XML 52 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Statements
PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS

Condensed Balance Sheets
 
December 31,
(in thousands)
2016
 
2015
Assets
 
 
 
Cash
$
52,245

 
$
12,032

Investment in Enterprise Bank & Trust
416,831

 
374,092

Investment in nonbank subsidiaries
2,798

 
1,510

Other assets
22,111

 
20,357

   Total assets
$
493,985

 
$
407,991

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Subordinated debentures and notes
$
105,540

 
$
56,807

Accounts payable and other liabilities
1,347

 
355

Shareholders' equity
387,098

 
350,829

   Total liabilities and shareholders' equity
$
493,985

 
$
407,991



Condensed Statements of Operations
 
Years ended December 31,
(in thousands)
2016
 
2015
 
2014
Income:
 
 
 
 
 
   Dividends from subsidiaries
$
7,500

 
$
10,000

 
$
10,000

   Other
491

 
249

 
225

Total income
7,991

 
10,249

 
10,225

 
 
 
 
 
 
Expenses:
 
 
 
 
 
   Interest expense-subordinated debentures and notes
1,893

 
1,248

 
1,322

 Interest expense-notes payable
53

 
144

 
193

   Other expenses
5,526

 
3,823

 
4,402

Total expenses
7,472

 
5,215

 
5,917

 
 
 
 
 
 
Income before taxes and equity in undistributed earnings of subsidiaries
519

 
5,034

 
4,308

 
 
 
 
 
 
Income tax benefit
2,583

 
2,118

 
2,305

 
 
 
 
 
 
Net income before equity in undistributed earnings of subsidiaries
3,102

 
7,152

 
6,613

 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
45,735

 
31,298

 
20,560

Net income and comprehensive income
$
48,837

 
$
38,450

 
$
27,173


Condensed Statements of Cash Flows
 
Years Ended December 31,
(in thousands)
2016
 
2015
 
2014
Cash flows from operating activities:
 
 
 
 
 
Net income
$
48,837

 
$
38,450

 
$
27,173

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Share-based compensation
3,367

 
3,601

 
2,950

Net income of subsidiaries
(53,235
)
 
(41,298
)
 
(30,560
)
Dividends from subsidiaries
7,500

 
10,000

 
10,000

Excess tax expense of share-based compensation
(1,327
)
 
(449
)
 
(205
)
Other, net
1,848

 
848

 
704

Net cash provided by operating activities
6,990

 
11,152

 
10,062

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Cash contributions to subsidiaries
(250
)
 

 

Purchases of other investments
(2,435
)
 
(2,832
)
 
(2,224
)
Proceeds from distributions on other investments
1,151

 
880

 
176

Net cash used by investing activities
(1,534
)
 
(1,952
)
 
(2,048
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from issuance of subordinated notes
48,733

 

 

Repayments of notes payable

 
(5,700
)
 
(4,800
)
Cash dividends paid
(8,211
)
 
(5,259
)
 
(4,177
)
Excess tax benefit of share-based compensation
1,327

 
449

 
205

Payments for the repurchase of common stock
(4,889
)
 

 

Issuance of common stock
2

 
2

 
2

Proceeds from the issuance of equity instruments, net
(2,205
)
 
(1,192
)
 
(681
)
Net cash provided (used) by financing activities
34,757

 
(11,700
)
 
(9,451
)
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
40,213

 
(2,500
)
 
(1,437
)
Cash and cash equivalents, beginning of year
12,032

 
14,532

 
15,969

Cash and cash equivalents, end of year
$
52,245

 
$
12,032

 
$
14,532