XML 37 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
GOODWILL AND INTANGIBLE ASSETS

Goodwill increased to $117.3 million as of December 31, 2017, compared to $30.3 million as of December 31, 2016 due to the acquisition of JCB. The annual goodwill impairment evaluations in 2017, 2016, and 2015 did not identify any impairment.

The table below presents a summary of intangible assets:
(in thousands)
Years ended December 31,
2017
 
2016
Gross core deposit intangible balance, beginning of year
$
9,060

 
$
9,060

Additions
11,514

 

Gross core deposit intangible, end of period
20,574

 
9,060

Accumulated amortization
(9,518
)
 
(6,909
)
Core deposit intangible, net, end of year
$
11,056

 
$
2,151



Amortization expense on the core deposit intangibles was $2.6 million, $0.9 million, and $1.1 million for the years ended December 31, 2017, 2016, and 2015, respectively. The core deposit intangibles are being amortized over a 10 year period.

The following table reflects the expected amortization schedule for the core deposit intangible (in thousands) at December 31, 2017.
Year
Core Deposit Intangible
2018
$
2,504

2019
2,129

2020
1,755

2021
1,381

2022
1,071

After 2022
2,216

 
$
11,056