XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Note 5 - Borrowings
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Debt Disclosure [Text Block]
Note
5.
Borrowings
 
Note Refinancing and
2017
Notes —
As of
March 31, 2021
, the Company has
$85.9
million in aggregate borrowings outstanding under
three
senior secured promissory notes, as amended in
2019
(the
“2017
Notes”). The unpaid principal amounts of the
2017
Notes bear interest at the following rates until the maturity date on
March 30, 2033,
with interest payable quarterly in arrears as follows:
1%
per annum from
April 1, 2019
through
December 31, 2023;
2%
per annum from
January 1, 2024
through
December 31, 2028;
and
10%
per annum from
January 1, 2029
through the maturity date. Commencing with the delivery to the Noteholders of the financial statements for the fiscal year ended
December 31, 2020
, the Company is required to remit
50%
of excess cash flow each year to the Noteholders to be applied as a principal reduction to the outstanding balance of the debt. The Company did
not
have excess cash flow in
2020,
therefore did
not
make any cash payments in
2021
towards the principal balance of the debt. The
2017
Notes generally rank senior in right of payment to any existing or future subordinated indebtedness of the Credit Parties (as defined below). The Company
may
at any time upon
30
days' notice to the Noteholders redeem all or part of the
2017
Notes at a redemption price equal to
101%
of the principal amount redeemed plus any accrued and unpaid interest thereon. The
2017
Notes were entered into on
July 27, 2017
as a result of a refinancing of the Company's then outstanding senior notes with the same aggregate principal amount through the execution of the Senior Secured Note Purchase Agreement, dated as of the same date (as amended, the “Note Purchase Agreement”), with NHI and HCS as guarantors (together with the Company, collectively, the “Credit Parties”).
 
On
April 1, 2019
and on
July 1, 2019,
the Company made payments under the
2017
Notes totaling
$2.6
million. The actual aggregate amounts due for those dates totaled
$0.4
million. Under the terms of the Amendment, the Company is permitted to apply the payment surplus of
$2.2
million against future quarterly interest payments. Therefore, the Company will
not
have another quarterly interest payment due until
April 1, 2022.
The Note Purchase Agreement contains customary affirmative and negative covenants, including but
not
limited to certain financial covenants. Under the terms of the Amendment, the financial covenants have been waived until the quarter ending
December 31, 2021.
The Note Purchase Agreement also contains customary events of default, including but
not
limited to payment defaults, cross defaults with certain other indebtedness, breaches of covenants and bankruptcy events. In the case of an event of default, the Noteholders
may,
among other remedies, accelerate the payment of all obligations under the Note Purchase Agreement and the
2017
Notes. The Credit Parties entered into a Pledge and Security Agreement, dated as of the same date, pursuant to which each of the Credit Parties granted a
first
priority lien generally covering all of its assets, other than accounts receivable and inventory, for the benefit of the Noteholders, to secure the obligations under the Note Purchase Agreement and the
2017
Notes.

Under the terms of the
2019
Amendment, which qualified as a troubled debt restructuring at that time, the Company issued to the Noteholders
9,000,000
shares of common stock of the Company and
ten
-year warrants allowing the Noteholders to purchase up to
22,250,000
shares of the Company's common stock at an exercise price of
$0.01
per share. These warrants can be exercised at any time prior to expiration. At the time of the amendment, the outstanding principal balance of the notes were reduced by the fair value of the common stock and warrants issued by the Company, resulting in debt premium of
$0.9
million, offset by accrued interest of
$0.5
million. The Company will amortize the debt premium and prepaid interest over the amended term of the Note Purchase Agreement using the effective interest method.
 
The carrying value of the
2017
Notes is as follows (in thousands):
 
   
March 31, 2021 (unaudited)
   
December 31, 2020
 
Principal balance
  $
85,938
    $
85,938
 
Unamortized debt premium
   
5,005
     
4,177
 
Total, 2017 Notes
  $
90,943
    $
90,115