XML 60 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Statements
PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS

Condensed Balance Sheets
 
December 31,
(in thousands)
2014
 
2013
Assets
 
 
 
Cash
$
14,532

 
$
15,969

Investment in Enterprise Bank & Trust
344,995

 
318,721

Investment in Enterprise Financial CDE, LLC
772

 
425

Other assets
19,223

 
18,537

   Total assets
$
379,522

 
$
353,652

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Subordinated debentures
$
56,807

 
$
62,581

Notes payable
5,700

 
10,500

Accounts payable and other liabilities
774

 
866

Shareholders' equity
316,241

 
279,705

   Total liabilities and shareholders' equity
$
379,522

 
$
353,652



Condensed Statements of Operations
 
Years ended December 31,
(in thousands)
2014
 
2013
 
2012
Income:
 
 
 
 
 
   Dividends from subsidiaries
$
10,000

 
$
10,000

 
$
15,000

   Other
225

 
256

 
527

Total income
10,225

 
10,256

 
15,527

 
 
 
 
 
 
Expenses:
 
 
 
 
 
   Interest expense-subordinated debentures
1,322

 
2,884

 
3,827

 Interest expense-notes payable
193

 
396

 
64

   Other expenses
4,402

 
5,142

 
5,462

Total expenses
5,917

 
8,422

 
9,353

 
 
 
 
 
 
Income before taxes and equity in undistributed earnings of subsidiaries
4,308

 
1,834

 
6,174

 
 
 
 
 
 
Income tax benefit
2,305

 
3,394

 
3,739

 
 
 
 
 
 
Net income before equity in undistributed earnings of subsidiaries
6,613

 
5,228

 
9,913

 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
20,560

 
27,876

 
18,383

Net income and comprehensive income
$
27,173

 
$
33,104

 
$
28,296



Condensed Statements of Cash Flow
 
Years Ended December 31,
(in thousands)
2014
 
2013
 
2012
Cash flows from operating activities:
 
 
 
 
 
Net income
$
27,173

 
$
33,104

 
$
28,296

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Share-based compensation
2,950

 
5,049

 
2,537

Net income of subsidiaries
(30,560
)
 
(37,876
)
 
(33,383
)
Dividends from subsidiaries
10,000

 
10,000

 
15,000

Excess tax expense of share-based compensation
(205
)
 
(222
)
 
(66
)
Other, net
704

 
2,004

 
2,064

Net cash provided (used) by operating activities
10,062

 
12,059

 
14,448

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Purchases of other investments
(2,224
)
 
(761
)
 
(970
)
Proceeds from distributions on other investments
176

 
243

 
541

Net cash provided (used) by investing activities
(2,048
)
 
(518
)
 
(429
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from notes payable

 

 
12,000

Repayments of notes payable
(4,800
)
 
(1,200
)
 
(300
)
Debt issuance costs

 

 
(45
)
Cash dividends paid
(4,177
)
 
(3,947
)
 
(3,757
)
Excess tax benefit of share-based compensation
205

 
222

 
66

Payments for the repurchase of preferred stock

 

 
(35,000
)
Dividends paid on preferred stock

 

 
(1,711
)
Issuance of common stock
2

 
13

 
3

Common stock repurchased

 
(1,006
)
 

Proceeds from the issuance of equity instruments, net
(681
)
 
2,266

 
1,558

Net cash provided (used) by financing activities
(9,451
)
 
(3,652
)
 
(27,186
)
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(1,437
)
 
7,889

 
(13,167
)
Cash and cash equivalents, beginning of year
15,969

 
8,080

 
21,247

Cash and cash equivalents, end of year
$
14,532

 
$
15,969

 
$
8,080