date
 
                        
2nd Generation

               
    
# of Leases(1)

  
Square Feet(1)

  
TI/LC
Per
Sq. Ft.

    
Maintenance
Capex Per
Sq. Ft.(2)

    
    Changes    
in Rents(3)

    
Changes in Cash Rents(4)

    
Retention
Rates(5)

      
Weighted
Average
Lease Term
(Mo.)

    
New

  
Renewal

  
New

  
Renewal

                       
Office
  
9
  
22
  
207,679
  
174,488
  
$
7.52
    
$
0.03
    
0.3
%
  
(6.9
%)
  
33.0
%
    
63
Industrial
  
11
  
9
  
129,335
  
158,748
  
$
2.39
    
$
0.07
    
9.9
%
  
(0.1
%)
  
52.9
%
    
73
    
  
  
  
  

    

    

  

  

    
Total
  
20
  
31
  
337,014
  
333,236
  
$
5.31
    
$
0.04
    
2.5
%
  
(5.3
%)
  
40.4
%
    
67
    
  
  
  
  

    

    

  

  

    

(1)
Includes first and second generation space, net of month-to-month leases. Excludes leasing on new construction. First generation space is defined as the space first leased by the Company.
(2)
Calculated over entire stabilized portfolio.
(3)
Calculated as the change between GAAP rents for new/renewed leases and the expiring GAAP rents for the same space.
(4)
Calculated as the change between stated rents for new/renewed leases and the expiring stated rents for the same space.
(5)
Calculated as the percentage of space either renewed or expanded into by existing tenants at lease expiration.

8


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
Year of Expiration

    
# of Expiring
Leases

  
Total Square
Feet(1)

      
% of Total
Leased Sq. Ft.

    
Annual
Base Rent

  
Annual Rent
per Sq. Ft.

OFFICE:
                                    
Remaining 2002
    
23
  
127,796
 
    
1.9
%
  
$
2,320
  
$
18.15
2003
    
68
  
1,004,131
 
    
14.5
%
  
 
16,177
  
 
16.11
2004
    
63
  
817,059
 
    
11.8
%
  
 
17,975
  
 
22.00
2005
    
54
  
708,224
 
    
10.3
%
  
 
13,042
  
 
18.42
2006
    
45
  
588,493
 
    
8.5
%
  
 
13,215
  
 
22.46
2007
    
28
  
707,143
 
    
10.2
%
  
 
12,005
  
 
16.98
2008
    
12
  
628,211
 
    
9.1
%
  
 
14,431
  
 
22.97
2009
    
11
  
735,917
 
    
10.7
%
  
 
14,721
  
 
20.00
2010
    
8
  
282,263
 
    
4.1
%
  
 
6,225
  
 
22.05
2011 and beyond
    
19
  
1,304,285
 
    
18.9
%
  
 
26,981
  
 
20.69
      
  

    

  

      
Subtotal
    
331
  
6,903,522
 
    
100.0
%
  
$
137,092
  
$
19.86
      
  

    

  

      
INDUSTRIAL:
                                    
Remaining 2002
    
15
  
47,569
 
    
1.0
%
  
$
440
  
$
9.25
2003
    
35
  
540,365
 
    
11.0
%
  
 
3,540
  
 
6.55
2004
    
25
  
550,375
 
    
11.2
%
  
 
4,011
  
 
7.29
2005
    
16
  
709,056
 
    
14.4
%
  
 
5,243
  
 
7.39
2006
    
10
  
590,638
 
    
12.0
%
  
 
4,486
  
 
7.60
2007
    
10
  
398,629
 
    
8.1
%
  
 
2,479
  
 
6.22
2008
    
5
  
752,946
 
    
15.4
%
  
 
5,158
  
 
6.85
2009
    
7
  
505,976
 
    
10.3
%
  
 
3,039
  
 
6.01
2010
    
2
  
70,101
 
    
1.4
%
  
 
481
  
 
6.86
2011 and beyond
    
6
  
745,226
 
    
15.2
%
  
 
5,340
  
 
7.17
      
  

    

  

      
Subtotal
    
131
  
4,910,881
 
    
100.0
%
  
$
34,217
  
$
6.97
      
  

    

  

      
TOTAL PORTFOLIO:
                                    
Remaining 2002
    
38
  
175,365
 
    
1.5
%
  
$
2,760
  
$
15.74
2003
    
103
  
1,544,496
 
    
13.1
%
  
 
19,717
  
 
12.77
2004
    
88
  
1,367,434
 
    
11.6
%
  
 
21,986
  
 
16.08
2005
    
70
  
1,417,280
 
    
12.0
%
  
 
18,285
  
 
12.90
2006
    
55
  
1,179,131
 
    
9.9
%
  
 
17,701
  
 
15.01
2007
    
38
  
1,105,772
 
    
9.4
%
  
 
14,484
  
 
13.10
2008
    
17
  
1,381,157
 
    
11.7
%
  
 
19,589
  
 
14.18
2009
    
18
  
1,241,893
 
    
10.5
%
  
 
17,760
  
 
14.30
2010
    
10
  
352,364
 
    
3.0
%
  
 
6,706
  
 
19.03
2011 and beyond
    
25
  
2,049,511
 
    
17.3
%
  
 
32,321
  
 
15.77
      
  

    

  

      
Total
    
462
  
11,814,403
(1)
    
100.0
%
  
$
171,309
  
$
14.50
      
  

    

  

      
 
(1)
Excludes space leased under month-to-month leases and vacant space at June 30, 2002.

9


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
      
Los Angeles County

    
Orange County

Year of Expiration

    
# of Expiring
Leases

  
Total Square Feet (1)

      
% of Total
Regional Sq. Ft.

   
Annual
Base Rent

  
Annual Rent
per Sq. Ft.

    
# of Expiring
Leases

    
            Total            
Square Feet(1)

      
% of Total
Regional Sq. Ft.

   
Annual
Base Rent

  
Annual Rent
per Sq. Ft.

OFFICE:
                                                                         
Remaining 2002
    
  10
  
19,793
 
    
0.8
%
 
$
532
  
$
26.88
    
    7
    
24,798
 
    
5.3
%
 
$
434
  
$
17.50
2003
    
  27
  
575,472
 
    
22.8
%
 
 
10,453
  
 
18.16
    
  24
    
74,127
 
    
15.7
%
 
 
1,281
  
 
17.28
2004
    
  36
  
569,362
 
    
22.5
%
 
 
13,882
  
 
24.38
    
  13
    
122,937
 
    
26.0
%
 
 
1,753
  
 
14.26
2005
    
  22
  
169,589
 
    
6.7
%
 
 
4,774
  
 
28.15
    
    9
    
51,689
 
    
10.9
%
 
 
993
  
 
19.21
2006
    
  17
  
156,810
 
    
6.2
%
 
 
4,507
  
 
28.74
    
    9
    
46,977
 
    
9.9
%
 
 
868
  
 
18.48
2007
    
    3
  
25,328
 
    
1.0
%
 
 
715
  
 
28.23
    
    3
    
22,553
 
    
4.8
%
 
 
268
  
 
11.88
2008
    
    5
  
278,247
 
    
11.0
%
 
 
8,104
  
 
29.13
    
    3
    
116,304
 
    
24.6
%
 
 
2,045
  
 
17.58
2009
    
    6
  
395,569
 
    
15.7
%
 
 
8,558
  
 
21.63
    
  —
    
—  
 
    
—  
 
 
 
—  
  
 
—  
2010
    
    1
  
1,163
 
    
0.0
%
 
 
66
  
 
56.75
    
  —
    
—  
 
    
—  
 
 
 
—  
  
 
—  
2011 and beyond
    
    7
  
334,094
 
    
13.3
%
 
 
5,188
  
 
15.53
    
    1
    
13,193
 
    
2.8
%
 
 
404
  
 
30.62
      
  

    

 

           
    

    

 

      
Subtotal
    
134
  
2,525,427
 
    
100.0
%
 
$
56,779
  
$
22.48
    
  69
    
472,578
 
    
100.0
%
 
$
8,046
  
$
17.03
      
  

    

 

           
    

    

 

      
INDUSTRIAL:
                                                                         
Remaining 2002
    
  11
  
20,553
 
    
3.7
%
 
$
203
  
$
9.88
    
    4
    
27,016
 
    
0.7
%
 
$
237
  
$
8.77
2003
    
  15
  
74,034
 
    
13.4
%
 
 
604
  
 
8.16
    
  20
    
466,331
 
    
11.5
%
 
 
2,936
  
 
6.30
2004
    
    8
  
116,445
 
    
21.0
%
 
 
937
  
 
8.05
    
  17
    
433,930
 
    
10.7
%
 
 
3,073
  
 
7.08
2005
    
    4
  
210,162
 
    
38.0
%
 
 
2,124
  
 
10.11
    
  12
    
498,894
 
    
12.3
%
 
 
3,118
  
 
6.25
2006
    
  —
  
—  
 
    
—  
 
 
 
—  
  
 
—  
    
    9
    
426,098
 
    
10.5
%
 
 
3,262
  
 
7.66
2007
    
    3
  
12,238
 
    
2.2
%
 
 
114
  
 
9.32
    
    7
    
386,391
 
    
9.5
%
 
 
2,365
  
 
6.12
2008
    
  —
  
—  
 
    
—  
 
 
 
—  
  
 
—  
    
    5
    
752,946
 
    
18.5
%
 
 
5,158
  
 
6.85
2009
    
    1
  
6,362
 
    
1.1
%
 
 
95
  
 
14.93
    
    6
    
499,614
 
    
12.3
%
 
 
2,944
  
 
5.89
2010
    
  —
  
—  
 
    
—  
 
 
 
—  
  
 
—  
    
    2
    
70,101
 
    
1.7
%
 
 
481
  
 
6.86
2011 and beyond
    
    1
  
113,820
 
    
20.6
%
 
 
1,161
  
 
10.20
    
    4
    
500,529
 
    
12.3
%
 
 
3,473
  
 
6.94
      
  

    

 

           
    

    

 

      
Subtotal
    
  43
  
553,614
 
    
100.0
%
 
$
5,238
  
$
9.46
    
  86
    
4,061,850
 
    
100.0
%
 
$
27,047
  
$
6.66
      
  

    

 

           
    

    

 

      
TOTAL PORTFOLIO:
                                                                         
Remaining 2002
    
  21
  
40,346
 
    
1.3
%
 
$
735
  
$
18.22
    
  11
    
51,814
 
    
1.2
%
 
$
671
  
$
12.95
2003
    
  42
  
649,506
 
    
21.1
%
 
 
11,057
  
 
17.02
    
  44
    
540,458
 
    
11.9
%
 
 
4,217
  
 
7.80
2004
    
  44
  
685,807
 
    
22.2
%
 
 
14,819
  
 
21.61
    
  30
    
556,867
 
    
12.3
%
 
 
4,826
  
 
8.67
2005
    
  26
  
379,751
 
    
12.3
%
 
 
6,898
  
 
18.16
    
  21
    
550,583
 
    
12.2
%
 
 
4,111
  
 
7.47
2006
    
  17
  
156,810
 
    
5.1
%
 
 
4,507
  
 
28.74
    
  18
    
473,075
 
    
10.4
%
 
 
4,130
  
 
8.73
2007
    
    6
  
37,566
 
    
1.2
%
 
 
829
  
 
22.07
    
  10
    
408,944
 
    
9.0
%
 
 
2,633
  
 
6.44
2008
    
    5
  
278,247
 
    
9.1
%
 
 
8,104
  
 
29.13
    
    8
    
869,250
 
    
19.2
%
 
 
7,203
  
 
8.29
2009
    
    7
  
401,931
 
    
13.1
%
 
 
8,653
  
 
21.53
    
    6
    
499,614
 
    
11.0
%
 
 
2,944
  
 
5.89
2010
    
    1
  
1,163
 
    
0.0
%
 
 
66
  
 
56.75
    
    2
    
70,101
 
    
1.5
%
 
 
481
  
 
6.86
2011 and beyond
    
    8
  
447,914
 
    
14.6
%
 
 
6,349
  
 
14.17
    
    5
    
513,722
 
    
11.3
%
 
 
3,877
  
 
7.55
      
  

    

 

           
    

    

 

      
Total
    
177
  
3,079,041
(1)
    
100.0
%
 
$
62,017
  
$
20.14
    
155
    
4,534,428
(1)
    
100.0
%
 
$
35,093
  
$
7.74
      
  

    

 

           
    

    

 

      
 
(1)
Excludes space leased under month-to-month leases and vacant space at June 30, 2002.

10


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
    
San Diego County

  
Other

Year of Expiration

  
# of Expiring
Leases

    
Total
Square Feet(1)

      
% of Total Regional Sq. Ft.

    
Annual
Base Rent

    
Annual Rent
per Sq. Ft.

  
# of Expiring
Leases

  
Total Square Feet(1)

    
% of Total
Regional Sq. Ft.

    
Annual
Base Rent

    
Annual Rent
per Sq. Ft.

OFFICE:
                                                                         
Remaining 2002
  
1                
    
45,634
 
    
1.5
%
  
$
712
    
$
15.60
  
5                
  
37,571
 
  
4.2
%
  
$
641
    
$
17.06
2003
  
2                
    
107,128
 
    
3.5
%
  
 
1,527
    
 
14.25
  
15                
  
247,404
 
  
27.8
%
  
 
2,952
    
 
11.93
2004
  
1                
    
50,929
 
    
1.7
%
  
 
960
    
 
18.85
  
13                
  
73,831
 
  
8.3
%
  
 
1,344
    
 
18.20
2005
  
5                
    
356,994
 
    
11.8
%
  
 
4,548
    
 
12.74
  
18                
  
129,952
 
  
14.6
%
  
 
2,727
    
 
20.98
2006
  
3                
    
190,209
 
    
6.3
%
  
 
3,162
    
 
16.62
  
16                
  
194,497
 
  
21.8
%
  
 
4,678
    
 
24.05
2007
  
7                
    
548,878
 
    
18.2
%
  
 
8,627
    
 
15.72
  
15                
  
110,384
 
  
12.4
%
  
 
2,395
    
 
21.70
2008
  
4                
    
233,660
 
    
7.8
%
  
 
4,282
    
 
18.33
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2009
  
3                
    
305,378
 
    
10.1
%
  
 
5,149
    
 
16.86
  
2                
  
34,970
 
  
3.9
%
  
 
1,014
    
 
29.00
2010
  
4                
    
230,767
 
    
7.7
%
  
 
4,744
    
 
20.56
  
3                
  
50,333
 
  
5.7
%
  
 
1,415
    
 
28.11
2011 and beyond
  
10                
    
945,209
 
    
31.4
%
  
 
21,022
    
 
22.24
  
1                
  
11,789
 
  
1.3
%
  
 
368
    
 
31.22
    
    

    

  

           
  

  

  

        
Subtotal
  
40                
    
3,014,786
 
    
100.0
%
  
$
54,733
    
$
18.15
  
88                
  
890,731
 
  
100.0
%
  
$
17,534
    
$
19.68
    
    

    

  

           
  

  

  

        
INDUSTRIAL:
                                                                         
Remaining 2002
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2003
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2004
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2005
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2006
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
1                
  
164,540
 
  
55.7
%
  
 
1,224
    
 
7.44
2007
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2008
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2009
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2010
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2011 and beyond
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
1                
  
130,877
 
  
44.3
%
  
 
708
    
 
5.41
    
    

    

  

           
  

  

  

        
Subtotal
  
—                
    
—  
 
    
—  
 
  
 
—  
    
 
—  
  
2                
  
295,417
 
  
100.0
%
  
$
1,932
    
$
6.54
    
    

    

  

           
  

  

  

        
TOTAL PORTFOLIO:
                                                                         
Remaining 2002
  
1                
    
45,634
 
    
1.5
%
  
$
712
    
$
15.60
  
5                
  
37,571
 
  
3.2
%
  
$
641
    
$
17.06
2003
  
2                
    
107,128
 
    
3.5
%
  
 
1,527
    
 
14.25
  
15                
  
247,404
 
  
20.9
%
  
 
2,952
    
 
11.93
2004
  
1                
    
50,929
 
    
1.7
%
  
 
960
    
 
18.85
  
13                
  
73,831
 
  
6.2
%
  
 
1,344
    
 
18.20
2005
  
5                
    
356,994
 
    
11.8
%
  
 
4,548
    
 
12.74
  
18                
  
129,952
 
  
11.0
%
  
 
2,727
    
 
20.98
2006
  
3                
    
190,209
 
    
6.3
%
  
 
3,162
    
 
16.62
  
17                
  
359,037
 
  
30.3
%
  
 
5,902
    
 
16.44
2007
  
7                
    
548,878
 
    
18.2
%
  
 
8,627
    
 
15.72
  
15                
  
110,384
 
  
9.3
%
  
 
2,395
    
 
21.70
2008
  
4                
    
233,660
 
    
7.8
%
  
 
4,282
    
 
18.33
  
—                
  
—  
 
  
—  
 
  
 
—  
    
 
—  
2009
  
3                
    
305,378
 
    
10.1
%
  
 
5,149
    
 
16.86
  
2                
  
34,970
 
  
2.9
%
  
 
1,014
    
 
29.00
2010
  
4                
    
230,767
 
    
7.7
%
  
 
4,744
    
 
20.56
  
3                
  
50,333
 
  
4.2
%
  
 
1,415
    
 
28.11
2011 and beyond
  
10                
    
945,209
 
    
31.4
%
  
 
21,022
    
 
22.24
  
2                
  
142,666
 
  
12.0
%
  
 
1,076
    
 
7.54
    
    

    

  

           
  

  

  

        
Total
  
40                
    
3,014,786
(1)
    
100.0
%
  
$
54,733
    
$
18.15
  
90                
  
1,186,148
(1)
  
100.0
%
  
$
19,466
    
$
16.41
    
    

    

  

           
  

  

  

        
 
(1)
Excludes space leased under month-to-month leases and vacant space at June 30, 2002.

11


KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
Tenant Name

  
Rentable
Square
Feet

  
Annual Base
Rental
Revenues(1)

    
Percentage of
Total Annual Base
Rental Revenues

Office Properties:
                  
The Boeing Company
  
1,080,662
  
$
17,920
    
10.3%
Peregrine Systems, Inc.(2)
  
423,874
  
 
13,794
    
7.9%
DirecTV, Inc.
  
182,463
  
 
5,286
    
3.0%
Diversa Corporation
  
136,908
  
 
4,715
    
2.7%
Epson America, Inc.
  
166,575
  
 
4,251
    
2.5%
Epicor Software Corporation
  
172,778
  
 
3,477
    
2.0%
Newgen Results Corporation
  
102,875
  
 
3,445
    
2.0%
Scan Health Plan
  
119,219
  
 
3,429
    
2.0%
Intuit, Inc.
  
212,214
  
 
3,150
    
1.8%
Sony Music Entertainment, Inc.
  
94,844
  
 
2,791
    
1.6%
    
  

    
Total Office Properties
  
2,692,412
  
$
62,258
    
35.8%
    
  

    
Industrial Properties:(3)
                  
Celestica California, Inc.
  
303,533
  
$
2,493
    
1.4%
Qwest Communications Corporation
  
244,800
  
 
2,422
    
1.4%
Mattel, Inc.
  
192,053
  
 
2,023
    
1.2%
Packard Hughes Interconnect
  
157,458
  
 
1,700
    
1.0%
Targus, Inc.
  
266,093
  
 
1,481
    
0.9%
NBTY Manufacturing, LLC
  
286,139
  
 
1,461
    
0.8%
Southern Plastic Mold, Inc.
  
188,000
  
 
1,201
    
0.7%
Kraft Foods, Inc.
  
164,540
  
 
1,185
    
0.7%
Extron Electronics
  
157,730
  
 
949
    
0.5%
Ricoh Electronics
  
100,000
  
 
809
    
0.5%
    
  

    
Total Industrial Properties
  
2,060,346
  
$
15,724
    
9.1%
    
  

    
 
(1)
Reflects annualized rent calculated on a straight-line basis.
 
(2)
Includes 64,946 rentable square feet of executed subleases with annual base rental revenue of approximately $2.1 million.
 
(3)
In July 2002, a lease with Abovenet Communications, Inc. was terminated prior to expiration. The lease for 113,820 square feet would have represented approximately $1.5 million, or 0.8% of the Company’s annual base rental revenues at June 30, 2002.

12


KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

Summary of Tenants Representing 5.0% or Greater of Annual Base Rental Revenue
($ in thousands)
 
The Boeing Company

  
Rentable
Square
Feet

  
Annual Base
Rental
Revenues(1)

  
Lease
Expiration
Date

Boeing Satellite Systems
                
2260 E. Imperial Highway, El Segundo
  
293,261
  
$
7,448
  
July 2004
909 N. Sepulveda, El Segundo
  
248,148
  
 
2,978
  
February 2003
1231 N. Miller Street, Anaheim
  
113,242
  
 
684
  
March 2009
2240 E. Imperial Highway, El Segundo
  
101,564
  
 
1,729
  
January 2004
2250 E. Imperial Highway, El Segundo
  
7,791
  
 
271
  
November 2004
    
  

    
    
764,006
  
 
13,110
    
    
  

    
Boeing MTA (Military Transport Aircraft)
                
3760 Kilroy Airport Way, Long Beach
  
24,536
  
 
686
  
January 2003
3760 Kilroy Airport Way, Long Beach
  
26,620
  
 
831
  
January 2003
    
  

    
    
51,156
  
 
1,517
    
    
  

    
Boeing Airplane-on-Ground Division
                
17930 Pacific Highway, Seattle
  
211,139
  
 
1,769
  
December 2002
    
  

    
Boeing Capital Corporation
                
3780 Kilroy Airport Way, Long Beach
  
43,636
  
 
1,223
  
September 2005
    
  

    
Boeing Realty Corporation
                
3760 Kilroy Airport Way, Long Beach
  
10,725
  
 
301
  
August 2005
    
  

    
Total
  
1,080,662
  
$
17,920
    
    
  

    
                  
                  
Peregrine Systems, Inc.(2)

              
Building 1
  
52,375
  
$
1,682
  
September 2010
Building 2
  
129,680
  
 
4,245
  
April 2012
Building 3
  
129,752
  
 
4,308
  
April 2013
Building 5(3)
  
112,067
  
 
3,559
  
July 2011
    
  

    
Total
  
423,874
  
$
13,794
    
    
  

    

(1)
Reflects annualized rent calculated on a straight-line basis.
(2)
Excludes Building 4 which is currently under construction and was previously committed to Peregrine Systems, Inc. Peregrine surrendered Building 4 back to the Company in June 2002.
(3)
Includes 64,946 rentable square feet of executed subleases with annual base rental revenues of approximately $2.1 million.

13


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
Project

    
Location

  
Type

    
Month of
Disposition

    
Square
Feet

  
Sales
Price

1st QUARTER:
                              
NONE
                              
2nd QUARTER:
                              
NONE
                              
                                
                                
                                
                                
                                
                                
TOTAL YEAR-TO-DATE DISPOSITIONS
                              

14


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
Project

 
Location

 
Type

 
Start Date

  
Completion
Date

  
Rentable
Square Feet

  
Total Est.
Investment

    
%
Occupied

 
1st QUARTER:
                                     
Innovation Corporate Center—Lot 12
 
San Diego, CA
 
Office
 
2Q 2000
  
2Q 2001
  
70,617
  
$
15,232
    
100
%
Sorrento Gateway—Lot 4
 
San Diego, CA
 
Office
 
2Q 2001
  
1Q 2002
  
60,662
  
 
16,749
    
100
%
                     
  

        
Subtotal
                   
131,279
  
 
31,981
    
100
%
                     
  

        
2nd QUARTER:
                                     
Calabasas Park Centre Ph II
 
Calabasas, CA
 
Office
 
2Q 2000
  
2Q 2001
  
98,706
  
 
22,256
    
91
%
Innovation Corporate Center Lot 8
 
San Diego, CA
 
Office
 
2Q 2000
  
2Q 2001
  
46,759
  
 
9,378
    
51
%
Pacific Corporate Center—Lots 25 & 27
 
San Diego, CA
 
Office
 
2Q 2001
  
4Q 2001
  
68,400
  
 
17,798
    
100
%
                     
  

        
                     
213,865
  
 
49,432
    
85
%
                     
  

        
TOTAL YEAR-TO-DATE STABILIZED DEVELOPMENT
                   
345,144
  
$
81,413
    
91
%
                     
  

        
 
Some of the enclosed information presented is forward-looking in nature, including information concerning development timing and investment amounts. Although the information is based on Kilroy Realty Corporation’s current expectations, actual results could vary from expectations stated here. Numerous factors will affect Kilroy Realty Corporation’s actual results, some of which are beyond its control. These include the timing and strength of regional economic growth, the strength of commercial and industrial real estate markets, competitive market conditions, future interest rate levels and capital market conditions. You are cautioned not to place undue reliance on this information, which speaks only as of the date of this report. Kilroy Realty Corporation assumes no obligation to update publicly any forward-looking information, whether as a result of new information, future events or otherwise. For a discussion of important risks related to Kilroy Realty Corporation’s business, and an investment in its securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information, see the discussion under the caption “Business Risks” in Kilroy Realty Corporation’s annual report on Form 10-K for the year ended December 31, 2001. In light of these risks, uncertainties and assumptions, the forward-looking events contained contained in this supplemental information might not occur.

15


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
              
Estimated Construction Period

  
Est. Stabilization
Date(1)

  
Rentable Square
Feet

  
Total
Estimated Investment

  
Total
Costs to
Date(3)

  
% Leased

    
% LOI

      
Total
%
Committed(2)

Project

  
Location

  
Type

  
Start Date

  
Compl. Date

                      
PROJECTS IN LEASE-UP:
                                                                
Westside Media Center—Phase III
  
West LA, CA
  
Office
  
4Q 2000
  
2Q 2002
  
2Q 2003
  
151,000
  
$
58,045
  
$
43,461
  
0
%
  
20
%
    
    20%
                             
  

  

                    
Subtotal
                           
151,000
  
 
58,045
  
 
43,461
  
0
%
  
20
%
    
    20%
                             
  

  

                    
PROJECTS UNDER CONSTRUCTION:
                                                                
Brobeck, Phleger & Harrison Expansion
  
Del Mar, CA
  
Office
  
3Q 2001
  
3Q 2002
  
3Q 2002
  
89,168
  
 
24,863
  
 
17,804
  
100
%
  
0
%
    
100%
Imperial & Sepulveda
  
El Segundo, CA
  
Office
  
1Q 2001
  
3Q 2002
  
3Q 2003
  
133,678
  
 
44,130
  
 
31,730
  
0
%
  
0
%
    
    0%
Peregrine Systems Corporate
                                                                
Ctr—Bldg 4(4)
  
Del Mar, CA
  
Office
  
3Q 2001
  
4Q 2002
  
4Q 2003
  
114,780
  
 
30,464
  
 
22,577
  
0
%
  
0
%
    
    0%
San Diego Corporate Center
  
Del Mar, CA
  
Office
  
2Q 2002
  
3Q 2003
  
3Q 2004
  
208,961
  
 
62,999
  
 
21,955
  
84
%
  
0
%
    
  84%
                             
  

  

                    
Subtotal
                           
546,587
  
 
162,456
  
 
94,066
  
48
%
  
0
%
    
  48%
                             
  

  

                    
TOTAL PROJECTS IN LEASE UP AND UNDER CONSTRUCTION
  
697,587
  
 
220,501
  
 
137,527
  
38
%
  
4
%
    
  42%
                             
  

  

                    
COMMITTED DEVELOPMENT:
                                                                
None
                                                                
                                                                  
TOTAL IN-PROCESS AND COMMITTED DEVELOPMENT PROJECTS:
            
697,587
  
$
220,501
  
$
137,527
  
38
%
  
4
%
    
  42%
                             
  

  

                    

(1)
Based on management’s estimation of the earlier of stabilized occupancy (95%) or one year from the date of substantial completion.
(2)
Includes executed leases and signed letters of intent, calculated on a square footage basis.
(3)
Costs to date as of June 30, 2002.
(4)
Building 4 was previously committed to Peregrine Systems Inc. Peregrine surrendered Building 4 back to the Company in June 2002.
 
Some of the enclosed information presented is forward-looking in nature, including information concerning development timing and investment amounts. Although the information is based on Kilroy Realty Corporation’s current expectations, actual results could vary from expectations stated here. Numerous factors will affect Kilroy Realty Corporation’s actual results, some of which are beyond its control. These include the timing and strength of regional economic growth, the strength of commercial and industrial real estate markets, competitive market conditions, future interest rate levels and capital market conditions. You are cautioned not to place undue reliance on this information, which speaks only as of the date of this report. Kilroy Realty Corporation assumes no obligation to update publicly any forward-looking information, whether as a result of new information, future events or otherwise. For a discussion of important risks related to Kilroy Realty Corporation’s business, and an investment in its securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information, see the discussion under the caption “Business Risks” in Kilroy Realty Corporation’s annual report on Form 10-K for the year ended December 31, 2001. In light of these risks, uncertainties and assumptions the forward-looking events contained in this supplemental information might not occur.

16


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

($ in thousands)
 
Project

  
Location

  
Type

  
Total Site Acreage

  
Estimated Rentable Square Feet

  
Total Estimated Investment

  
Total Costs to Date(1)

SAN DIEGO COUNTY:
                                 
Innovation Corporate Center—Lot 2
  
San Diego, CA
  
Office
  
3.0
  
51,187
  
$
10,043
  
$
2,775
Innovation Corporate Center—Lot 4
  
San Diego, CA
  
Office
  
3.4
  
75,000
  
 
13,620
  
 
3,340
Innovation Corporate Center—Lot 9
  
San Diego, CA
  
Office
  
3.2
  
65,867
  
 
12,343
  
 
3,325
Innovation Corporate Center—Lot 10
  
San Diego, CA
  
Office
  
2.2
  
37,405
  
 
7,841
  
 
2,280
Pacific Corporate Center—Lots 3, 4 & 6
  
San Diego, CA
  
Office
  
10.9
  
225,000
  
 
47,170
  
 
12,887
Pacific Corporate Center—Lot 8
  
San Diego, CA
  
Office
  
5.0
  
95,000
  
 
25,621
  
 
6,452
Santa Fe Summit—Phase I
  
San Diego, CA
  
Office
  
7.6
  
150,000
  
 
33,438
  
 
6,445
Santa Fe Summit—Phase II
  
San Diego, CA
  
Office
  
7.6
  
150,000
  
 
34,003
  
 
6,445
Sorrento Gateway—Lot 1
  
San Diego, CA
  
Office
  
3.4
  
61,000
  
 
17,052
  
 
3,677
Sorrento Gateway—Lot 2
  
San Diego, CA
  
Office
  
4.4
  
80,000
  
 
23,816
  
 
6,813
Sorrento Gateway—Lot 3
  
San Diego, CA
  
Office
  
3.4
  
60,000
  
 
18,337
  
 
4,783
Sorrento Gateway—Lot 7
  
San Diego, CA
  
Office
  
4.1
  
57,000
  
 
18,675
  
 
6,090
              
  
  

  

TOTAL FUTURE DEVELOPMENT PIPELINE
            
58.2
  
1,107,459
  
$
261,959
  
$
65,312
              
  
  

  

 
(1)
Costs to date as of June 30, 2002.
 
Some of the enclosed information presented is forward-looking in nature, including information concerning development timing and investment amounts. Although the information is based on Kilroy Realty Corporation’s current expectations, actual results could vary from expectations stated here. Numerous factors will affect Kilroy Realty Corporation’s actual results, some of which are beyond its control. These include the timing and strength of regional economic growth, the strength of commercial and industrial real estate markets, competitive market conditions, future interest rate levels and capital market conditions. You are cautioned not to place undue reliance on this information, which speaks only as of the date of this report. Kilroy Realty Corporation assumes no obligation to update publicly any forward-looking information, whether as a result of new information, future events or otherwise. For a discussion of important risks related to Kilroy Realty Corporation’s business and an investment in its securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information, see the discussion under the caption “Business Risks” in Kilroy Realty Corporation’s annual report on Form 10-K for the year ended December 31, 2001. In light of these risks, uncertainties and assumptions, the forward-looking events contained in this supplemental information might not occur.

17


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

At June 30, 2002
($ in thousands)
 
    
Shares/Units at June 30, 2002

  
Aggregate Principal Amount or
$ Value
Equivalent

    
% of Total
Market
Capitalization

 
DEBT:
                    
Secured Debt
       
$
455,302
    
25.6
%
Unsecured Line of Credit
       
 
306,000
    
17.2
%
         

    

Total Debt
       
$
761,302
    
42.8
%
         

    

EQUITY:
                    
8.075% Series A Cumulative Redeemable Preferred Units (1)
  
1,500,000
  
$
75,000
    
4.2
%
9.375% Series C Cumulative Redeemable Preferred Units (1)
  
700,000
  
 
35,000
    
2.0
%
9.250% Series D Cumulative Redeemable Preferred Units (1)
  
900,000
  
 
45,000
    
2.6
%
Common Units Outstanding (2)
  
4,421,195
  
 
118,267
    
6.6
%
Common Shares Outstanding (2)
  
27,743,637
  
 
742,142
    
41.8
%
         

    

Total Equity
       
$
1,015,409
    
57.2
%
         

    

TOTAL MARKET CAPITALIZATION
       
$
1,776,711
    
100.0
%
         

    


(1)
Value based on $50.00 per share liquidation preference.
(2)
Valued based on closing share price of $26.75 at June 30, 2002.

18


 
KILROY REALTY CORPORATION
Second Quarter 2002 Supplemental Financial Report

At June 30, 2002
($ in thousands)
 
SECURED DEBT PRINCIPAL REPAYMENT SCHEDULE
 
2002

 
2003

 
2004

 
2005

 
2006

 
Thereafter

 
Total

$3,732
 
$95,241
 
$28,418
 
$88,933
 
$37,084
 
$201,894
 
$455,302
 
TOTAL DEBT COMPOSITION
 
      
% of
Total Debt

      
Weighted Average

           
Interest Rate

    
Maturity

Secured vs. Unsecured Debt:
                      
Secured Debt
    
59.8
%
    
6.5
%
  
5.8
Unsecured Debt
    
40.2
%
    
5.1
%
  
2.7
Floating vs. Fixed Rate Debt:
                      
Fixed Rate Debt (1),(2),(4)
    
68.7
%
    
7.1
%
  
5.4
Floating Rate Debt (3)
    
31.3
%
    
3.4
%
  
2.6
               

  
Total Debt
             
6.0
%
  
4.5
               

  
Total Debt Including Loan Fees
             
6.3
%
    
               

    
 
UNSECURED LINE OF CREDIT
 
Total Line

 
Outstanding Balance

  
Expiration Date

$425,000
 
$306,000
  
March 2005
 
CAPITALIZED INTEREST & LOAN FEES
 
Quarter-to-Date

  
Year-to-Date

$3.4
  
$7.2
 
(1)
The Company currently has an interest-rate swap agreement, which expires in November 2002, to fix LIBOR on $150 million of its floating rate debt at 5.48%.
(2)
The Company currently has an interest-rate swap agreement, which expires in January 2005, to fix LIBOR on $50 million of its floating rate debt at 4.46%.
(3)
The Company currently has interest-rate cap agreements, which expire in January 2005, to cap LIBOR on $100 millionof its floating rate debt at 4.25%.
(4)
The percentage of fixed rate debt to total debt does not take into consideration the portion of floating rate debt capped by the Company’s interest-rate cap agreements. Including the effects of the interest-rate cap agreements, the Company had fixed or capped approximately 81.8% of its total outstanding debt at June 30, 2002.

19
EX-99.2 4 dex992.htm PRESS RELEASE Prepared by R.R. Donnelley Financial -- Press Release
 
Exhibit 99.2
 
Contact:
  
FOR RELEASE:
Richard E. Moran Jr.
  
July 24, 2002
Executive Vice President
    
and Chief Financial Officer
    
(310) 481-8483
    
or
    
Tyler H. Rose
    
Senior Vice President
    
and Treasurer
    
(310) 481-8484
    
 
KILROY REALTY CORPORATION REPORTS
SECOND QUARTER FINANCIAL RESULTS
 
LOS ANGELES, July 24, 2002—Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its second quarter ended June 30, 2002, with net income of $5.0 million, or $0.18 per share, on revenues of $51.3 million. KRC’s second-quarter earnings were reduced by a $5.3 million ($0.17 per share) charge to depreciation for capitalized leasing costs and a $1.5 million ($0.05 per share) charge to record development and bad debt reserves related to the financial condition Peregrine Systems, Inc., an existing tenant. In the second quarter of 2001, the company reported net income of $15.1 million, or $0.55 per share, on revenues of $58.2 million. Earnings in the second quarter of 2001 were increased by a $5.4 million ($ 0.18 per share) non-recurring lease termination fee.
 
For the first six months of 2002, KRC reported net income of $18.5 million, or $0.67 per share, on revenues of $103.9 million. In the same year-earlier period, the company reported net income of $21.5 million, or $0.79 per share, on revenues of $108.7 million.
 
KRC’s funds from operations (FFO) totaled $23.4 million, or $0.73 per share, in the second quarter of 2002, compared to $28.2 million, or $0.93 per share in the prior year’s second quarter. Second quarter FFO was reduced by the $1.5 million ($0.05 per share) charge to record development and bad debt reserves related to the financial condition of Peregrine Systems. For the first six months of 2002, FFO totaled $50.5 million, or $1.61 per share, compared to $50.1 million, or $1.64 per share, in the same period of 2001.


 
All per-share amounts in this report are presented on a diluted basis.
 
KRC added $49 million of new development to its stabilized portfolio in the second quarter of 2002, including an aggregate 213,900 square feet of space in three new office properties. At quarter’s end, the company’s stabilized portfolio was 94.8% occupied.
 
KRC has an additional 697,600 square feet of space currently in lease-up or under construction representing a total estimated investment of approximately $221 million. These properties are 42% leased or committed.
 
Some of the information presented in this release is forward-looking in nature within the meaning of the Private Securities Litigation Reform Act of 1995. Although Kilroy Realty Corporation believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, there can be no assurance that its expectations will be achieved. Certain factors that could cause actual results to differ materially from Kilroy Realty’s expectations are set forth as risk factors in the company’s Securities and Exchange Commission reports and filings. Included among these factors are changes in general economic conditions, including changes in the economic conditions affecting industries in which its principal tenants compete; any failure of the general economy to recover timely from the current economic downturn; Kilroy Realty’s ability to timely lease or re-lease space at current or anticipated rents; changes in interest rates; changes in operating costs, including utility costs; future demand for its debt and equity securities; its ability to refinance its debt on reasonable terms at maturity; its ability to complete current and future development projects on schedule and on budget; the demand for office space in markets in which Kilroy Realty has a presence; and risks detailed from time to time in the company’s SEC reports, including quarterly reports on Form 10-Q, reports on Form 8-K and annual reports on Form 10-K. Many of these factors are beyond Kilroy Realty’s ability to control or predict. Forward-looking statements are not guarantees of performance. For forward-looking statements herein, Kilroy Realty claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.


 
Kilroy Realty Corporation, a member of the S&P Small Cap 600 Index, is a Southern California-based real estate investment trust active in the office and industrial property sectors. For more than 50 years, the company has owned, developed, acquired and managed real estate assets primarily in the coastal regions of California and Washington. Principal submarkets for KRC’s current development program include West Los Angeles, El Segundo and coastal San Diego. At June 30, 2002, the company owned 7.6 million square feet of commercial office space and 5.1 million square feet of industrial space. More information can be found at www.kilroyrealty.com.
 
#########################


 
KILROY REALTY CORPORATION
SUMMARY QUARTERLY RESULTS
 
(unaudited, in thousands, except per share data)
 
    
Three Months
Ended
June 30, 2002

  
Three Months
Ended
June 30, 2001

  
Six Months
Ended
June 30, 2002

    
Six Months
Ended
June 30, 2001

 
Revenues
  
$
51,265
  
$
58,234
  
$
103,900
 
  
$
108,701
 
                                 
Net income available to common stockholders (1)
  
$
4,957
  
$
15,097
  
$
18,464
 
  
$
21,523
 
                                 
Weighted average common shares outstanding—basic
  
 
27,463
  
 
27,160
  
 
27,360
 
  
 
26,938
 
Weighted average common shares outstanding—diluted
  
 
27,805
  
 
27,380
  
 
27,678
 
  
 
27,177
 
                                 
Net income per share of common stock—basic
  
$
0.18
  
$
0.56
  
$
0.67
 
  
$
0.80
 
Net income per share of common stock—diluted
  
$
0.18
  
$
0.55
  
$
0.67
 
  
$
0.79
 
                                 
Funds From Operations
  
$
23,358
  
$
28,237
  
$
50,510
 
  
$
50,113
 
                                 
Weighted average common shares/units outstanding—basic (2)
  
 
31,827
  
 
30,260
  
 
31,076
 
  
 
30,243
 
Weighted average common shares/units outstanding—diluted (2)
  
 
32,169
  
 
30,481
  
 
31,394
 
  
 
30,482
 
                                 
Funds From Operations per common share/unit—basic (2)
  
$
0.73
  
$
0.93
  
$
1.63
 
  
$
1.66
 
Funds From Operations per common share/unit—diluted (2)
  
$
0.73
  
$
0.93
  
$
1.61
 
  
$
1.64
 
                                 
Common shares outstanding at end of period
                
 
27,744
 
  
 
27,266
 
Common partnership units outstanding at end of period
                
 
4,421
 
  
 
3,063
 
                  


  


Total common shares and units outstanding at end of period
                
 
32,165
 
  
 
30,329
 
              
 
June 30, 2002

    
June 30, 2001

 
Occupancy rates:
                               
California
                
 
94.6
%
  
 
94.5
%
Washington
                
 
97.7
%
  
 
99.8
%
Arizona
                
 
100.0
%
  
 
100.0
%
Nevada
                         
 
100.0
%
                  


  


Weighted average total
                
 
94.8
%
  
 
94.9
%
Total square feet of stabilized properties owned at end of period:
                               
Office
                
 
7,570
 
  
 
7,235
 
Industrial
                
 
5,086
 
  
 
5,606
 
                  


  


Total
                
 
12,656
 
  
 
12,841
 
 
(1)
Net income after minority interests.
(2)
Calculated based on weighted average shares outstanding assuming conversion of all common limited partnership units outstanding.


 
KILROY REALTY CORPORATION CONSOLIDATED BALANCE SHEETS
 
(unaudited, in thousands)
 
    
June 30,
2002

    
December 31,
2001

 
ASSETS
                 
INVESTMENT IN REAL ESTATE:
                 
Land and improvements
  
$
285,585
 
  
$
269,366
 
Buildings and improvements
  
 
1,220,923
 
  
 
1,140,499
 
Undeveloped land and construction in progress, net
  
 
172,331
 
  
 
191,129
 
    


  


Total investment in real estate
  
 
1,679,358
 
  
 
1,600,994
 
Accumulated depreciation and amortization
  
 
(259,676
)
  
 
(241,665
)
    


  


Investment in real estate, net
  
 
1,419,163
 
  
 
1,359,329
 
Cash and cash equivalents
  
 
12,663
 
  
 
16,487
 
Restricted cash
  
 
5,811
 
  
 
5,413
 
Tenant receivables, net
  
 
29,511
 
  
 
32,151
 
Deferred financing and leasing costs, net
  
 
37,909
 
  
 
37,068
 
Prepaid expenses and other assets
  
 
5,520
 
  
 
6,781
 
    


  


TOTAL ASSETS
  
$
1,510,577
 
  
$
1,457,229
 
    


  


LIABILITIES & STOCKHOLDERS’ EQUITY
                 
LIABILITIES:
                 
Secured debt
  
$
455,302
 
  
$
459,587
 
Unsecured line of credit
  
 
306,000
 
  
 
155,000
 
Unsecured term facility
           
 
100,000
 
Accounts payable, accrued expenses and other liabilities
  
 
39,016
 
  
 
53,879
 
Accrued distributions
  
 
15,891
 
  
 
14,634
 
Rents received in advance and tenant security deposits
  
 
16,737
 
  
 
15,955
 
    


  


Total liabilities
  
 
832,946
 
  
 
799,055
 
    


  


MINORITY INTERESTS:
                 
8.075% Series A Cumulative Redeemable
                 
Preferred unitholders
  
 
73,716
 
  
 
73,716
 
9.375% Series C Cumulative Redeemable
                 
Preferred unitholders
  
 
34,464
 
  
 
34,464
 
9.250% Series D Cumulative Redeemable
                 
Preferred unitholders
  
 
44,321
 
  
 
44,321
 
Common unitholders of the Operating Partnership
  
 
72,415
 
  
 
49,176
 
Minority interest in Development LLCs
           
 
15,869
 
    


  


Total minority interests
  
 
224,916
 
  
 
217,546
 
    


  


STOCKHOLDERS’ EQUITY:
                 
Common stock
  
 
277
 
  
 
274
 
Additional paid-in capital
  
 
499,196
 
  
 
479,295
 
Distributions in excess of earnings
  
 
(42,079
)
  
 
(33,163
)
Accumulated net other comprehensive loss
  
 
(4,679
)
  
 
(5,778
)
    


  


Total stockholders’ equity
  
 
452,715
 
  
 
440,628
 
    


  


TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
  
$
1,510,577
 
  
$
1,457,229
 
    


  



 
KILROY REALTY CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS
 
(unaudited, in thousands, except per share data)
 
    
Three Months Ended
June 30, 2002

    
Three Months Ended
June 30, 2001

    
Six Months Ended June 30, 2002

    
Six Months Ended June 30, 2001

 
REVENUES:
                                   
Rental income
  
$
44,435
 
  
$
46,029
 
  
$
89,730
 
  
$
90,408
 
Tenant reimbursements
  
 
6,714
 
  
 
6,170
 
  
 
12,332
 
  
 
11,690
 
Interest income
  
 
86
 
  
 
277
 
  
 
371
 
  
 
713
 
Other income
  
 
30
 
  
 
5,758
 
  
 
1,467
 
  
 
5,890
 
    


  


  


  


Total revenues
  
 
51,265
 
  
 
58,234
 
  
 
103,900
 
  
 
108,701
 
    


  


  


  


EXPENSES:
                                   
Property expenses
  
 
7,529
 
  
 
7,330
 
  
 
15,230
 
  
 
14,312
 
Real estate taxes
  
 
4,063
 
  
 
4,744
 
  
 
7,913
 
  
 
8,379
 
General and administrative expenses
  
 
3,129
 
  
 
2,973
 
  
 
6,097
 
  
 
6,073
 
Ground leases
  
 
333
 
  
 
375
 
  
 
716
 
  
 
767
 
Provision for potentially unrecoverable development costs
  
 
519
 
           
 
519
 
  
 
100
 
Interest expense
  
 
8,768
 
  
 
10,612
 
  
 
18,127
 
  
 
21,403
 
Depreciation and amortization
  
 
18,502
 
  
 
12,695
 
  
 
31,368
 
  
 
26,295
 
    


  


  


  


Total expenses
  
 
42,843
 
  
 
38,729
 
  
 
79,970
 
  
 
77,329
 
    


  


  


  


Income from operations
  
 
8,422
 
  
 
19,505
 
  
 
23,930
 
  
 
31,372
 
Net gains on dispositions of operating properties
  
 
896
 
  
 
1,234
 
  
 
896
 
  
 
1,539
 
    


  


  


  


Income before minority interests and cumulative effect of change in accounting principle
  
 
9,318
 
  
 
20,739
 
  
 
24,826
 
  
 
32,911
 
    


  


  


  


Minority interests:
                                   
Distributions on Cumulative Redeemable
                                   
Preferred units
  
 
(3,375
)
  
 
(3,375
)
  
 
(6,750
)
  
 
(6,750
)
Minority interest in earnings of Operating Partnership
  
 
(986
)
  
 
(1,796
)
  
 
(2,496
)
  
 
(2,641
)
Recognition of previously reserved Development LLC preferred return
                    
 
3,908
 
        
                                     
Minority interest in earnings of Development LLCs
           
 
(471
)
  
 
(1,024
)
  
 
(605
)
    


  


  


  


Total minority interests
  
 
(4,361
)
  
 
(5,642
)
  
 
(6,362
)
  
 
(9,996
)
    


  


  


  


                                     
Net income before cumulative effect of change in accounting principle
  
 
4,957
 
  
 
15,097
 
  
 
18,464
 
  
 
22,915
 
Cumulative effect of change in accounting principle
                             
 
(1,392
)
    


  


  


  


Net income
  
$
4,957
 
  
$
15,097
 
  
$
18,464
 
  
$
21,523
 
    


  


  


  


Weighted average shares outstanding—basic
  
 
27,463
 
  
 
27,160
 
  
 
27,360
 
  
 
26,938
 
Weighted average shares outstanding—diluted
  
 
27,805
 
  
 
27,380
 
  
 
27,678
 
  
 
27,177
 
                                     
Net Income per common share—basic
  
$
0.18
 
  
$
0.56
 
  
$
0.67
 
  
$
0.80
 
    


  


  


  


Net Income per common share—diluted
  
$
0.18
 
  
$
0.55
 
  
$
0.67
 
  
$
0.79
 
    


  


  


  



 
KILROY REALTY CORPORATION
FUNDS FROM OPERATIONS
 
(unaudited, in thousands, except per share data)
 
    
Three Months Ended
June 30, 2002

    
Three Months Ended
June 30, 2001

    
Six Months Ended
June 30, 2002

    
Six Months Ended
June 30, 2001

 
Net income
  
$
4,957
 
  
$
15,097
 
  
$
18,464
 
  
$
21,523
 
Adjustments:
                                   
Minority interest in earnings of Operating Partnership
  
 
986
 
  
 
1,796
 
  
 
2,496
 
  
 
2,641
 
Depreciation and amortization
  
 
18,311
 
  
 
12,030
 
  
 
30,446
 
  
 
25,000
 
Net gains on dispositions of operating properties
  
 
(896
)
  
 
(1,234
)
  
 
(896
)
  
 
(1,539
)
Cumulative effect of change in accounting principle
                             
 
1,392
 
Non-cash amortization of restricted stock grants
           
 
548
 
           
 
1,096
 
    


  


  


  


Funds From Operations
  
$
23,358
 
  
$
28,237
 
  
$
50,510
 
  
$
50,113
 
    


  


  


  


Weighted average common shares/units outstanding—basic
  
 
31,827
 
  
 
30,260
 
  
 
31,076
 
  
 
30,243
 
Weighted average common shares/units outstanding—diluted
  
 
32,169
 
  
 
30,481
 
  
 
31,394
 
  
 
30,482
 
                                     
Funds From Operations per common share/unit—basic
  
$
0.73
 
  
$
0.93
 
  
$
1.63
 
  
$
1.66
 
    


  


  


  


Funds From Operations per common share/unit—diluted
  
$
0.73
 
  
$
0.93
 
  
$
1.61
 
  
$
1.64
 
    


  


  


  


 
 
KILROY REALTY CORPORATION
FUNDS AVAILABLE FOR DISTRIBUTION
 
(unaudited, in thousands, except per share data)
 
    
Three Months
Ended
June 30, 2002

    
Three Months
Ended
June 30, 2001

    
Six Months
Ended
June 30, 2002

    
Six Months
Ended
June 30, 2001

 
Funds From Operations
  
$
23,358
 
  
$
28,237
 
  
$
50,510
 
  
$
50,113
 
Adjustments:
                                   
Amortization of deferred financing costs
  
 
442
 
  
 
399
 
  
 
1,220
 
  
 
780
 
Tenant improvements, leasing commissions and recurring capital expenditures
  
 
(1,302
)
  
 
(3,668
)
  
 
(1,637
)
  
 
(4,679
)
Net effect of straight-line rents
  
 
97
 
  
 
(873
)
  
 
(1,131
)
  
 
(2,587
)
    


  


  


  


Funds Available for Distribution
  
$
22,595
 
  
$
24,095
 
  
$
48,962
 
  
$
43,627
 
    


  


  


  


Funds Available for Distribution per common share/unit—basic
  
$
0.71
 
  
$
0.80
 
  
$
1.58
 
  
$
1.44
 
    


  


  


  


Funds Available for Distribution per common share/unit—diluted
  
$
0.70
 
  
$
0.79
 
  
$
1.56
 
  
$
1.43
 
    


  


  


  


GRAPHIC 5 g83102g55g56.jpg GRAPHIC begin 644 g83102g55g56.jpg M_]C_X``02D9)1@`!`@$`9`!D``#_[1#T4&AO=&]S:&]P(#,N,``X0DE-`^T` M`````!``9`````$``0!D`````0`!.$))300-```````$````'CA"24T$&0`` M````!````!XX0DE-`_,```````D```````````$`.$))300*```````!```X M0DE-)Q````````H``0`````````".$))30/U``````!(`"]F9@`!`&QF9@`& M```````!`"]F9@`!`*&9F@`&```````!`#(````!`%H````&```````!`#4` M```!`"T````&```````!.$))30/X``````!P``#_____________________ M________`^@`````_____________________________P/H`````/______ M______________________\#Z`````#_____________________________ M`^@``#A"24T$`````````@``.$))300"```````"```X0DE-!`@``````!`` M```!```"0````D``````.$))300>```````$`````#A"24T$&@``````;0`` M``8``````````````&P```"Y````!@!G`#4`-0!G`#4`-@````$````````` M`````````````````0``````````````N0```&P````````````````````` M````````````````````````.$))3004```````$`````CA"24T$#``````. M2@````$```!P````00```5```%50```.+@`8``'_V/_@`!!*1DE&``$"`0!( M`$@``/_N``Y!9&]B90!D@`````'_VP"$``P("`@)"`P)"0P1"PH+$14/#`P/ M%1@3$Q43$Q@1#`P,#`P,$0P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P! M#0L+#0X-$`X.$!0.#@X4%`X.#@X4$0P,#`P,$1$,#`P,#`P1#`P,#`P,#`P, M#`P,#`P,#`P,#`P,#`P,#`P,#/_``!$(`$$`<`,!(@`"$0$#$0'_W0`$``?_ MQ`$_```!!0$!`0$!`0`````````#``$"!`4&!P@)"@L!``$%`0$!`0$!```` M``````$``@,$!08'"`D*"Q```00!`P($`@4'!@@%`PPS`0`"$0,$(1(Q!4%1 M81,B<8$R!A21H;%"(R054L%B,S1R@M%#!R624_#A\6-S-1:BLH,F1)-49$7" MHW0V%])5XF7RLX3#TW7C\T8GE*2%M)7$U.3TI;7%U>7U5F9VAI:FML;6YO8W M1U=G=X>7I[?'U^?W$0`"`@$"!`0#!`4&!P<&!34!``(1`R$Q$@1!46%Q(A,% M,H&1%*&Q0B/!4M'P,R1BX7*"DD-3%6-S-/$E!A:BLH,')C7"TD235*,79$55 M-G1EXO*SA,/3=>/S1I2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V)S='5V=W MAY>GM\?_V@`,`P$``A$#$0`_`-3K/7.LU=5S::\VRNJNXM8QNT``1#1[-RCD M6_6^C*IQ+KLAN3DSZ%3;&.+H^E_-%S&;?SMZI=>_Y9S_`/CS_P!]7H.2R@YK MG4;#U9N,_P"S"W=M#2X2[V_F>MZ7K;/TBK1!D9>HBCW=W-DA@A@K#CEQXS=P M'S1A#AE?[OK_`%CP^=F_63I^1]GRLVUMVT.+6V-?`/T=^T>U5_VYUK_N??\` MYW^Q5LC[3]IN^V;OM>\_:-_TM_YVZ/;_`%-OL]/^;_1J_P#5K&Q\OK5./DUM MNI)!(;+=%&"3*@2+-:EMRCCAB,Y0A+ACQRX(1J7".+T(?VYUK_`+GW M_P"=_L2_;G6O^Y]_^=_L5%IEJU/0QQ]53E&M@R!G>F+H&_;M'Z/?]+9_(2!D M;U.@O=,X8H\-XXGBD(?+'])#^W.M?]S[_P#._P!B7[Z_[9=:T>H*VON#'5/#=[G-<[Z'[RUNB4X=/3>H=9R:&YC\+:VG'?]`%P$W6M@MV_I/^MLK0!D M37$?M79!BA#B]J)LQB(\$!+BF>&,?ZK3'7.M'C/O_P`[_8E^W.M?]S[_`/._ MV*]F_8^I]!=U>O$KP-__;I2]G)=V+\UW^DN3X." MI<%2ZEUG/ZDVNO(+*Z*C-=%+ M=E8/&XMW/WN:J*[O_F/T3QO_`.W2E_S'Z)XW_P#;I2.'(=37VJA\2Y.`X8B4 M8CH(?^A/%G-R#@#I\M^S-M]<"/=O(+?IS]#W?NK0^J?_`(H<7X6_^>W+I/\` MF/T3QO\`^W2K'3_JKTOI^97F8YM]6K<&[WEP]PV.]OS1CAF)`FM"%F7XCRTL M62$>(&<9CY?TYQZ^I__1G_C3LRZOK?\`5VW!K%^766OQZ7:!]C;F.JJ=JS^< M>-GTD3_%52[JO7.K?6C(MIKR[9INP*&&OTS:YEOJO:?WW8WL_G?5?ZUEUGK+ MM.J_5SH?5>J875,V3E]-+F[V?G?I&(6/]5/J_B]>L^L&(YV/G M7%QN].V*[-X_2BVGZ#VV/_3._P"'_3))H]G?7E][NHYG^,#J>.;.L6X^-D8@ MK;T^_912'M9O=EUV![?1]N_]'L^ASTZX__&7UNSI_2<;IV-E#"R^KY#,=N47FOT:@ MYKLG)-C/D_5KIW4\CJF":L?(RV-KO;7:&U M$-V[3]F:[T6O]GTVL_TG^DL6G]NPO^Y%7^>W^]"QW3P2_=/V/+?4/+R\GJ?U MG;D7V7-IZI=72VQ[G!C`ZP-KJ#R?39_):NP7,4?5/ZFT=:/7*@P=0-S\@V_: M'$>I87.L=Z?J>G_A'?FKH/MV%_W(J_SV_P!Z5CNK@E^Z?L?/NJ]'O/\`C$QN ME-ZOU-F+U&FW.L8S)+0Q^ZY[::&ANQF,WT]GI[?H?X1>D+(NP.@7=:HZY98P M]0QJC159ZT-#';Y'I;_3=_.O_-6A]NPO^Y%7^>W^]*QW5P2_=/V.!]?,+J#^ MCGJW2\RS#SNCAV6W:]S:[:ZQZM]&14SV7;F5?H_49_P7\U=:J_\`B\IS\OIS M_K)U/+LR,OJSGV,IWO\`0HJW%K:,>A[G-9[F?YGIU_Z3U>AS']+SL._"R+ZW M49-;Z;6BP`EEC378-S7;F^UR'TFGH_2\&CIG3[6-QZ?936;-Y]Q+MNY[G/=[ MW)6%<$OW3]C_`/_2]`L^JOU>ML?;9@U.LL<7O<09+G'HY>35UBO,#<'IV-<0Y^.'-^S?9^GNL^SYF/DT'U<_(MK?Z M/ZU^GQOL-?V;0^L=]5>9@,ZADOP^CO%QRKFV&AAN`J^QT9.76ZM]&/8QV6_^ MAF_YH_5O_ M`,KZON/]Z']6KGV8>=LOMR<&O)L;T[)N)>Y]&RI^YE]GZ3*IKRGY56-DO?9Z MU%=?Z6W^<6']7+>L,S/JY9FOMKKS^GO+S]JORO7L%>/>PY>/F,KJP;MOK7[\ M9US_`/M-ZGHI<$/W1]BOO7,?Y[)_CR>A_P":7U;B/V?3]W^U2'U5^K@,_L[' MY!U8#PLGJ>/UK/Z]U#$P;'5,9CXIKR79-]+:'O=E;KJ,/'8['SWM])MEM.19 M0RW]'3;^B5SZTWVU6]-;?8['Z-9>X=4R6/=46-%;SB-NR:7,?CXMN5L9?;[/ M\%59;Z=OZ1<$?W1]BOO.?_.Y/\>3<_YL_5X?]YN-_P!M-_\`(I?\V?J]_P"5 MN-_VTS_R*J?5:ZRP]193:_)Z35D!O2\BQSK"^LU5/R!5DVES\G&JRW75T7;K M/]$R[TZO9S_U5/6*W=`R,W^=G_`(TGJ_\`FS]7O_*W&_[:9_Y%+_FS]7O_ M`"MQO^VF?^16'];>H==/4&,Z+5D7-Z.QF;ELHY[=F) M`",`*``M`#(`-P`[`$``10!*`$\`5`!9`%X`8P!H`&T`<@!W`'P`@0"&`(L` MD`"5`)H`GP"D`*D`K@"R`+<`O`#!`,8`RP#0`-4`VP#@`.4`ZP#P`/8`^P$! M`0&!YD'K`>_!]('Y0?X"`L('P@R"$8(6@AN"(((E@BJ"+X( MT@CG"/L)$`DE"3H)3PED"7D)CPFD";H)SPGE"?L*$0HG"CT*5`IJ"H$*F`JN M"L4*W`KS"PL+(@LY"U$+:0N`"Y@+L`O("^$+^0P2#"H,0PQ<#'4,C@RG#,`, MV0SS#0T-)@U`#5H-=`V.#:D-PPW>#?@.$PXN#DD.9`Y_#IL.M@[2#NX/"0\E M#T$/7@]Z#Y8/LP_/#^P0"1`F$$,081!^$)L0N1#7$/41$Q$Q$4\1;1&,$:H1 MR1'H$@<2)A)%$F02A!*C$L,2XQ,#$R,30Q-C$X,3I!/%$^44!A0G%$D4:A2+ M%*T4SA3P%1(5-!56%7@5FQ6]%>`6`Q8F%DD6;!:/%K(6UA;Z%QT701=E%XD7 MKA?2%_<8&QA`&&48BABO&-48^AD@&449:QF1&;<9W1H$&BH:41IW&IX:Q1KL M&Q0;.QMC&XH;LAO:'`(<*AQ2''LP>%AY`'FH> ME!Z^'ND?$Q\^'VD?E!^_'^H@%2!!(&P@F"#$(/`A'"%((74AH2'.(?LB)R)5 M(H(BKR+=(PHC."-F(Y0CPB/P)!\D321\)*LDVB4))3@E:"67)<`^(#Y@/J`^X#\A M/V$_HC_B0"-`9$"F0.=!*4%J0:Q![D(P0G)"M4+W0SI#?4/`1`-$1T2*1,Y% M$D5519I%WD8B1F=&JT;P1S5'>T?`2`5(2TB12-=)'4EC2:E)\$HW2GU*Q$L, M2U-+FDOB3"I,%W)7AI>;%Z]7P]? M85^S8`5@5V"J8/QA3V&B8?5B26*<8O!C0V.78^MD0&249.EE/6629>=F/6:2 M9NAG/6>39^EH/VB6:.QI0VF::?%J2&J?:O=K3VNG:_]L5VRO;0AM8&VY;A)N M:V[$;QYO>&_1<"MPAG#@<3IQE7'P,QY*GF)>>=Z1GJE>P1[8WO"?"%\@7SA?4%]H7X!?F)^ MPG\C?X1_Y8!'@*B!"H%K@%JX8.AG*&UX<[ MAY^(!(AIB,Z),XF9B?Z*9(K*BS"+EHO\C&.,RHTQC9B-_XYFCLZ/-H^>D`:0 M;I#6D3^1J)(1DGJ2XY--D[:4()2*E/257Y7)EC26GY<*EW67X)A,F+B9))F0 MF?R::)K5FT*;KYP0)ZNGQV?BY_ZH&F@V*%'H;:B)J*6HP:C M=J/FI%:DQZ4XI:FF&J:+IOVG;J?@J%*HQ*DWJ:FJ'*J/JP*K=:OIK%RLT*U$ MK;BN+:ZAKQ:OB[``L'6PZK%@L=:R2[+"LSBSKK0EM)RU$[6*M@&V>;;PMVBW MX+A9N-&Y2KG"NCNZM;LNNZ>\(;R;O16]C[X*OH2^_[]ZO_7`<,#LP6?!X\)? MPMO#6,/4Q%'$SL5+QHM\IWZ_@-N"]X43AS.)3XMOC8^/KY'/D M_.6$Y@WFENV<[BCNM.]`[\SP6/#E M\7+Q__*,\QGSI_0T],+U4/7>]FWV^_>*^!GXJ/DX^76"(C)-26UC@*,25WI]>T529VMB>W>+A!83)"M3EB M,].5B%EY$0`!`P$$`PD+!@L$"`<````!``(#!!$%!@O.6%`*JK&J-J%&G M-"E+VQ#K4@L-3*C.J,X5JG,?$Y)(GA&[_ECOV]VW,09'6`#7<0T-CL8+*/F^YU"&,0;DQHL(A"%0L% MMH-4`*5K6M``J8R#,J$-/13:%6O1^FM:ZXCF)BJW_K6<6S>KO-V*MGP-`.%J MHD#=-=5VGY=$H'^@`+\^;YG9[3(Y[MH'ZATZ0\5>G,XN/>JKL5[/?NI4\NJ_ M++T+YO\`G2#>;5QHP=MEB`'>6WA%-T(71T'%[IF*Z3`='HH+:!Z?2&NOHS$Q M4+?^=8?_`$V;U4.V*=GUVK9ABK;8;=%;5:?D-LIT'Y+#WB%Y^;YG9[3(Y[MH M'ZAU\Z0\5>G,XN/>JOL5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3 ML5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS. MSVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ]. M9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_ M+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW;0/U#I MTAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?N MI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW M;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3 ML5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS. MSVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ]. M9Q<>]3L5[/?NI4\NJ_+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_ M+(\WS.SVF1SW;0/U#ITAXJ].9Q<>]3L5[/?NI4\NJ_+)>_+;Y@N461F3C7;2 MZ\T9WR(JH=+G@Y`BAL69#Q+VE(G-0FT7-+6D6!"6,RM:AH/9%_MI75V8+Q=? MM\WY'17A4M?3F-YL#&-T@:-(`*QUVH]F[*7+'*BKQ5@ZXIZ>^F5U-&'NJ:B4 M:DCB'C4DD[09*9#S*"WJB/&D5:K,2*6(&OM^3QSJ\@0S MBW3.E7]>B;TQ.)NZ;GU67NAG"(%O=JH*B"`06`KGNZ^KXJ:6\Z?A8&TSG@:S MF^,'Q@&UCFG<<=%MFG8WO-?L-.^3@8)K87TM;( MYFI412L%KXHW:P:'#5L#@"X'>^8W+YBRG.:T.-6+D('"V&96DC+9_QIFGFW?XKKQH;Y MGIJ<<%!`^=PI*.2"EC930QM+GS2O)D,;BQA=(\\''XJN\M[*\3ZQ*&F")9YA##N&PV?Z5UHJVCFFDIH:N)]0RW6:US2YMAL-K0;18=!M&@Z% M;M4+LJN;&QR>W%`SLS>N=W=U6)F]L:FQ(H7N+BO6'`3I$*!"E+-4K%BH\P(" MRBPB&,8J4#2M:]&JV,?*]D<;"Z1Q```M))W``-))[@77JZNEH*6HKJZICAHH M6.?))(X,8QC02Y[WN(:UK0"7.<0``238JV0QJ1Q%U4,4KC[W&'M)0L2IFD+4 MO975,$T%#"JJ&]R(3*R:&EUH(.T"FU2O33T:JF@FIY#%40N9*-T.!:1^`V%< M%VWK==]4<=X7/>5/5T#[=66&1DL;K#8;'L+FFPZ#8=!5DUQ+OHT1;C.QVR!3 MDFJ%%B[QD$$%C.//.MC-2B222@U&8::8-D"`LLL`:U$*M:4I2G377I&YKW:" M3=52`/\`A/WJLAF9N6\KV1QY@W&Z1Q``%?2DDG0``);22=``W5J(].>E.-3* MB34R@@8BSB#RQDG$F`KT"+-*,H$98PU]%:5I2M-><06DAPL(5Z1R1S,9+%(' M1N%H(((([X(T$+QU\5:-$2CXSA]E/,F%MD\6Q\NV^QYY(JJ:G=O@[\X+;3W%ZOD-E\8D'"4DBTB8)502`%8T],KDV/]#'4E.I;"ZLZU,2X M4,<"%10R0[O:,"8&H:5Z::^RTU1!-YO-`]D^CQ7-(=IW-!%NFT6:-*IN^_+E MO:[?MFZ[WI:FZ+'GAXI620V1DM>>$:XLL86N#CK6-(-NXLUN%86]5IFAD?KG M6LG4!9Y&94EB<);&W-B3NAU$P5@B$@G!.14PX"4=!B!T;00U]-*:[-9=-YW? M'%+74$L,;_FE[2VW1;HM^1>#AK,3`F,JRON_">+KOO&MI1;*RGGCE=&-;5M= MJ$V`N%@.X3N)?W)H_&RQ?LZN!_($FKMRW^\\7Z&3^X+'';C_`)#7A_$Z/\MR MEZZR'6EE?__17#S?/QV7,_JY;;^P;#K'+,/[U5WXD?ZMJW=;%?\`3WA3]IKO MWN9;GY&7XM+A_P"766_XE6CUZ>5OW@K/V-_ZR)6+_P!P'^3>&O\`]-3_`+C> M*D^)FZ"4N&]NR4EAK66]W5UM>SOFWO+4Y+4XA.&: M"CF?4>R@KJA\0(<(#5F*F;4%ILU73"$4P>+2YK"S0`_3#.YC1&01&5EP*Y%[ MP,E6'4<(<2C6*U<1*ML>J6$12D#JI%4)4;`6D-+'0(0&UJ1$%;L51T)/REO:HOR& MON2.ZJ1DE$^4BH)L\1EK-()UL$H;!@J.!'"ZMGSK39K6?XM6S=TZNJMD^P<_%L?89>O(U\DD^9FZ1Q^T<2K M)D5] M5O`.FC,C)&01L,LHCE98&.D(CC=:X.=$^0-!&L6JSR+YT5U+=WYFT"M3;>VC MA;J`RE5$#U$S0RTZ5/ZN-.)S9(U:-8T2EE:V-(J5)C2D0#$"L10`!-,J9M[D M%P7SF57T=[55)044!HX9"RUX?K.+38X@AS0T$@AOBFS=-NX(;RRV%L(8FR[N M#$6+\4WK'B>\:1M2&TSZ<4\+9V"2!KFR4\LDKFM]:1H*ZFRK M>F+,J\]\8Y`7[>[I[E#:@Q1DES!/"&S131`.$D8.N,[LFH-,M M3&;1*I*:848$18Q!KVZ"MJ+NK*>NI9"V>-P<"/D[A[X(T$;A!(.@JW,785N7 M&^&KZPIB&C9/=%=3OBD:X`V:P(#V6@ZLD;K)(I!8Z.1K7M(A[XQLI;V]()V8YM18G-';SKG;30JH-,$@*D M"FM14K0(<@J$W#B:*[L63M#9Z1KM>TC58YK=9PDM&D1VZ[#HLM#OD6F?%<>; M^0]XXVV=+IJ))[JQ#-!YN6L=PU3%+*8HGT@CD/!NK=7S6IC(>7ECHA81:8W^ M>F7;SEY>YSEB=2[)+:QD)L>MC&5AYA:=`Q$*#1'/Y[8&M$R>02DZM%"LRM!G MT+H2F$8(I,30$,XKQ#)B&]'U#7.%$SQ8FGN-_P!JS<#G;I[NXVVQH6T'9WR7 MH31^-EB_9 MU<#^0)->MEO]YXOT,G]P4<[3LZ1ZG4I8XDTJG91<&UZTAK3N3^N;T9[B>C;SS0$!'4T11!@J!J$`JT M[.6];1T-^54U;5Q0Q&D<`Y[FL!/"1&RUQ`ML!-F[8#WEX6W#A?$V+=X,Q%!(Z*DIY:B1L8HZ]ID?- MI[X8^7$AERXZV6*BL7FZ*&R]GE,4DS9WC7-7/4/>'".KW%$D=RF]%M*QKPQXH@?YE0LBJ8V3,8YT9>Q\;P/$ ME:)(]8.%K5F9723!W/W'-H45R'LA!+BD,Q\GM@NG5R(3%)3$9$I3AZW$YBS. M[N2]-S,\J48$S@#="J'=E*R*'4++H9:C4& M)S#F]U;CU+>YH31EU$4H(,,).+K08!"#6E:P(]AC>^,D$M)&@@C1HT$6@CO$ M&P[H6X*DJ65E+35<;)&QRQM>&R,=&\!P#@'QO#7L>`;',>T.:;6N`((5#JA= MA/Q9V7?M++^6)AO`8G=&W4HG<7\//$L*CLVC3W+8[V)C[+V5Y[=CC:YJ7AI[ M)>%):15U@DOJZDP)0]D8J!K*V*KQN^HP/ANDIZZ&2JC\WUF->USVZM.]IUF@ MDBPD`VC0=!TK7EL]X*QEJ_MG@*J:EGBIYN%OBFEBX*=\ M;8I.$B:Z2/4<==@+VVM!*8=U%*V&I2^&C\QQ?*['J129Y:8['V6[4*4]S53(HHF.DED>Z)P:R.-@+ MGN<=`:T$DZ`$][G;8+$C+BY5;R)>8+8"#N35!4T\QLYLF,+>P\VS;B.\*6:\'3\.8*ZF,9F$;'ZS3=TX5#DJ@V!)HA-79VC[FZ+&$M@6+UIM2!%[MP0T6='SJ=QMI MKP@FH)72-FU'L?J#_=ACR6DENJ2XV?XFZW=`6E3+/9>QAC#`>;$]^X+O:[<7 M7?#23W9YU3U%,:ES15NJ:6..9D;9C,UD30\&V&7@+?$D=:Q/S*;/V8B5X7&Z MMA;S6HN5![KO;F].,9@]Q8E+GZ"RI77M!Y(5MS"[+U(8N[*S33T)^Q0M/6HD MH]G8)$;%>-;NNVGO%]?=-Y4\]+4.+BUDC'N8\Z76AI)U2;2T]SYO>MV#[+.- M<=7S@FEPAF)@:^+JO^YX(XF3U5%44\-73M\2(M?-&QO#QM#62LMM?HE;;:\, M;9U9:RD2\>7?EHU8A7[!-)4VK7.!RZ/J83-.RRBCW5J;%K@W.25^0)S*4$M$ MU.+:6(U.$98S4XC-BHAT``5UX/Q!'AV]A4SL+J21A8^S=`)!#AW["!:.Z+>[ M8L>=IC)NLSIRZ=<5T54<6(:*I;54O"$B.21K'L="]P^;PC'N#7D$->&VV-+B M'>;EX>X#WD0CRM8HTTR)P#+;EL33=>VK:V@6OFQ0A0I+DY`GVWRIYAEDN^N>\MBMM#3`>"K&Q,+!&Z+5U6@& M1TMJ2ES0R*!J(\$,2:7"/QV'QI76H@OB1 M*0JJI6.`:C*.-`1N33>DX6O`QSB2[:BCI,/7*6NHX2TE[?F^("UK&G_$!;:7 M;A-EA.E3#LF9'8ZN7$^(LZ,T62T^)[S9,R.FE:&S?\Q(R::IG;_E.<6ZD<)` M%H:\OR!!(I!Q M!8&),#'V4UGF@5+>U7M(:E(V`UWAY8@4]--2GA:]+MI<$XBHJFNB95R><:K' M.`<[6@8UM@W3:X$#OE:_,_\`+_&^(-JG)/%5R84KJK#=%]C^<5,4+WPP\#>] M1-+PD@!:W@XG-D?:?%80XZ"F+]18M@:=8Y-'XV6+]G5P/Y`DU?N6_P!YXOT, MG]P6'^W'_(:\/XG1_EN4O760ZTLK_]-%/VFN_>YDV3JR%E8C1$:(C1$:(C1$:(C1$:(C1$:(C1$:(C M1$:(C1$:(C1$:(C1$:(G6.31^-EB_9U<#^0)-7[EO]YXOT,G]P6'^W'_`"&O M#^)T?Y;E+UUD.M+*_]21[FORII]E+D'*+SQZ[,0B[;(FF+(0LCRQO2I>#:VKJJ6:H?PL4L36.$TSY1XKQ:"W7U3NVV6 MVZ;`D_R'[M>WFW7V;DO_`*FO`Z*KPYUA_P#"Y3%\0S!O5Y>?'P>!>Q7(=NE4 M-:G7^@)8]X30(2HG(C@U)%4?6!U$-:14)A5*!V`=%:#Z:](@='I^C*FO[M[0 MV_B.\*H?_P!PW"((U,N;Q(L.[40C3W!\TZ#IM/<[@-NBXD\AF=B*-JHR,B11 M].C3RC/F"Q5WIPY*F&3])J,'H+'\V&@_TBJ`-8RHJK#;?,=OZ,[X=W MP_(NK)_W#\/![!%EC6F/NDUD0(TG<`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` MB5?-!>!QO,SS=,BC4B8*L2*%+6,\P;XG)(`IHO/D;F6$*:I734.ZK473^FFK M@PS@.7#]ZLO%]Y-E:&.;JAA;\X;MNL=S^Q0SGQM>7=G+E_48)IL#3T$LE5#- MPKJILH`B<3JZ@@C/C6[NMH[Q3R6I(6#Z_]60-^9EO1>"P/)_R!N38JZ=Q+,7 M&;9I8=O:[@VJF9N2 M*?)HB-$3?F2/-6Y=F(-R3+/9+9;VDL]I3H& MUSLB#6I%M#%7.W#_.!OF;IB7D%;N^Z.W:QD03D<$< MSEIL7520ER41\+NE5I4:M*6\E,RRJ8RH-V=5*=0(JU+'2A$K/1$:(DQY1YG8 ML84Q*/SO*R^,#L9$Y5(.%8V\SER,0D/D@HWJG4;6VDIDZM6J4%-R(PXRH2ZA M+`'I%6G2'I(MD63O?:3(^U\3O38JX$;NC:J=(U*^)3F)+J.#$^)43@K:EHDB MC9+'0Q$YH#TYQ8P@,*.*$`0:"#6FB+:FB(T1(XR$Y@^%>*5R;?V>R*R.MO:6 MY]U$[>KM[")4Y*B7^4I75^'%VQ2W(TB)76B=?(2AI"1F5+"8<6,(:UV!=!$L M?1$:(M0WXOY9O&"U$LOGD!<..VJM'!@LHI=/96H-2,+#21R)HB3%1<>22H-" M)UDK\C1$T"`51GJ0!Z/3HB;>\_CDV_\`V$V`_P#=WWU#HB=;ALOC-PHA%9]" MWE'(H=.(VQR^)R!O$,;>^QF2MB5Z87E",P!9@D;FUK2CRJB"&M0#ITTI^C1% MDFB)->3^86,V%L)9[D937BB=DX(_R0B(-$IF0W`EH6294WN#JF9@J4"!=NEB MAO:E)H*&4#0021=%>FG1HBMA>;^(YN+H\U@9!6SKBB6SB?3+[UD!(8`!M#): M0RHA.@@4,HLK+ZT:@I=WUH3B*B:A=3JT!4B^XLYLXJYMQV4R[%&]D1OC%X4] M)8Y*)!"NU3VAH?UB&CF0S'+U[:@3'.5&X8#S"2A&#)*-+$90-#2ZB(E3:(O_ MUGNOS8'_`&2LC?V@8[_XWPC1%SCL-N:9S`>7_C5?*U^*\H%;&U.1LB,99G

2P.RUM;:/Z23J((HDM"6^=.MW%Y9(*QN?M[:2-L)8 M2^DU,2L/.4&5VR`:(IY&B(T1E4WAR1B=S5T;:'M*_198UF.A@2RS#B')`H"14>Z/*,V1T(I2WY:^; M\J:ZEO,K+C\KW$"ZF);6HFEK83>9#=.Y,TN$X3APBS',7V"JVJDKO)=Y.SHV M%/.'8`^JC0#4#5_/!.H434LBDU:(C1%SG^?Z]3[G-\\;';E+X]RIK:$%CVN0 MPEQD3ZL6F1%KND\PU9>.]\L7(BAI2UA<#MI#4#=0@J@U9SDW*DQ0Q".`70B7 M#^3.S&=E=JLF>6]:(C M1%H#*/%RQ.:-B9SC1DO!N\JR5RN&>-85Q-,8=VUP=,8]/XY_2.`2&*RUN[.E ML50*_HB\C?;C=&[9(S"QD7."Q#Y7."ET/S+>3_+]G5C.W,1;=UO7P=:7O-O" MV=C\(Q2-N4>_IXSW!;[FN'9ZUP.']*>C][M]!NV&@:4(NF9;V!1.U4!@]KX$ MU=@P6V\/C,"A;'UYR=.QHG#V5%'HXU=IO*QQ>''LYG;B2=^K4'J3MC;-,&.H MA5(LPT1)@S*Q!LGG=CALJG-H4<#H&`PH1A8R+D_3/%OF'VURK=?RXI][B38O(,N;?N0 M(ZEDZ\NU+H^RR&-4FA]S#DU%HC$D9<[:2AODRQA$$9P'-.3090G%*"M"+JUX M-X8V5P!QBM=BY8>-H6&'6\84A+JYDIZ`>9]-U*5-687(ERP0C%#G*ID\%#5* M#!BJ6G+J6E3!)1ITY!1$K71%_]>11^8ZQOOEE?RF[ZV5QSMK(KMW5?YE9!R9 M8-%"TISXYH8]=V(/#TH1D+%20HX+:U)#5!M*#VJ%%B%T5I2NB*.]R@N0=>>\ MG*JY@^&^=%B))COT3=D9X*TH01/^Z(L-N+('^)V^G< MJBL3)M1[HM;6PERD;BF+1D#4J4Y`33@ MU,,`"E14(N=[@_\`EC::3=M:U[=,IC&U:X($RI&>.A98R1EF;.WM;5*$3QW)6N[SOKG2?($C MFZV8CMJ8ZSL-O3;'*&-BMHSC>GI8X2T$Z)4"@$UEAQX42%.UB#12$@(:FUV* MBK45`D3_`)HB-$4.'#OEO9M6X_,Z92YR3:P<@8<4YY6]_"5X5$@@ZAF>N*(E M&6]@W#,AE"J6$=HK$)H`[YO+V:@K4>S3HK4BF/:(C1$:(H/U]N5UGM*_S53' MGO'\=)(Y8B);R8Z211>HJ20`ID+9(;BC;"`29PJQJ):3,*EM,P8E:$8:-U3! MF$U$`(BZA'4BG`Z(C1%__]"=`Z7ZL8QN2]F>[T6G9W=K5GH'-J=+BP]O^*6\Z=LC3809&`@C=! M!-H*O&DR[S`O"EIZZ@P+?,]%,P/CDCHJE['L<+6N8]L1:YKAI#@2"-(*H/$? MCQ[>;,>]&#^O-4?;5S\[4W&LWR[/1?F9U=W[R"J\DCQ'X\>WFS'O1@_KS3[: MN?G:FXUF^3HOS,ZN[]Y!5>21XC\>/;S9CWHP?UYI]M7/SM3<:S?)T7YF=7=^ M\@JO)(\1^/'MYLQ[T8/Z\T^VKGYVIN-9ODZ+\S.KN_>057DD>(_'CV\V8]Z, M']>:?;5S\[4W&LWR=%^9G5W?O(*KR2IAY-8X%J"4H[^V8">HZ=R#O.A==O9` M:97Y='JH`]`"15]-:?H_WTU\-^7*"&F]J:T_\5F^7*W*G-!T;YFYC_`&=/3Z-4/Q!<3"&NOBF!M_.,[UO?[R[5/DWFU5QNEI\M+]=&&ZQ/F-0- M&MJVZ8P?G:/]>XK*NS4Q';MFBW)&S!.TG7$[$V'F?.OJF&D_YC>YH/=7>@R)SGJK>`RNOUUC6N_P"CG&AX MUFG2P;HT_)W;%0>.?#GXF+,?;QB^MZI]J<.<]TW&-\*[/9^SOZJK]Y)-O4>. M?#GXF+,?;QB^MZ>U.'.>Z;C&^%.S]G?U57[R2;>H\<^'/Q,68^WC%];T]J<. M<]TW&-\*=G[._JJOWDDV]1XY\.?B8LQ]O&+ZWI[4X,7UO3VIPYSW3<8WPIV?L[^JJ_>23;U'CGPY^)BS'V\8OK M>GM3ASGNFXQOA3L_9W]55^\DFWJ/'/AS\3%F/MXQ?6]/:G#G/=-QC?"G9^SO MZJK]Y)-O4>.?#GXF+,?;QB^MZ>U.'.>Z;C&^%.S]G?U57[R2;>H\<^'/Q,68 M^WC%];T]J<.<]TW&-\*=G[._JJOWDDV]1XY\.?B8LQ]O&+ZWI[4X,7UO3VIPYSW3<8WPIV?L[^JJ_>23;U'CGP MY^)BS'V\8OK>GM3ASGNFXQOA3L_9W]55^\DFWJ/'/AS\3%F/MXQ?6]/:G#G/ M=-QC?"G9^SOZJK]Y)-O55(LV\0W):D;D.25FU*U>J3HD:8N>,-3%"I4:`A.0 M72JRE*C--,H&G^^NOK<3X>>YK&7U3%Q-@'"-W3^%<,^0N=-+!-4U&5U^,@C8 M7.<:2:P-:+23XNX`"4J+7NJ)5__1EFS[E.X@7)G,RN')&.=5D<[E+_,9`-#. M'!*C-?),Z*GEW/2I:D&T2DGN"TP82PBV2Z"V0]`:4I2RJO`&':VJJ:R:*7AI M9'/=8\@:SB2;!W-)W%E/AS;&SKPOA^X\,W77W?\`9EW4D--"'TK'.$4$;8HP MYUHUB&-:"XBTV6G3:L2\FC";^8[B^\!?]4UU^C;#/YJ;C#X%[/;CSYYPNSD; M-\CR:,)OYCN+[P%_U33HVPS^:FXP^!.W'GSSA=G(V;Y'DT83?S'<7W@+_JFG M1MAG\U-QA\"=N//GG"[.1LWR/)HPF_F.XOO`7_5-.C;#/YJ;C#X$[<>?/.%V M31A-_,=Q?>`O\`JFG1MAG\U-QA\"=N//GG"[.1LWR/)HPF_F.XOO`7 M_5-.C;#/YJ;C#X$[<>?/.%V_\`V=RRSY;5 MP=MW/W7E?]M7?JN+2!YE#8W5W0W1;8_<=K%Q%OB%AL(]B^3O@X!,G(%")D<: M2<`TQ:9<64T4JP!.J:),H`2L*1A),!7=UJ4449L4Z:#H/I%7Z,N<+AK1YK(2 M#N\(ZT_(=-GR:`#^%<;MMK/]TLL@O^A:QS2`T45/JM-EFLVUI=:#XPUG.;;N M@C0KTFY1F!Q!J$PVTCPM`D0)T:@A3X4!83=[C8`-,LFGY38\:3W;+!W@%T9=L_:'D94-9C. M"-SY'.!;0T-L;201&S6IW`L;80TO#Y+"=9[C814W@&4246.Q)B@998`#4 M'72O($X\0`T"(XT*>X)!%##:TVA4```.FOH#2G1358P!A(``W5:?TLWE%U'[ M8^T:][W-S"#6DD@"@NRP?(+:,FP;@M)/?).E>OE/8`^P/]Z=Z?XC:^^P&$N: M?I9O**GMB[1W6+]0NOU)'E/8`^P/]Z=Z?XC:>P&$N:?I9O*)VQ=H[K%^H77Z MDCRGL`?8'^].]/\`$;3V`PES3]+-Y1.V+M'=8OU"Z_4D>4]@#[`_WIWI_B-I M[`82YI^EF\HG;%VCNL7ZA=?J2/*>P!]@?[T[T_Q&T]@,)43MB[1W6+ M]0NOU)'E/8`^P/\`>G>G^(VGL!A+FGZ6;RB=L7:.ZQ?J%U^I(\I[`'V!_O3O M3_$;3V`PES3]+-Y1.V+M'=8OU"Z_4D>4]@#[`_WIWI_B-I[`82YI^EF\HG;% MVCNL7ZA=?J2/*>P!]@?[T[T_Q&T]@,)43MB[1W6+]0NOU)'E/8`^P/ M]Z=Z?XC:>P&$N:?I9O*)VQ=H[K%^H77ZDCRGL`?8'^].]/\`$;3V`PES3]+- MY1.V+M'=8OU"Z_4E6MO*NP+:7%`ZH;#%EK6Q:E<$9AURKP+"0*D1Y:E.,U(L MN"H1JBPG%TJ(LTL98Z?)$&H:UI6IF`\*1O9(VZ?&:01_O)CI&G<,EA_#H77J MMKS:(K*:HHZC,0F"6-S'`4-VM):X%IL*`KU2Q"AG%JYO&;A0 M]:M;S=RX(TDEB3F[LJA4A.KL'%@/J,H7H%2E=$5ZG,]@UL(H]3RY4TB=O(/& MT8W"13*N![3/ MHW,9)=#I"QRR)R5K1/DF1F0%K;1.,C),4QF-RV5-R::2E(0H`F6+8 MM!DQBJ8R9"W&C^EGH$*@I("E1G"``(A4(M@67OU9/(R%);C6$NQ;V\4&5G&I M`2>W,L99:U)W%,*I2YG<1H0U7'R3NU$;/0I^ES5`6%\ERPY.4_39\0NSFTQ5C2)$ZMQ>'Y2\./<" MNU"Y5>RP!<3.O);5H=2U$I@!4Y:^V8N:]H:A#2A;DWUH.HB1&T3B&$L[=F#" M"I%[7^R/LCBW!2;EW^N"TVT@Q[\WQ@F1/*9V5I!OSHF7JV]MH4S-SFKHQ&U/C1"9`X*1J2^@"@PKHH.E:UI2O3HB77<*?PVU$`G%TKC2%OB-O; M:P^33^=RMV&86U1B&PUE6R*42%S,*+--`WLK(W'J3JA"(5"RJUI2M?1HBND8 MDT>FD;CTQB+VUR6)RQC:9-&)&QK4[DRR"//R!.Z,KVT.*09J5P:W5M5%'ISR MA"+-*,"(-:TK2NB)&F0O,PP.Q6F`+=WUR"5X#TRYZ3($9Z4LX\!M24Z@PHB5':J[EK;Z01AN?9BXD+ MNI;N4(R5\?FT`DC3*XR[)3R2E`!)'=F5+$8S`E'!VR]NAA=:[(PA%Z-$6"W% MRGQVM'=ZS=@[FW?A,%O#D&<_IK*P*2NE&QYN.KC!"<]Z11NJ@L*)2N345D@` M0(T!J@\XLDD)AI@`5(K\MO\`6:;KZ,N,RVX4?37ZD5MW&[S):\PX^DFEF\\WX9 M&]9=:P&-&*Y.#:.3+E"LQKQQN6U2Q1?RZMN(PK"%I1N#OD"@/C+P^IBS'`!3 M6G1#4`(-H2(B5KCPSX7VVS?*^'QAFEJ6T[6]2,B?L M=MYH;TH`6YCMVKFQUM45=2FXXI:](&1(K4$B-(./&1),YE;)')_S".3U:6^1 MQSABO-9]EB[2>!R!$W+[37*R?A-LK?NV+$7N.@=6MP;WU4F0*9RY,+8I$!.J M'.>8$^?EHF"&@P9Q@D..B+EN-8'6\;UE`Y7$N4R6616IJ"6WHC>-CQCO M;R.DW8@T!$MD#.@K<4(6YU1%#+5*Q%A*.(I>>,Z".-6.&/S7#W-^>HDVV1M2 M@BSS*0%%2=VCB.",*=D962L\-0TR:VS/CM>)/+=O+$:I*--2;(*T"JJ1.\\LG#=RP`P=L7B8]3AMN*^6P2SY>^RMC85$8 MCRE]N;=.<7;>FF,,:MR=EB&*Q9TG9K4UT..J<8WHB3#`%#%4H!$WORW64,MY MKG.FG-Z&%I=[^6ZO58F!VJDDG9&BLVAN+CO9@EUM\QP191(`]EM[(SQJU1PD M-2PN;AOC5HCE6V+1%?;&-C!!OS!68,*LDB2QNVLKY<5AKKY*QB'D"1Q!7EF\ MY!W+;(M,Y5,OL> MQ0V47@1\Y3%51;6.W#>G..05ZF15G\FA,3;+'YE;W5V:&%4NH`"E0F3'G%%U MK4(!5IT:(DPSI1G-<'FR\H47,FMEC?89E:IIE:[8_/\`B5.9Q<5ZFMY6&P+@ MY4M]=R=3UJMX9!+;NL(,=STZ-N(=CY`ZD%MYJ<*90<*&V,H%3@D8D)3601O*)C5-0U(IW6B)D#E'?B8YV_\` M^G\@_P!/ED=$2P.;%_VLN99_D`S(_P!.MQM$6P.7M^`7![_*!C3_`(,0K1$W M;R&U3BNL7E&MO,",E9P*,WTEKT\O*;5"A4EC*2SR=H M*BA?R6[L0`!(J5`(P8R*Q-DJ2 MYTMK-56(F=,SL[=Z/C7E26S5[8"]V"E=JKJQTUK5O=O'/*^).2$U(VGW@C%[H M/):7(@B@:!L`[6MO7#)4URZ.*0$%4[,>2R:T%4FI@R*7_HB__]23+S4?+2[: MM%XQN]3O][+D_<9X5/$3XN^"^MMG>'P9X5/[V^[/>=5[=WWZEVMUO?GMUHBW MARQ?`9W'O?@3ZYV-Q6=WQ=X'>-XC.\SJH.L>(SOM_OOX[[/V-QQ)\OJ.QU3Z M+N]$6S.8+X*O#)+/'YP?X>NV(SUOBOMSKG'/:I7`/`'"7].>]#B'=]@=@?KO MK^SU3YSHT1-9\O/R:.^^)]U7?9XG]XJ[DO,/\5O?/U'AX?:?AJ\:7TOJ?8>\ MZ]PC])W/3UCYK=Z(GZ[G<$=VUPN\SJ_=OP/+.\#K?7NJ\$=@K^*^L]F?K+J_ M8/6-OJ_S^ST[OY?1HB1Y'O`3Y9BCA_AORT_!Y)^L;KC_`(3\('=6[<3=/6/[ MS>P^ZWK>WT?KC<].Q\_LZ(E,8[]TO<'9;N#WG<9W60+N;WG%71W6\,-G`.XX MX_I?U/A;JNX[1^E;G9V_3HBU=C-X2.-,K_#-PGQSXC'KQ9\/]N=L>(G@R&]J M<6]N_+[4X*['W74OU=N-G<_*WNB)6FB)DCFI^5'QU;7QD\8>*?AO`-P?PEV^ M7WD=4XK[V.-.H@ZMWX]Y_P#?/Q?V-N^J<4_2^S=UU;Z)N=$6S,K?"3O\8_%? MPGUKQ9VF\+O$_;G6_%MV?+^ZGA#L'Y_BSL;MO=]8^@]2ZSUGYG;T18EE3X). M^?"GQ2\/]\O?@Y^"WMCCCK_?;PJI[3[`X5_4O:'"V]Z>V_H.Q_P_+Z-$62YV M>$3PP3KQV<-^%_B2T''O%W$_#O$'?3;SNE[3X/\`U[N^^7A_8V?HV]V>M?1= M]HBS#*[PO=QN17B_OF['X"[3XL9>#.O=M_0^U.-.H=G;/S_7]U MNOG-G1$HO1$G.QGA>XPR)\/7=7QOWR*O$]W==C]N]^?"TXZ?D[.B+/+W]T?1QQVG^K> M#^#>N]I]8^8ZEO-Y\GIT172UG=UW8VY[G^&^Z7@.(=UW!O5>$.[KA]OX)X5Z MC]"X;X:ZMU'<_-=5V-CY/1HB:)SO\EKO\5^+K@OQ0\)QOBGNE[]N_O@;=J^# MN]+PH_WA<)[K>=E<2?0]G8ZOZ-WHB4]>X>X0_4F\[5W_6MGY[K6\WWSNUHB^3#PO>)BS/&_=7XK^`[H]Q/;O8_ M>WW=;4;[WN`NL?KKAO:[*[8ZM\U_Y&]_Y=$6$#\#?CD)VNX/S".X.NQL<,>( =SPY\3F].^W?]*N[OBKIZ-Y]'ZQL_^'1$L/1%_]D_ ` end -----END PRIVACY-ENHANCED MESSAGE-----