XML 36 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net Income (loss) $ 25,423 $ 5,573 $ (47,955)
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depreciation 2,737 2,936 3,595
Provision for loan losses 16,103 33,735 40,412
Deferred income taxes (733) 766 (2,545)
Net amortization of debt securities 6,210 3,527 1,415
Amortization of intangible assets 999 420 1,078
Gain on sale of investment securities (1,450) (1,987) (955)
Mortgage loans originated for sale (72,449) (93,778) (91,884)
Proceeds from mortgage loans sold 71,405 91,813 89,636
(Gain) loss on sale of other real estate (862) (79) 436
Gain on state tax credits, net (3,645) (2,250) (1,035)
Excess tax expense of share-based compensation 53 494 338
Share-based compensation 1,466 1,947 2,202
Loss on disposal of Millennium Brokerage Group 0 0 1,587
Valuation adjustment on other real estate 4,702 5,632 2,389
Goodwill impairment charge 0 0 45,377
Net accretion of loan discount and indemnification asset (13,950) (5,652) 0
Changes in:      
Accrued interest receivable (50) 286 (168)
Accrued interest payable (647) (636) (375)
Prepaid FDIC insurance 2,904 3,027 (11,472)
Other assets (2,386) (2,576) (3,223)
Other liabilities (8,699) 6,026 (105)
Net cash provided by operating activities 27,131 49,224 28,748
Cash flows from investing activities:      
Cash received from acquisition of Valley Capital Bank 0 0 15,105
Cash received from sale of Millennium Brokerage Group 0 4,000 0
Cash paid for acquisition of Home National Bank 0 (224,471) 0
Cash received from acquisition of Legacy Bank 8,926 0 0
Cash received from acquisition of The First National Bank of Olathe 112,778 0 0
Cash received from BankLiberty branch purchase 42,591 0 0
Net (increase) decrease in loans (85,034) 20,920 98,829
Net cash proceeds received from FDIC loss share receivable 41,415 5,009 0
Proceeds from the sale of debt and equity securities, available for sale 84,456 126,987 48,949
Proceeds from the maturity of debt and equity securities, available for sale 164,460 114,112 36,428
Proceeds from the sale of other investments 0 93 0
Proceeds from the redemption of other investments 6,061 6,130 429
Proceeds from the sale of state tax credits held for sale 16,690 9,569 7,709
Proceeds from the sale of other real estate 43,828 17,607 16,034
Payments for the purchase/origination of:      
Available for sale debt and equity securities (431,374) (323,834) (271,954)
Other investments (1,655) (7,193) (2,187)
Bank owned life insurance 0 (20,000) 0
State tax credits held for sale (1,838) (15,869) (15,227)
Fixed assets (910) (957) (552)
Net cash provided by (used in) investing activities 394 (287,897) (66,437)
Cash flows from financing activities:      
Net increase in noninterest-bearing deposit accounts 126,953 76,428 39,592
Net (decrease) increase in interest-bearing deposit accounts (298,933) 279,877 65,686
Proceeds from Federal Home Loan Bank advances 0 52,780 20,000
Repayments of Federal Home Loan Bank advances (23,254) (73,580) (11,857)
(Repayments) proceeds from federal funds purchased 0 0 (19,400)
Net increase in other borrowings 33,484 79,995 12,578
Cash dividends paid on common stock (3,577) (3,121) (2,694)
Excess tax expense of share-based compensation (53) (494) (338)
Cash dividends paid on preferred stock (1,750) (1,750) (1,585)
Preferred stock issuance cost 0 0 (130)
Issuance of common stock 32,612 14,883 0
Proceeds from the issuance of equity instruments 1,468 357 156
Net cash (used in) provided by financing activities (133,050) 425,375 102,008
Net (decrease) increase in cash and cash equivalents (105,525) 186,702 64,319
Cash and cash equivalents, beginning of period 293,668 106,966 42,647
Cash and cash equivalents, end of period 188,143 293,668 106,966
Cash paid (received) during the period for:      
Interest 30,429 33,048 49,193
Income taxes 21,621 960 (2,817)
Noncash transactions: (also refer to Note 2 - Acquisitions)      
Transfer to other real estate owned in settlement of loans 22,913 37,763 33,717
Sales of other real estate financed $ 5,621 $ 8,609 $ 6,258