XML 60 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2013
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Condensed Balance Sheets
 
December 31,
(in thousands)
2013
 
2012
Assets
 
 
 
Cash
$
15,969

 
$
8,080

Investment in Enterprise Bank & Trust
318,721

 
303,170

Investment in Enterprise Financial CDE, LLC
425

 
271

Other assets
18,537

 
19,048

   Total assets
$
353,652

 
$
330,569

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Subordinated debentures
$
62,581

 
$
82,581

Notes payable
10,500

 
11,700

Accounts payable and other liabilities
866

 
543

Shareholders' equity
279,705

 
235,745

   Total liabilities and shareholders' equity
$
353,652

 
$
330,569

Condensed Statements of Cash Flow
 
Years Ended December 31,
(in thousands)
2013
 
2012
 
2011
Cash flows from operating activities:
 
 
 
 
 
Net income
$
33,104

 
$
28,296

 
$
25,423

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Share-based compensation
5,049

 
2,537

 
1,466

Net income of subsidiaries
(37,876
)
 
(33,383
)
 
(30,428
)
Dividends from subsidiaries
10,000

 
15,000

 

Excess tax (benefit) expense of share-based compensation
(222
)
 
(66
)
 
53

Other, net
2,004

 
2,064

 
1,207

Net cash provided by (used in) operating activities
12,059

 
14,448

 
(2,279
)
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Cash contributions to subsidiaries

 

 
(20,150
)
Purchases of other investments
(761
)
 
(970
)
 
(1,114
)
Proceeds from distributions on other investments
243

 
541

 
694

Net cash used in investing activities
(518
)
 
(429
)
 
(20,570
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from notes payable

 
12,000

 

Repayments of notes payable
(1,200
)
 
(300
)
 

Debt issuance costs

 
(45
)
 

Cash dividends paid
(3,947
)
 
(3,757
)
 
(3,577
)
Excess tax benefit (expense) of share-based compensation
222

 
66

 
(53
)
Payments for the repurchase of preferred stock

 
(35,000
)
 

Dividends paid on preferred stock

 
(1,711
)
 
(1,750
)
Issuance of common stock
13

 
3

 
32,612

Common stock repurchased
(1,006
)
 

 

Proceeds from the issuance of equity instruments
2,266

 
1,558

 
1,468

Net cash (used in) provided by financing activities
(3,652
)
 
(27,186
)
 
28,700

 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
7,889

 
(13,167
)
 
5,851

Cash and cash equivalents, beginning of year
8,080

 
21,247

 
15,396

Cash and cash equivalents, end of year
$
15,969

 
$
8,080

 
$
21,247

NOTE 22-PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS

Condensed Balance Sheets
 
December 31,
(in thousands)
2013
 
2012
Assets
 
 
 
Cash
$
15,969

 
$
8,080

Investment in Enterprise Bank & Trust
318,721

 
303,170

Investment in Enterprise Financial CDE, LLC
425

 
271

Other assets
18,537

 
19,048

   Total assets
$
353,652

 
$
330,569

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Subordinated debentures
$
62,581

 
$
82,581

Notes payable
10,500

 
11,700

Accounts payable and other liabilities
866

 
543

Shareholders' equity
279,705

 
235,745

   Total liabilities and shareholders' equity
$
353,652

 
$
330,569



Condensed Statements of Operations
 
Years ended December 31,
(in thousands)
2013
 
2012
 
2011
Income:
 
 
 
 
 
   Dividends from subsidiaries
$
10,000

 
$
15,000

 
$

   Other
256

 
527

 
624

Total income
10,256

 
15,527

 
624

 
 
 
 
 
 
Expenses:
 
 
 
 
 
   Interest expense-subordinated debentures
2,884

 
3,827

 
4,262

 Interest expense-notes payable
396

 
64

 

   Other expenses
5,142

 
5,462

 
3,935

Total expenses
8,422

 
9,353

 
8,197

 
 
 
 
 
 
Net income (loss) before taxes and equity in undistributed earnings of subsidiaries
1,834

 
6,174

 
(7,573
)
 
 
 
 
 
 
Income tax benefit
3,394

 
3,739

 
2,568

 
 
 
 
 
 
Net income (loss) before equity in undistributed earnings of subsidiaries
5,228

 
9,913

 
(5,005
)
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
27,876

 
18,383

 
30,428

Net income and comprehensive income
$
33,104

 
$
28,296

 
$
25,423



Condensed Statements of Cash Flow
 
Years Ended December 31,
(in thousands)
2013
 
2012
 
2011
Cash flows from operating activities:
 
 
 
 
 
Net income
$
33,104

 
$
28,296

 
$
25,423

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Share-based compensation
5,049

 
2,537

 
1,466

Net income of subsidiaries
(37,876
)
 
(33,383
)
 
(30,428
)
Dividends from subsidiaries
10,000

 
15,000

 

Excess tax (benefit) expense of share-based compensation
(222
)
 
(66
)
 
53

Other, net
2,004

 
2,064

 
1,207

Net cash provided by (used in) operating activities
12,059

 
14,448

 
(2,279
)
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Cash contributions to subsidiaries

 

 
(20,150
)
Purchases of other investments
(761
)
 
(970
)
 
(1,114
)
Proceeds from distributions on other investments
243

 
541

 
694

Net cash used in investing activities
(518
)
 
(429
)
 
(20,570
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from notes payable

 
12,000

 

Repayments of notes payable
(1,200
)
 
(300
)
 

Debt issuance costs

 
(45
)
 

Cash dividends paid
(3,947
)
 
(3,757
)
 
(3,577
)
Excess tax benefit (expense) of share-based compensation
222

 
66

 
(53
)
Payments for the repurchase of preferred stock

 
(35,000
)
 

Dividends paid on preferred stock

 
(1,711
)
 
(1,750
)
Issuance of common stock
13

 
3

 
32,612

Common stock repurchased
(1,006
)
 

 

Proceeds from the issuance of equity instruments
2,266

 
1,558

 
1,468

Net cash (used in) provided by financing activities
(3,652
)
 
(27,186
)
 
28,700

 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
7,889

 
(13,167
)
 
5,851

Cash and cash equivalents, beginning of year
8,080

 
21,247

 
15,396

Cash and cash equivalents, end of year
$
15,969

 
$
8,080

 
$
21,247

Condensed Statements of Operations
 
Years ended December 31,
(in thousands)
2013
 
2012
 
2011
Income:
 
 
 
 
 
   Dividends from subsidiaries
$
10,000

 
$
15,000

 
$

   Other
256

 
527

 
624

Total income
10,256

 
15,527

 
624

 
 
 
 
 
 
Expenses:
 
 
 
 
 
   Interest expense-subordinated debentures
2,884

 
3,827

 
4,262

 Interest expense-notes payable
396

 
64

 

   Other expenses
5,142

 
5,462

 
3,935

Total expenses
8,422

 
9,353

 
8,197

 
 
 
 
 
 
Net income (loss) before taxes and equity in undistributed earnings of subsidiaries
1,834

 
6,174

 
(7,573
)
 
 
 
 
 
 
Income tax benefit
3,394

 
3,739

 
2,568

 
 
 
 
 
 
Net income (loss) before equity in undistributed earnings of subsidiaries
5,228

 
9,913

 
(5,005
)
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
27,876

 
18,383

 
30,428

Net income and comprehensive income
$
33,104

 
$
28,296

 
$
25,423