XML 73 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions & Divestitures - Summary of Balance Sheet Amounts Relative to Branches Sold (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
Feb. 10, 2017
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Cash, Cash Equivalents, and Federal Funds Sold $ 153,323,000       $ 198,802,000       $ 153,323,000 $ 198,802,000    
Loans and Leases Receivable, Net Amount 4,054,473,000       3,114,752,000       4,054,473,000 3,114,752,000    
Fixed assets, net 32,618,000       14,910,000       32,618,000 14,910,000    
Accrued interest receivable 14,069,000       11,117,000       14,069,000 11,117,000    
Goodwill 117,345,000       30,334,000       117,345,000 30,334,000 $ 30,334,000  
Intangible assets, net 11,056,000       2,151,000       11,056,000 2,151,000    
Deposits 4,156,414,000       3,233,361,000       4,156,414,000 3,233,361,000    
Other borrowings 253,674,000       276,980,000       253,674,000 276,980,000    
Investments trust preferred securities 2,100,000               2,100,000      
Accrued interest payable 1,730,000       1,105,000       1,730,000 1,105,000    
Other liabilities 37,986,000       77,244,000       37,986,000 77,244,000    
Total cash paid to JCB shareholders and holders of JCB stock options                       $ 29,300,000
Net income 7,529,000 $ 16,315,000 $ 11,955,000 $ 12,391,000 $ 13,628,000 $ 11,832,000 $ 12,352,000 $ 11,025,000 48,190,000 48,837,000 $ 38,450,000  
Transaction value including JCB's common stock and stock options                       171,000,000
Business Acquisition, Goodwill, Expected Tax Deductible Amount                       87,000,000
Pro Forma [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Revenues                 213,910,000 199,033,000    
Net income                 $ 47,227,000 $ 56,994,000    
Diluted Earnings Per Share Pro Forma | $ / shares                 $ 2.03 $ 2.42    
As Recorded by JCB [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Cash, Cash Equivalents, and Federal Funds Sold                       33,739,000
Interest-bearing Deposit Liabilities                       1,715,000
Secured borrowings                       148,670,000
Loans and Leases Receivable, Net Amount                       685,905,000
Other Real Estate                       6,762,000
Other Investments                       2,695,000
Fixed assets, net                       21,780,000
Accrued interest receivable                       2,794,000
Goodwill                       7,806,000
Intangible assets, net                       25,000
Deferred Tax Assets, State Taxes                       4,634,000
Other assets                       19,107,000
Total assets acquired                       935,632,000
Deposits                       764,539,000
Other borrowings                       55,430,000
Investments trust preferred securities                       12,887,000
Accrued interest payable                       653,000
Other liabilities                       5,006,000
Total Liabilities Assumed                       838,515,000
Net assets acquired (assumed)                       97,117,000
Adjustments associated with acquisition [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Cash, Cash Equivalents, and Federal Funds Sold                       0
Interest-bearing Deposit Liabilities                       0
Secured borrowings                       0
Loans and Leases Receivable, Net Amount                       (11,094,000)
Other Real Estate                       (5,082,000)
Other Investments                       0
Fixed assets, net                       (3,325,000)
Accrued interest receivable                       0
Goodwill                       (7,806,000)
Intangible assets, net                       11,489,000
Deferred Tax Assets, State Taxes                       3,991,000
Other assets                       (296,000)
Total assets acquired                       (12,123,000)
Deposits                       629,000
Other borrowings                       681,000
Investments trust preferred securities                       (382,000)
Accrued interest payable                       0
Other liabilities                       65,000
Total Liabilities Assumed                       993,000
Net assets acquired (assumed)                       (13,116,000)
As Recorded by EFSC [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Cash, Cash Equivalents, and Federal Funds Sold                       33,739,000
Interest-bearing Deposit Liabilities                       1,715,000
Secured borrowings                       148,670,000
Loans and Leases Receivable, Net Amount                       674,811,000
Other Real Estate                       1,680,000
Other Investments                       2,695,000
Fixed assets, net                       18,455,000
Accrued interest receivable                       2,794,000
Goodwill                       0
Intangible assets, net                       11,514,000
Deferred Tax Assets, State Taxes $ 8,600,000               $ 8,600,000     8,625,000
Other assets                       18,811,000
Total assets acquired                       923,509,000
Deposits                       765,168,000
Other borrowings                       56,111,000
Investments trust preferred securities                       12,505,000
Accrued interest payable                       653,000
Other liabilities                       5,071,000
Total Liabilities Assumed                       839,508,000
Net assets acquired (assumed)                       84,001,000
Total cash paid to JCB shareholders and holders of JCB stock options                       $ 29,283,000
Common shares issued in relation to acquisition                       141,729,000
Transaction value including JCB's common stock and stock options                       $ 171,000,000
Business Acquisition, Goodwill, Expected Tax Deductible Amount                       $ 87,011,000.00