XML 62 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Measured at Fair Value on a Recurring Basis

The following table summarizes financial instruments measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
September 30, 2019
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
10,033

 
$

 
$
10,033

Obligations of states and political subdivisions

 
170,313

 

 
170,313

Agency mortgage-backed securities

 
934,111

 

 
934,111

U.S. Treasury bills

 
10,247

 

 
10,247

Corporate debt securities

 
122,629

 
 
 
122,629

Total securities available for sale

 
1,247,333




1,247,333

Other investments
164

 

 

 
164

Derivatives

 
13,561

 

 
13,561

Total assets
$
164

 
$
1,260,894


$


$
1,261,058

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Derivatives
$

 
$
18,451

 
$

 
$
18,451

Total liabilities
$

 
$
18,451


$


$
18,451



 
December 31, 2018
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
98,498

 
$

 
$
98,498

Obligations of states and political subdivisions

 
26,810

 

 
26,810

Agency mortgage-backed securities

 
586,136

 

 
586,136

U.S. Treasury bills

 
9,925

 

 
9,925

Total securities available for sale

 
721,369




721,369

Other investments
121

 

 

 
121

Derivatives

 
3,023

 

 
3,023

Total assets
$
121

 
$
724,392


$


$
724,513

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivatives
$

 
$
3,023

 
$

 
$
3,023

Total liabilities
$

 
$
3,023


$


$
3,023




Schedule of Level 3 Financial Instruments Measured at Fair Value on a Recurring Basis

 
State tax credits held for sale
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Beginning balance
$

 
$
299

 
$

 
$
400

   Total gains:
 
 
 
 
 
 
 
Included in earnings

 
7

 

 
13

   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Sales

 
(135
)
 

 
(242
)
Ending balance
$

 
$
171

 
$

 
$
171

 
 
 
 
 
 
 
 
Change in unrealized losses relating to assets still held at the reporting date
$

 
$
(34
)
 
$

 
$
(60
)

Summary of Financial Instruments and Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
(1)
 
(1)
 
(1)
 
 
 
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total losses for the three
months ended September 30, 2019
 
Total losses for the nine
months ended September 30, 2019
Impaired loans
$
1,589

 
$

 
$

 
$
1,589

 
$
118

 
$
1,532

Total
$
1,589

 
$


$


$
1,589


$
118

 
$
1,532

 
 
 
 
 
 
 
 
 
 
 
 
(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.


Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at September 30, 2019 and December 31, 2018.

 
September 30, 2019
 
December 31, 2018
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
153,730

 
$
153,730

 
$
91,511

 
$
91,511

Federal funds sold
2,829

 
2,829

 
1,714

 
1,714

Interest-bearing deposits
103,918

 
103,918

 
106,512

 
106,512

Securities available for sale
1,247,333

 
1,247,333

 
721,369

 
721,369

Securities held to maturity
60,786

 
61,623

 
65,679

 
63,934

Other investments, at cost
46,867

 
46,867

 
26,654

 
26,654

Loans held for sale
6,281

 
6,281

 
392

 
392

Derivative financial instruments
13,561

 
13,561

 
3,023

 
3,023

Portfolio loans, net
5,183,459

 
5,123,351

 
4,306,525

 
4,253,239

State tax credits, held for sale
43,808

 
46,981

 
37,587

 
39,169

Accrued interest receivable
21,097

 
21,097

 
16,069

 
16,069

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
5,624,380

 
5,604,045

 
4,587,985

 
4,583,047

Subordinated debentures and notes
141,179

 
131,603

 
118,156

 
106,316

Federal Home Loan Bank advances
461,426

 
464,033

 
70,000

 
70,000

Other borrowings and notes payable
199,634

 
199,539

 
223,450

 
223,260

Derivative financial instruments
18,451

 
18,451

 
3,023

 
3,023

Accrued interest payable
2,907

 
2,907

 
1,977

 
1,977


Schedule of Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on Balance Sheet
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already presented on the condensed consolidated balance sheets at fair value at September 30, 2019, and December 31, 2018.
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at September 30, 2019
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
61,623

 
$

 
$
61,623

Portfolio loans, net

 

 
5,123,351

 
5,123,351

State tax credits, held for sale

 

 
46,981

 
46,981

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
4,804,357

 

 
799,688

 
5,604,045

Subordinated debentures and notes

 
131,603

 

 
131,603

Federal Home Loan Bank advances

 
464,033

 

 
464,033

Other borrowings and notes payable

 
199,539

 

 
199,539

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
63,934

 
$

 
$
63,934

Portfolio loans, net

 

 
4,253,239

 
4,253,239

State tax credits, held for sale

 

 
39,169

 
39,169

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
3,903,556

 

 
679,491

 
4,583,047

Subordinated debentures and notes

 
106,316

 

 
106,316

Federal Home Loan Bank advances

 
70,000

 

 
70,000

Other borrowings and notes payable

 
223,260

 

 
223,260