XML 75 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Portfolio Loans Covered by Loss Share ("Covered") (Tables) (Covered Loans)
12 Months Ended
Dec. 31, 2012
Covered Loans
 
Covered Loans [Line Items]  
Summary of Covered Loans by Category
Below is a summary of Covered loans by category at December 31, 2012 and 2011:
 
 
December 31, 2012
 
December 31, 2011
(in thousands)
Weighted-
Average
Risk Rating
Recorded
Investment
Covered Loans
 
Weighted-
Average
Risk Rating
Recorded
Investment
Covered Loans
Real Estate Loans:
 
 
 
 
 
    Construction and Land Development
7.06
$
30,537

 
7.22
$
65,990

    Commercial real estate - Investor Owned
6.08
57,602

 
6.12
75,093

    Commercial real estate - Owner Occupied
6.65
47,140

 
6.03
63,101

    Residential real estate
5.68
42,531

 
4.81
56,828

Total real estate loans
 
$
177,810

 
 
$
261,012

    Commercial and industrial
6.57
22,034

 
6.61
36,423

    Consumer & other
4.19
1,274

 
4.14
3,175

    Portfolio Loans
 
$
201,118

 
 
$
300,610

Summary of Aging of the Recorded Investment in Past Due Covered Loans by Portfolio Class and Category
The aging of the recorded investment in past due Covered loans by portfolio class and category at December 31, 2012 and 2011 is shown below:

 
December 31, 2012
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
    Commercial & Industrial
$
319

 
$
3,925

 
$
4,244

 
$
17,790

 
$
22,034

    Real Estate:
 
 
 
 
 
 
 
 
 
       Commercial - Owner Occupied
887

 
5,144

 
6,031

 
41,109

 
47,140

       Commercial - Investor Owned
308

 
665

 
973

 
56,629

 
57,602

       Construction and Land Development
36

 
13,532

 
13,568

 
16,969

 
30,537

       Residential
1,232

 
2,907

 
4,139

 
38,392

 
42,531

    Consumer & Other
1

 
2

 
3

 
1,271

 
1,274

          Total
$
2,783

 
$
26,175

 
$
28,958

 
$
172,160

 
$
201,118


 
December 31, 2011
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
    Commercial & Industrial
$
879

 
$
9,867

 
$
10,746

 
$
25,677

 
$
36,423

    Real Estate:
 
 
 
 
 
 
 
 
 
       Commercial - Owner Occupied
1,438

 
9,684

 
11,122

 
51,979

 
63,101

       Commercial - Investor Owned
2,530

 
7,021

 
9,551

 
65,542

 
75,093

       Construction and Land Development
2,842

 
28,745

 
31,587

 
34,403

 
65,990

       Residential
1,634

 
3,341

 
4,975

 
51,853

 
56,828

    Consumer & Other
236

 
7

 
243

 
2,932

 
3,175

          Total
$
9,559

 
$
58,665

 
$
68,224

 
$
232,386

 
$
300,610

Summary of Changes in Accretable Yield for Purchased Loans
Changes in the accretable yield for purchased loans were as follows for the years ended December 31, 2012, and 2011:
 
(in thousands)
December 31,
2012
 
December 31,
2011
Balance at beginning of period
$
63,335

 
$
46,460

Additions

 
40,380

Accretion
(47,802
)
 
(23,792
)
Reclassifications from nonaccretable difference
68,817

 
9,137

Other
(5,582
)
 
(8,850
)
Balance at end of period
$
78,768

 
$
63,335