XML 94 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest income:      
Interest and fees on loans $ 143,181 $ 154,006 $ 130,073
Interest on debt securities:      
Taxable 8,325 9,877 11,142
Nontaxable 1,209 1,009 695
Interest on federal funds sold 0 0 2
Interest on interest-bearing deposits 210 257 560
Dividends on equity securities 364 315 368
Total interest income 153,289 165,464 142,840
Interest expense:      
Interest-bearing transaction accounts 461 721 811
Money market accounts 3,080 4,679 7,987
Savings 225 275 112
Certificates of deposit:      
$100 and over 5,554 7,077 9,133
Other 1,822 2,654 3,615
Subordinated debentures 3,019 4,082 4,515
Federal Home Loan Bank advances 2,938 3,054 3,550
Notes payable and other borrowings 1,038 625 432
Total interest expense 18,137 23,167 30,155
Net interest income 135,152 142,297 112,685
Provision for loan losses not covered under FDIC loss share (642) 8,757 13,300
Provision for loan losses covered under FDIC loss share 4,974 14,033 2,803
Net interest income after provision for loan losses 130,820 119,507 96,582
Noninterest income:      
Wealth Management revenue 7,118 7,300 6,841
Service charges on deposit accounts 6,825 5,664 5,091
Other service charges and fee income 2,717 2,504 1,679
Gain on sale of branches 1,044 0 0
Gain on sale of other real estate 3,363 2,225 862
Gain on state tax credits, net 2,503 2,207 3,645
Gain on sale of investment securities 1,295 1,156 1,450
Change in FDIC loss share receivable (18,173) (14,869) (3,494)
Miscellaneous income 3,207 2,897 2,434
Total noninterest income 9,899 9,084 18,508
Noninterest expense:      
Employee compensation and benefits 47,278 43,497 36,839
Occupancy 5,661 5,393 5,001
Furniture and equipment 1,616 1,636 1,601
Data processing 4,137 3,454 3,159
FDIC and other insurance 3,244 3,491 4,119
Loan legal and other real estate expense 4,496 6,732 10,703
Professional Fees 4,876 5,120 3,138
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Repayment and Penalties 2,590 0 0
Other 16,741 16,438 12,305
Total noninterest expense 90,639 85,761 76,865
Income before income tax expense 50,080 42,830 38,225
Income tax expense (benefit) 16,976 14,534 12,802
Net income 33,104 28,296 25,423
Net income available to common shareholders $ 33,104 $ 25,101 $ 22,899
Earnings per common share      
Basic $ 1.78 $ 1.41 $ 1.37
Diluted $ 1.73 $ 1.37 $ 1.34