XML 21 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Cash flows from operating activities:    
Net income $ 12,391 $ 11,025
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 387 535
Provision for loan losses 1,385 760
Deferred income taxes 962 1,343
Net amortization of debt securities 1,310 721
Amortization of intangible assets 446 243
Mortgage loans originated for sale (38,602) (29,287)
Proceeds from mortgage loans sold 42,710 29,606
Gain on sale of other real estate 0 (122)
Gain on state tax credits, net (246) (518)
Excess tax benefit of share-based compensation 0 (783)
Share-based Compensation 866 794
Valuation adjustment on other real estate 18 1
Net accretion of loan discount and indemnification asset (1,014) (2,249)
Changes in:    
Accrued interest receivable 1,682 (398)
Accrued interest payable 156 (87)
Other assets (1,746) (9,303)
Other liabilities (51,693) 1,837
Net cash (used in) provided by operating activities (30,988) 4,118
Cash flows from investing activities:    
Proceeds from Previous Acquisition 6,171 0
Net increase in loans (57,054) (71,324)
Proceeds from the sale of securities, available for sale 143,554 0
Proceeds from the paydown or maturity of securities, available for sale 42,223 12,894
Proceeds from the paydown or maturity of securities, held to maturity 1,180 431
Proceeds from the redemption of other investments 12,033 17,653
Proceeds from the sale of state tax credits held for sale 4,093 3,412
Proceeds from the sale of other real estate 0 671
Payments for the purchase/origination of:    
Available for sale debt and equity securities (169,842) (17,637)
Other investments (20,318) (19,430)
State tax credits held for sale (1,298) (2,349)
Fixed assets (247) (505)
Net cash used in investing activities (39,505) (76,184)
Cash flows from financing activities:    
Net increase in noninterest-bearing deposit accounts 9,646 2,192
Net increase in interest-bearing deposit accounts 23,316 144,963
Proceeds from Federal Home Loan Bank advances 681,181 509,000
Repayments of Federal Home Loan Bank advances (530,681) (488,500)
Net decrease in other borrowings (98,040) (76,538)
Dividends, Common Stock, Cash (2,579) (1,802)
Excess tax benefit of share-based compensation 0 783
Payments for Repurchase of Common Stock 0 4,211
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures (2,151) (1,745)
Net cash provided by financing activities 80,692 84,142
Net increase in cash and cash equivalents 10,199 12,076
Cash and cash equivalents, beginning of period 198,802 94,157
Cash and cash equivalents, end of period 209,001 106,233
Supplemental Cash Flow Information [Abstract]    
Cash paid during the period for interest 4,289 3,119
Cash paid during the period for income taxes 28 14,084
Noncash transactions:    
Transfer to other real estate owned in settlement of loans 0 2,683
Sales of other real estate financed $ 0 $ 140
Common shares issued related to acquisition 141,729