XML 94 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Interest and fees on loans $ 121,395us-gaap_InterestAndFeeIncomeLoansAndLeases $ 143,181us-gaap_InterestAndFeeIncomeLoansAndLeases $ 154,006us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on debt securities:      
Taxable 8,711us-gaap_InterestIncomeSecuritiesTaxable 8,325us-gaap_InterestIncomeSecuritiesTaxable 9,877us-gaap_InterestIncomeSecuritiesTaxable
Nontaxable 1,188us-gaap_InterestIncomeSecuritiesTaxExempt 1,209us-gaap_InterestIncomeSecuritiesTaxExempt 1,009us-gaap_InterestIncomeSecuritiesTaxExempt
Interest on interest-bearing deposits 187us-gaap_InterestIncomeDomesticDeposits 210us-gaap_InterestIncomeDomesticDeposits 257us-gaap_InterestIncomeDomesticDeposits
Dividends on equity securities 273us-gaap_DividendIncomeOperating 364us-gaap_DividendIncomeOperating 315us-gaap_DividendIncomeOperating
Total interest income 131,754us-gaap_InterestAndDividendIncomeOperating 153,289us-gaap_InterestAndDividendIncomeOperating 165,464us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Interest-bearing transaction accounts 653us-gaap_InterestExpenseDomesticDepositLiabilitiesChecking 461us-gaap_InterestExpenseDomesticDepositLiabilitiesChecking 721us-gaap_InterestExpenseDomesticDepositLiabilitiesChecking
Money market accounts 2,716us-gaap_InterestExpenseMoneyMarketDeposits 3,080us-gaap_InterestExpenseMoneyMarketDeposits 4,679us-gaap_InterestExpenseMoneyMarketDeposits
Savings accounts 201us-gaap_InterestExpenseSavingsDeposits 225us-gaap_InterestExpenseSavingsDeposits 275us-gaap_InterestExpenseSavingsDeposits
Certificates of deposit:      
$100 and over 5,281us-gaap_InterestExpenseTimeDeposits100000OrMore 5,554us-gaap_InterestExpenseTimeDeposits100000OrMore 7,077us-gaap_InterestExpenseTimeDeposits100000OrMore
Other 1,636us-gaap_InterestExpenseTimeDepositsLessThan100000 1,822us-gaap_InterestExpenseTimeDepositsLessThan100000 2,654us-gaap_InterestExpenseTimeDepositsLessThan100000
Subordinated debentures 1,322us-gaap_InterestExpenseSubordinatedNotesAndDebentures 3,019us-gaap_InterestExpenseSubordinatedNotesAndDebentures 4,082us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Federal Home Loan Bank advances 1,799us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 2,938us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 3,054us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Notes payable and other borrowings 778us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 1,038us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 625us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Total interest expense 14,386us-gaap_InterestExpense 18,137us-gaap_InterestExpense 23,167us-gaap_InterestExpense
Net interest income 117,368us-gaap_InterestIncomeExpenseNet 135,152us-gaap_InterestIncomeExpenseNet 142,297us-gaap_InterestIncomeExpenseNet
Provision for portfolio loan losses 4,409efsc_ProvisionForLoanLossesNotCoveredUnderFdicLossShare (642)efsc_ProvisionForLoanLossesNotCoveredUnderFdicLossShare 8,757efsc_ProvisionForLoanLossesNotCoveredUnderFdicLossShare
Provision for purchase credit impaired loan losses 1,083efsc_ProvisionForLoanLossesCoveredUnderFdicLossShare 4,974efsc_ProvisionForLoanLossesCoveredUnderFdicLossShare 14,033efsc_ProvisionForLoanLossesCoveredUnderFdicLossShare
Net interest income after provision for loan losses 111,876us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 130,820us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 119,507us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:      
Wealth management revenue 6,942us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 7,118us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 7,300us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposit accounts 7,181us-gaap_FeesAndCommissionsDepositorAccounts 6,825us-gaap_FeesAndCommissionsDepositorAccounts 5,664us-gaap_FeesAndCommissionsDepositorAccounts
Other service charges and fee income 2,953us-gaap_FeesAndCommissionsOther 2,717us-gaap_FeesAndCommissionsOther 2,504us-gaap_FeesAndCommissionsOther
Gain on sale of branches 0us-gaap_GainsLossesOnSalesOfAssets 1,044us-gaap_GainsLossesOnSalesOfAssets 0us-gaap_GainsLossesOnSalesOfAssets
Gain on sale of other real estate 1,531us-gaap_GainLossOnSaleOfProperties 3,363us-gaap_GainLossOnSaleOfProperties 2,225us-gaap_GainLossOnSaleOfProperties
Gain on state tax credits, net 2,252efsc_GainOnStateTaxCreditsNet 2,503efsc_GainOnStateTaxCreditsNet 2,207efsc_GainOnStateTaxCreditsNet
Gain on sale of investment securities 0us-gaap_GainLossOnSaleOfDebtInvestments 1,295us-gaap_GainLossOnSaleOfDebtInvestments 1,156us-gaap_GainLossOnSaleOfDebtInvestments
Change in FDIC loss share receivable (9,307)efsc_ChangeInFdicLossShareReceivable (18,173)efsc_ChangeInFdicLossShareReceivable (14,869)efsc_ChangeInFdicLossShareReceivable
Miscellaneous income 5,079us-gaap_NoninterestIncomeOtherOperatingIncome 3,207us-gaap_NoninterestIncomeOtherOperatingIncome 2,897us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 16,631us-gaap_NoninterestIncome 9,899us-gaap_NoninterestIncome 9,084us-gaap_NoninterestIncome
Noninterest expense:      
Employee compensation and benefits 47,232us-gaap_LaborAndRelatedExpense 47,278us-gaap_LaborAndRelatedExpense 43,497us-gaap_LaborAndRelatedExpense
Occupancy 5,057us-gaap_OccupancyNet 5,661us-gaap_OccupancyNet 5,393us-gaap_OccupancyNet
Furniture and equipment 1,470us-gaap_EquipmentExpense 1,616us-gaap_EquipmentExpense 1,636us-gaap_EquipmentExpense
Data processing 4,481us-gaap_InformationTechnologyAndDataProcessing 4,137us-gaap_InformationTechnologyAndDataProcessing 3,454us-gaap_InformationTechnologyAndDataProcessing
FDIC and other insurance 2,884efsc_FdicAndOtherInsurance 3,244efsc_FdicAndOtherInsurance 3,491efsc_FdicAndOtherInsurance
Loan legal and other real estate expense 3,936efsc_LoanLegalAndOtherRealEstateExpense 4,496efsc_LoanLegalAndOtherRealEstateExpense 6,732efsc_LoanLegalAndOtherRealEstateExpense
Professional fees 3,825us-gaap_ProfessionalFees 4,876us-gaap_ProfessionalFees 5,120us-gaap_ProfessionalFees
FHLB prepayment penalty 2,936us-gaap_FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresRepaymentAndPenalties 2,590us-gaap_FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresRepaymentAndPenalties 0us-gaap_FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresRepaymentAndPenalties
Other 15,642us-gaap_OtherNoninterestExpense 16,741us-gaap_OtherNoninterestExpense 16,438us-gaap_OtherNoninterestExpense
Total noninterest expense 87,463us-gaap_NoninterestExpense 90,639us-gaap_NoninterestExpense 85,761us-gaap_NoninterestExpense
Income before income tax expense 41,044us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 50,080us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 42,830us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 13,871us-gaap_IncomeTaxExpenseBenefit 16,976us-gaap_IncomeTaxExpenseBenefit 14,534us-gaap_IncomeTaxExpenseBenefit
Net income 27,173us-gaap_NetIncomeLoss 33,104us-gaap_NetIncomeLoss 28,296us-gaap_NetIncomeLoss
Net income available to common shareholders $ 27,173us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 33,104us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 25,101us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share      
Basic (usd per share) $ 1.38us-gaap_EarningsPerShareBasic $ 1.78us-gaap_EarningsPerShareBasic $ 1.41us-gaap_EarningsPerShareBasic
Diluted (usd per share) $ 1.35us-gaap_EarningsPerShareDiluted $ 1.73us-gaap_EarningsPerShareDiluted $ 1.37us-gaap_EarningsPerShareDiluted