XML 48 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Statements
PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS

Condensed Balance Sheets
 
December 31,
(in thousands)
2017
 
2016
Assets
 
 
 
Cash
$
9,977

 
$
52,245

Investment in Enterprise Bank & Trust
623,439

 
416,831

Investment in nonbank subsidiaries
6,546

 
2,798

Other assets
28,741

 
22,111

   Total assets
$
668,703

 
$
493,985

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Subordinated debentures and notes
$
118,105

 
$
105,540

Accounts payable and other liabilities
2,025

 
1,347

Shareholders' equity
548,573

 
387,098

   Total liabilities and shareholders' equity
$
668,703

 
$
493,985



Condensed Statements of Operations
 
Years ended December 31,
(in thousands)
2017
 
2016
 
2015
Income:
 
 
 
 
 
   Dividends from subsidiaries
$
20,000

 
$
7,500

 
$
10,000

   Other
708

 
491

 
249

Total income
20,708

 
7,991

 
10,249

 
 
 
 
 
 
Expenses:
 
 
 
 
 
   Interest expense-subordinated debentures and notes
5,094

 
1,893

 
1,248

 Interest expense-notes payable
89

 
53

 
144

   Other expenses
5,486

 
5,526

 
3,823

Total expenses
10,669

 
7,472

 
5,215

 
 
 
 
 
 
Income before taxes and equity in undistributed earnings of subsidiaries
10,039

 
519

 
5,034

 
 
 
 
 
 
Income tax benefit
3,098

 
2,583

 
2,118

 
 
 
 
 
 
Net income before equity in undistributed earnings of subsidiaries
13,137

 
3,102

 
7,152

 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
35,053

 
45,735

 
31,298

Net income and comprehensive income
$
48,190

 
$
48,837

 
$
38,450


Condensed Statements of Cash Flows
 
Years Ended December 31,
(in thousands)
2017
 
2016
 
2015
Cash flows from operating activities:
 
 
 
 
 
Net income
$
48,190

 
$
48,837

 
$
38,450

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Share-based compensation
3,427

 
3,367

 
3,601

Net income of subsidiaries
(55,053
)
 
(53,235
)
 
(41,298
)
Dividends from subsidiaries
20,000

 
7,500

 
10,000

Excess tax expense of share-based compensation

 
(1,327
)
 
(449
)
Other, net
(1,806
)
 
1,848

 
848

Net cash provided by operating activities
14,758

 
6,990

 
11,152

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Cash contributions to subsidiaries

 
(250
)
 

Cash paid for acquisitions, net of cash acquired
(25,187
)
 

 

Purchases of other investments
(3,679
)
 
(2,435
)
 
(2,832
)
Proceeds from distributions on other investments
1,634

 
1,151

 
880

Net cash used by investing activities
(27,232
)
 
(1,534
)
 
(1,952
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from issuance of subordinated notes

 
48,733

 

Proceeds from notes payable
10,000

 

 

Repayments of notes payable
(10,000
)
 

 
(5,700
)
Cash dividends paid
(10,249
)
 
(8,211
)
 
(5,259
)
Excess tax benefit of share-based compensation

 
1,327

 
449

Payments for the repurchase of common stock
(16,636
)
 
(4,889
)
 

Payments for the issuance of equity instruments, net
(2,909
)
 
(2,203
)
 
(1,190
)
Net cash provided (used) by financing activities
(29,794
)
 
34,757

 
(11,700
)
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(42,268
)
 
40,213

 
(2,500
)
Cash and cash equivalents, beginning of year
52,245

 
12,032

 
14,532

Cash and cash equivalents, end of year
$
9,977

 
$
52,245

 
$
12,032

 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
Noncash transactions:
 
 
 
 
 
Common shares issued in connection with JCB acquisition
$
141,729

 
$

 
$