-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TL24+pnRKDcb9gf1JNkYj22n6ydguJGQxQx1vaTadimaBDxA1J6mofDo5ShwpOpN 6/lsu753vlcMCW2sqS36jQ== 0001206774-06-002125.txt : 20061018 0001206774-06-002125.hdr.sgml : 20061018 20061018091708 ACCESSION NUMBER: 0001206774-06-002125 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061017 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061018 DATE AS OF CHANGE: 20061018 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERPRISE FINANCIAL SERVICES CORP CENTRAL INDEX KEY: 0001025835 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 431706259 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15373 FILM NUMBER: 061149906 BUSINESS ADDRESS: STREET 1: 150 NORTH MERAMEC STREET 2: 150 NORTH MERAMEC CITY: CLAYTON STATE: MO ZIP: 63105 BUSINESS PHONE: 3147255500 MAIL ADDRESS: STREET 1: 150 NORTH MERAMEC STREET 2: 150 NORTH MERAMEC CITY: CLAYTON STATE: MO ZIP: 63105 FORMER COMPANY: FORMER CONFORMED NAME: ENTERBANK HOLDINGS INC DATE OF NAME CHANGE: 19961024 8-K 1 ef124369.htm FORM 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
October 17, 2006

ENTERPRISE FINANCIAL SERVICES CORP

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

 

001-15373

 

43-1706259

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

 

 

 

 

150 N. Meramec, St. Louis, Missouri

 

63105

(Address of principal executive offices)

 

(Zip Code)

 

 

 

 

 

Registrant’s telephone number, including area code

(314) 725-5500

 

 

 

 

 

Not applicable


(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4© under the Exchange Act (17 CFR 240.13e-4(c))

 

 



ITEM 2.02

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On October 17, 2006, Registrant issued a press release announcing financial information for its third quarter ended September 30, 2006. The press release is attached hereto as Exhibit 99.1 and is furnished to, but not filed with, the Commission.

ITEM 9.01

Financial Statements and Exhibits

(d)     Exhibits

Exhibit No.

 

Description


 


99.1

 

Press Release dated October 17, 2006


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

Date: October 18, 2006

 

ENTERPRISE FINANCIAL SERVICES CORP

 

 

 

/s/ Kevin C. Eichner

 


 

Kevin C. Eichner

 

Chief Executive Officer


INDEX TO EXHIBITS

Exhibit No.

 

Description


 


99.1

 

Press Release dated October 17, 2006*



 

*This exhibit is furnished to, but not filed with, the Commission by inclusion herein.

EX-99.1 2 ef124369ex991.htm EXHIBIT 99.1

Exhibit 99.1

For more information, contact:
Kevin Eichner (314) 725 5500
Frank Sanfilippo (314) 725 5500
Melissa Sturges (816) 221 7500


 

 

 

ENTERPRISE FINANCIAL REPORTS 30% INCREASE IN THIRD QUARTER
EARNINGS PER SHARE

 

 

 

 

Net Income Up 45% From Same Period One Year Ago

 

Portfolio Loans Increase $267 Million or 27% Year-to-Date

 

Wealth Management Revenue Rises 136% Over Prior Year

 

NorthStar Conversion and Merger Completed Successfully

 

 

 


St. Louis, October 17, 2006 – Enterprise Financial Services Corp (NASDAQ: EFSC), the parent company of Enterprise Bank & Trust, reported net income of $4.2 million or $0.35 per fully diluted share for the third quarter of 2006 versus $2.9 million or $0.27 per fully diluted share in the same quarter of 2005---a 30% increase.  For the nine months ended September 30, 2006, the Company reported net income of $11.1 million or $0.99 per fully diluted share versus $8.5 million or $0.80 per share for the same period in 2005---a 24% increase.

The Company announced that it successfully completed the conversion and merger of its NorthStar Bank NA acquisition on October 6, 2006.  Included in the balance sheet comparisons in this release as of September 30, 2006 are $8 million of investments securities, $151 million of portfolio loans, $156 million of deposits, and approximately $19 million in goodwill and deposit intangibles related to this acquisition. The earnings generated from NorthStar are now included in Enterprise’s earnings from the date of acquisition.

“We were pleased with the results of this quarter as we continue to execute on our core strategies,” commented Kevin C. Eichner, President & CEO of EFSC.  “Our banking and wealth management businesses are thriving, and we were very gratified to see the NorthStar conversion completed so smoothly.  Developing a reputation for making wise, humane and effective acquisitions is important to us as we build on top of our strong organic growth model,” he said.

While the stated purchase price for NorthStar was $36 million (80% stock/20% cash), approximately $4.5 million of the consideration is considered “contingent” and is held in an escrow account pending the collection of certain loans.  This effectively reduced loans and other real estate owned and increased goodwill on the balance sheet by the same amount.  In accordance with generally accepted accounting principles, approximately 177,000 shares of EFSC stock in the NorthStar escrow account have not been credited to shareholders’ equity or in company average shares when reporting fully diluted earnings per share.

BANKING LINE OF BUSINESS

Banking net interest income increased $3.1 million or 27% in the third quarter of 2006 versus the same quarter in 2005.  At quarter end, portfolio loans were up $9 million from the prior quarter (excluding NorthStar) and up $116 million from December 31, 2005 or 15% annualized year to date (excluding NorthStar).  Including NorthStar, portfolio loans were up $160 million from the prior quarter and up $267 million from December 31, 2005 or 27%.


Total deposits grew $49 million during the quarter (excluding NorthStar) or at an annualized rate of 18%. NorthStar added $156 million to the total.  The combined bank deposit mix remains favorable with demand deposit accounts representing 17% of the total in a competitive deposit rate environment.

The tax-equivalent net interest rate margin decreased to 3.99% during the third quarter compared to 4.11% in the second quarter of 2006, primarily due to 1) the slightly dilutive impact of NorthStar’s net interest rate margin and 2) increases in deposit costs.  The third quarter margin was slightly down from the 4.03% reported in the third quarter of 2005.  While the previously reported refinement in the company’s accounting for loan fees and direct origination costs in late 2005 had a negative impact on the margin, it was mostly offset by the increase in market rates and a more favorable earning asset mix. 

Asset quality continues to be very solid. Net recoveries for the quarter were $46,000 or 0.01% to average loans (annualized). On a year to date basis, net charge-offs totaled $31,000 or less than 0.01% (annualized).  The company estimates that charge-offs for the full year in 2006 will be less than ten basis points. For the third quarter, provision for loan losses was $240,000, compared to $408,000 in the same quarter last year.  The quarterly decline in provision was due to lower loan growth during the quarter.

The third quarter results reflect, for the first time, the combined Enterprise and NorthStar loan portfolios. Twelve loan relationships, six of which relate to the NorthStar acquisition, were placed on non-accrual status during the quarter.  No single credit represents more than $2 million in outstandings.  Non-performing loans totaled $6.2 million or 0.49% of loans versus 0.14% and 0.18% at December 31, 2005 and September 30, 2005, respectively.  The Company’s allowance for loan losses represented 1.40% of portfolio loans at September 30, 2006 compared to 1.30% at yearend and 1.35% for the prior year period. The increase is primarily the result of the effects of conforming the acquired NorthStar loan portfolio to the Company’s risk rating and loan loss reserve methodologies.  

“We are comfortable that our due diligence and credit monitoring processes have adequately identified the risk components of the acquired NorthStar portfolio and have been appropriately adjusted during the quarter,” said Peter F. Benoist, Chairman of EFSC’s Banking division. “As we move forward, we would expect reserve levels to return to those more typical of our recent history,” he continued.

Additionally, foreclosed real estate was $1.2 million as of September 30 representing three NorthStar Kansas City properties that either had been foreclosed or were in the process of foreclosure at acquisition date.  $1.2 million of the $4.5 million loan escrow has been allocated to the balances and netted out on the balance sheet.

A 13% increase in the quarterly service charges from the prior year was due to the addition of NorthStar and increased account activity partially offset by the effects of a higher earnings credit rate on commercial accounts.

WEALTH MANAGEMENT LINE OF BUSINESS

Wealth Management revenue during the quarter was up 136% over the prior year, driven by $1.9 million of revenue from Millennium Brokerage Group LLC (“Millennium”) acquired in October 2005, and a 17% organic increase in revenues from the Enterprise Trust business (excluding one time insurance gains). The Company’s ratio of fee income to total revenue for the third quarter was 24% versus 17% in the same period of 2005 as the Wealth Management segment continues to expand rapidly in line with the Company’s income diversification strategies.

- 2 -


Wealth Management assets under administration were $1.57 billion at September 30, 2006, a 21% increase over one year ago after adjusting for the $250 million in common trust fund assets that were distributed in December 2005 in accordance with a related contract.

Millennium’s business continued to expand despite operational issues with certain consolidating carriers and a tighter underwriting environment.  Case submissions were up substantially in August and September, and assuming normal progression rates to paid status, fourth quarter revenue is expected to be up significantly from prior quarters.  Millennium margins remain very strong and in line with expectations.

In line with the Company’s definitive contractual agreement, Enterprise recognized its 23.1% pre-tax priority return by adjusting the minority interest in net income of its consolidated Millennium subsidiary by approximately $86,000 during the quarter. This brings the pre-tax profit contribution (including interest and amortization of intangibles) of the Millennium unit to $1.4 million in the nine months of 2006 as Millennium heads into the fourth quarter, typically its strongest.

OTHER BUSINESS RESULTS

The Company’s efficiency ratio improved from 63% in the third quarter of 2005 to 60% in the same quarter of 2006. Non-interest expenses increased from $8.5 million in the third quarter of 2005 to $11.0 million in the same quarter of 2006.  Approximately $806,000 of this increase was related to the addition of Millennium (including the amortization of intangibles) and $1.1 million was related to the addition of NorthStar (including amortization of the core deposit intangible). The remainder was primarily connected with expenses associated with supporting the Company’s organic growth rates.

Eichner commented, “While we encourage shareholders and analysts to view EFSC’s performance over a much longer horizon, this was a particularly strong quarter with net income up over 45% from the same period last year.  The successful integration of NorthStar, continued income diversification, strong core bank growth, and several new key hires were all highlights.”

Enterprise Financial operates commercial banking and wealth management businesses mostly in metropolitan St. Louis and Kansas City, with a primary focus on serving the needs of privately held businesses, their owners and other success-minded individuals.  

Please refer to the Consolidated Financial Summary attached for more details.  

# # #

Readers should note that in addition to the historical information contained herein, this press release may contain forward-looking statements which are inherently subject to risks and uncertainties that could cause actual results to differ materially from those contemplated from such statements.  Factors that could cause or contribute to such differences include, but are not limited to, burdens imposed by federal and state regulations of banks, credit risk, exposure to local economic conditions, risks associated with rapid increase or decrease in prevailing interest rates and competition from banks and other financial institutions, as well as those in Enterprise Financial’s 2005 Annual Report on Form 10-K.

- 3 -


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY
(unaudited)

 

 

For the Quarter Ended
September 30,

 

For the Nine Months Ended
September 30,

 

 

 


 


 

($ In thousands, except per share data)

 

2006

 

2005

 

2006

 

2005

 


 



 



 



 



 

INCOME STATEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

26,364

 

$

17,611

 

$

67,452

 

$

48,497

 

Total interest expense

 

 

12,525

 

 

6,452

 

 

30,214

 

 

15,813

 

 

 



 



 



 



 

Net interest income

 

 

13,839

 

 

11,159

 

 

37,238

 

 

32,684

 

Provision for loan loss

 

 

240

 

 

408

 

 

1,777

 

 

1,420

 

 

 



 



 



 



 

Net interest income after provision for loan losses

 

 

13,599

 

 

10,751

 

 

35,461

 

 

31,264

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management revenue

 

 

3,468

 

 

1,472

 

 

10,018

 

 

4,155

 

Deposit service charges

 

 

603

 

 

533

 

 

1,636

 

 

1,553

 

Gain on sale of mortgage loans

 

 

95

 

 

145

 

 

165

 

 

247

 

Other income

 

 

159

 

 

127

 

 

435

 

 

383

 

 

 



 



 



 



 

Total noninterest income

 

 

4,325

 

 

2,277

 

 

12,254

 

 

6,338

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

6,754

 

 

5,503

 

 

18,398

 

 

16,103

 

Occupancy

 

 

737

 

 

568

 

 

1,957

 

 

1,652

 

Furniture and equipment

 

 

317

 

 

212

 

 

806

 

 

572

 

Other

 

 

3,144

 

 

2,242

 

 

8,405

 

 

6,086

 

 

 



 



 



 



 

Total noninterest expense

 

 

10,952

 

 

8,525

 

 

29,566

 

 

24,413

 

Minority interest in net income of consolidated subsidiary

 

 

(434

)

 

—  

 

 

(826

)

 

—  

 

 

 



 



 



 



 

Income before income tax

 

 

6,538

 

 

4,503

 

 

17,323

 

 

13,189

 

Income taxes

 

 

2,357

 

 

1,625

 

 

6,242

 

 

4,723

 

 

 



 



 



 



 

Net income

 

$

4,181

 

$

2,878

 

$

11,081

 

$

8,466

 

 

 



 



 



 



 

Basic earnings per share

 

$

0.37

 

$

0.29

 

$

1.03

 

$

0.85

 

Diluted earnings per share

 

$

0.35

 

$

0.27

 

$

0.99

 

$

0.80

 

Return on average assets

 

 

1.10

%

 

0.98

%

 

1.11

%

 

1.01

%

Return on average equity

 

 

12.99

%

 

13.84

%

 

13.88

%

 

14.37

%

Net interest rate margin (fully tax equivalized)

 

 

3.99

%

 

4.03

%

 

4.03

%

 

4.13

%

Yield on earning assets (fully tax equivalized)

 

 

7.54

%

 

6.33

%

 

7.24

%

 

6.10

%

Cost of paying liabilities

 

 

4.31

%

 

2.94

%

 

3.96

%

 

2.53

%

Net interest spread

 

 

3.23

%

 

3.39

%

 

3.28

%

 

3.57

%

Efficiency ratio

 

 

60.30

%

 

63.45

%

 

59.74

%

 

62.56

%

Noninterest expense to average assets

 

 

2.89

%

 

2.92

%

 

2.95

%

 

2.92

%

- 4 -


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (cont.)
(unaudited)

($ in thousands)

 

Sep 30,
2006

 

Jun 30,
2006

 

Mar 31,
2006

 

Dec 31,
2005

 

Sep 30,
2005

 


 



 



 



 



 



 

BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

54,513

 

$

50,063

 

$

42,597

 

$

54,118

 

$

38,542

 

Federal funds sold

 

 

6,959

 

 

3,034

 

 

6,027

 

 

64,709

 

 

45,281

 

Interest-bearing deposits

 

 

1,214

 

 

607

 

 

104

 

 

84

 

 

101

 

Debt and equity investments

 

 

114,860

 

 

109,449

 

 

110,333

 

 

135,559

 

 

96,684

 

Loans held for sale

 

 

5,268

 

 

3,028

 

 

2,447

 

 

2,761

 

 

2,273

 

Portfolio loans

 

 

1,269,391

 

 

1,108,906

 

 

1,066,084

 

 

1,002,379

 

 

976,804

 

Less allowance for loan losses

 

 

17,805

 

 

14,449

 

 

13,964

 

 

12,990

 

 

13,168

 

 

 



 



 



 



 



 

Net loans

 

 

1,251,586

 

 

1,094,457

 

 

1,052,120

 

 

989,389

 

 

963,636

 

 

 



 



 



 



 



 

Premises and equipment, net

 

 

15,295

 

 

13,941

 

 

13,624

 

 

10,276

 

 

10,098

 

Goodwill

 

 

29,804

 

 

12,004

 

 

12,004

 

 

12,042

 

 

1,938

 

Other assets

 

 

28,676

 

 

19,958

 

 

18,828

 

 

18,030

 

 

11,289

 

 

 



 



 



 



 



 

Total assets

 

$

1,508,175

 

$

1,306,541

 

$

1,258,084

 

$

1,286,968

 

$

1,169,842

 

 

 



 



 



 



 



 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

222,668

 

$

195,719

 

$

192,997

 

$

229,325

 

$

206,724

 

Interest bearing deposits

 

 

1,059,282

 

 

879,995

 

 

848,633

 

 

886,919

 

 

816,241

 

 

 



 



 



 



 



 

Total deposits

 

 

1,281,950

 

 

1,075,714

 

 

1,041,630

 

 

1,116,244

 

 

1,022,965

 

Subordinated debentures

 

 

35,054

 

 

30,930

 

 

30,930

 

 

30,930

 

 

20,620

 

FHLB advances

 

 

38,162

 

 

88,653

 

 

75,068

 

 

28,584

 

 

28,749

 

Other borrowings

 

 

13,731

 

 

4,810

 

 

7,221

 

 

8,347

 

 

6,975

 

Other liabilities

 

 

11,113

 

 

7,237

 

 

7,729

 

 

10,258

 

 

7,036

 

 

 



 



 



 



 



 

Total liabilities

 

 

1,380,010

 

 

1,207,344

 

 

1,162,578

 

 

1,194,363

 

 

1,086,345

 

Shareholders’ equity

 

 

128,165

 

 

99,197

 

 

95,506

 

 

92,605

 

 

83,497

 

 

 



 



 



 



 



 

Total liabilities and shareholders’ equity

 

$

1,508,175

 

$

1,306,541

 

$

1,258,084

 

$

1,286,968

 

$

1,169,842

 

 

 



 



 



 



 



 

- 5 -


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (cont.)
(unaudited)

 

 

For the Quarter Ended

 

 

 


 

($ In thousands, except per share data)

 

Sep 30,
2006

 

Jun 30,
2006

 

Mar 31,
2006

 

Dec 31,
2005

 

Sep 30,
2005

 


 



 



 



 



 



 

EARNINGS SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

13,839

 

$

12,142

 

$

11,257

 

$

11,883

 

$

11,159

 

Provision for loan losses

 

 

240

 

 

737

 

 

800

 

 

70

 

 

408

 

Wealth Mangement revenue

 

 

3,468

 

 

3,231

 

 

3,319

 

 

2,370

 

 

1,472

 

Noninterest income

 

 

857

 

 

721

 

 

658

 

 

258

 

 

805

 

Noninterest expense

 

 

10,952

 

 

9,320

 

 

9,294

 

 

9,910

 

 

8,525

 

Minority interest in net income of consolidated subsidiary

 

 

(434

)

 

—  

 

 

(453

)

 

(113

)

 

—  

 

Income before income tax

 

 

6,538

 

 

6,097

 

 

4,687

 

 

4,418

 

 

4,503

 

Net income

 

 

4,181

 

 

3,901

 

 

2,998

 

 

2,829

 

 

2,878

 

Diluted earnings per share

 

$

0.35

 

$

0.36

 

$

0.28

 

$

0.26

 

$

0.27

 

Return on average equity

 

 

12.99

%

 

16.00

%

 

12.89

%

 

12.52

%

 

13.84

%

Net interest rate margin (fully tax equivalized)

 

 

3.99

%

 

4.11

%

 

3.99

%

 

4.06

%

 

4.03

%

Efficiency ratio

 

 

60.30

%

 

57.91

%

 

61.01

%

 

68.28

%

 

63.45

%

MARKET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

11.19

 

$

9.44

 

$

9.13

 

$

8.85

 

$

8.26

 

Tangible book value per share

 

$

8.05

 

$

7.91

 

$

7.57

 

$

7.27

 

$

8.07

 

Market value per share

 

$

30.86

 

$

25.45

 

$

27.39

 

$

22.68

 

$

21.22

 

Period end common shares

 

 

11,452

 

 

10,508

 

 

10,466

 

 

10,459

 

 

10,111

 

Average basic common shares

 

 

11,397

 

 

10,490

 

 

10,465

 

 

10,357

 

 

10,083

 

Average diluted common shares

 

 

11,823

 

 

10,876

 

 

10,856

 

 

10,983

 

 

10,782

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

$

(46

)

$

251

 

$

(174

)

$

248

 

$

10

 

Nonperforming loans

 

$

6,214

 

$

893

 

$

1,353

 

$

1,421

 

$

1,777

 

Nonperforming loans to total loans

 

 

0.49

%

 

0.08

%

 

0.13

%

 

0.14

%

 

0.18

%

Allowance for loan losses to total loans

 

 

1.40

%

 

1.30

%

 

1.31

%

 

1.30

%

 

1.35

%

Net charge-offs (recoveries) to average loans (annualized)

 

 

(0.01

)%

 

0.09

%

 

(0.07

)%

 

0.10

%

 

0.00

%

CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average equity to average assets

 

 

8.49

%

 

7.66

%

 

7.63

%

 

7.20

%

 

7.12

%

Tier 1 capital to risk-weighted assets

 

 

9.54

%

 

9.87

%

 

9.87

%

 

10.31

%

 

10.33

%

Total capital to risk-weighted assets

 

 

10.79

%

 

11.11

%

 

11.11

%

 

11.55

%

 

11.58

%

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans

 

$

1,257,394

 

$

1,079,063

 

$

1,020,866

 

$

979,182

 

$

968,802

 

Earning assets

 

 

1,400,706

 

 

1,202,676

 

 

1,165,389

 

 

1,181,273

 

 

1,114,508

 

Total assets

 

 

1,504,253

 

 

1,276,878

 

 

1,235,691

 

 

1,244,652

 

 

1,159,341

 

Deposits

 

 

1,262,544

 

 

1,044,498

 

 

1,060,035

 

 

1,080,525

 

 

1,012,070

 

Shareholders’ equity

 

 

127,685

 

 

97,786

 

 

94,338

 

 

89,641

 

 

82,495

 

LOAN PORTFOLIO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

343,776

 

$

323,109

 

$

299,706

 

$

265,488

 

$

263,286

 

Commercial real estate

 

 

553,486

 

 

438,684

 

 

428,696

 

 

410,382

 

 

363,566

 

Construction real estate

 

 

185,743

 

 

162,589

 

 

155,361

 

 

138,318

 

 

128,444

 

Residential real estate

 

 

148,369

 

 

148,650

 

 

144,228

 

 

151,575

 

 

177,948

 

Consumer and other

 

 

38,017

 

 

35,874

 

 

38,093

 

 

36,616

 

 

43,559

 

 

 



 



 



 



 



 

Total loan portfolio

 

$

1,269,391

 

$

1,108,906

 

$

1,066,084

 

$

1,002,379

 

$

976,804

 

DEPOSIT PORTFOLIO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing accounts

 

$

222,668

 

$

195,719

 

$

192,997

 

$

229,325

 

$

206,724

 

Interest-bearing transaction accounts

 

 

101,262

 

 

99,887

 

 

108,699

 

 

108,712

 

 

85,824

 

Money market and savings accounts

 

 

507,407

 

 

471,526

 

 

472,247

 

 

483,186

 

 

450,107

 

Certificates of deposit

 

 

450,613

 

 

308,582

 

 

267,687

 

 

295,021

 

 

280,310

 

 

 



 



 



 



 



 

Total deposit portfolio

 

$

1,281,950

 

$

1,075,714

 

$

1,041,630

 

$

1,116,244

 

$

1,022,965

 

WEALTH MANAGEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust Assets Under Management

 

$

996,142

 

$

983,365

 

$

976,425

 

$

819,608

 

$

975,704

 

Trust Assets Under Administration

 

 

1,567,164

 

 

1,536,437

 

 

1,563,394

 

 

1,388,480

 

 

1,541,597

 

- 6 -

-----END PRIVACY-ENHANCED MESSAGE-----