XML 17 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Measurements
3 Months Ended
Jun. 30, 2011
FAIR VALUE MEASUREMENTS [Abstract]  
Fair Value Disclosures [Text Block]
FAIR VALUE MEASUREMENTS
 
Below is a description of certain assets and liabilities measured at fair value.
 
The following table summarizes financial instruments measured at fair value on a recurring basis as of June 30, 2011, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
 
June 30, 2011
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government sponsored enterprises
$


 
$
33,303


 
$


 
$
33,303


Obligations of states and political subdivisions


 
24,718


 
2,994


 
27,712


Residential mortgage-backed securities


 
411,255


 


 
411,255


Total securities available for sale
$


 
$
469,276


 
$
2,994


 
$
472,270


Portfolio loans


 
15,236


 


 
15,236


State tax credits held for sale


 


 
29,247


 
29,247


Derivative financial instruments


 
2,653


 


 
2,653


Total assets
$


 
$
487,165


 
$
32,241


 
$
519,406


 
 
 
 
 
 
 
 
Liabilities
 


 
 
 
 


 
 
Derivative financial instruments
$


 
$
3,292


 
$


 
$
3,292


Total liabilities
$


 
$
3,292


 
$


 
$
3,292




Securities available for sale. Securities classified as available for sale are reported at fair value utilizing Level 2 and Level 3 inputs. The Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions. Through June 30, 2011, Level 3 securities available for sale include three Auction Rate Securities and a municipal bond issued by a school district.
Portfolio Loans. Certain fixed rate portfolio loans are accounted for as trading instruments and reported at fair value. Fair value on these loans is determined using a third party valuation model with observable Level 2 market data inputs.
State tax credits held for sale. At June 30, 2011, of the $57.1 million of state tax credits held for sale on the condensed consolidated balance sheet, approximately $29.2 million were carried at fair value. The remaining $27.9 million of state tax credits were accounted for at cost.
The fair value of the state tax credits carried at fair value increased $198,000 for the quarter ended June 30, 2011 compared to a $1.1 million increase for the same period in 2010. These fair value changes are included in Gain on State tax credits, net in the condensed consolidated statements of operations.
The Company is not aware of an active market that exists for the 10-year streams of state tax credit financial instruments. However, the Company’s principal market for these tax credits consists of state residents who buy these credits and from local and regional accounting firms who broker them. As such, the Company employed a discounted cash flow analysis (income approach) to determine the fair value.
The fair value measurement is calculated using an internal valuation model with observable market data including discounted cash flows based upon the terms and conditions of the tax credits. Assuming that the underlying project remains in compliance with the various federal and state rules governing the tax credit program, each project will generate about 10 years of tax credits. The inputs to the fair value calculation include: the amount of tax credits generated each year, the anticipated sale price of the tax credit, the timing of the sale and a discount rate. The discount rate is defined as the LIBOR swap curve at a point equal to the remaining life in years of credits plus a 205 basis point spread. With the exception of the discount rate, the other inputs to the fair value calculation are observable and readily available. The discount rate is considered a Level 3 input because it is an “unobservable input” and is based on the Company’s assumptions. Given the significance of this input to the fair value calculation, the state tax credit assets are reported as Level 3 assets.
Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains counterparty quotations to value its interest rate swaps and caps. In addition, the Company validates the counterparty quotations with third party valuation sources. Derivatives with negative fair values are included in Other liabilities in the consolidated balance sheets. Derivatives with positive fair value are included in Other assets in the consolidated balance sheets.
Level 3 financial instruments


The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of June 30, 2011.
Purchases, sales, issuances and settlements, net. There were no purchases of Level 3 financial instruments during the quarter ended June 30, 2011. Sales of Level 3 instruments are shown in the table below.
Transfers in and/or out of Level 3. The transfer out of Level 3 is related to two newly issued mortgage-backed securities purchased in the fourth quarter of 2010 which were originally priced using Level 3 assumptions. In the first quarter of 2011, a third party pricing service became available.
 
Securities available for sale, at fair value
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2011
 
2010
 
2011
 
2010
Beginning balance
$
2,972


 
$
2,934


 
$
7,520


 
$
2,830


   Total gains:
 
 
 
 
 
 
 
Included in other comprehensive income
22


 
84


 
29


 
88


   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Purchases


 


 


 
100


Transfer in and/or out of Level 3


 


 
(4,555
)
 


Ending balance
$
2,994


 
$
3,018


 
$
2,994


 
$
3,018


 
 
 
 
 
 
 
 
Change in unrealized gains relating to

assets still held at the reporting date
$
22


 
$
84


 
$
29


 
$
88






 
State tax credits held for sale
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2011
 
2010
 
2011
 
2010
Beginning balance
$
30,494


 
$
31,760


 
$
31,576


 
$
32,485


   Total gains:
 
 
 
 
 
 
 
Included in earnings
667


 
1,213


 
809


 
1,865


   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Sales
(1,914
)
 
(351
)
 
(3,138
)
 
(1,728
)
Ending balance
$
29,247


 
$
32,622


 
$
29,247


 
$
32,622


 
 
 
 
 
 
 
 
Change in unrealized gains relating to

assets still held at the reporting date
$
198


 
$
1,129


 
$
34


 
$
1,437






From time to time, the Company measures certain assets at fair value on a nonrecurring basis. These include assets that are measured at the lower of cost or fair value that were recognized at fair value below cost at the end of the period. The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of June 30, 2011.
 
 
(1)
 
(1)
 
(1)
 
(1)
 
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant

Unobservable

Inputs
(Level 3)
 
Total (losses)

gains for the six

months ended

June 30, 2011
Impaired loans
$
5,766


 
$


 
$


 
$
5,766


 
$
(9,920
)
Other real estate
12,412


 


 


 
12,412


 
(2,643
)
Total
$
18,178


 
$


 
$


 
$
18,178


 
$
(12,563
)


(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
 
Impaired loans are reported at the fair value of the underlying collateral. Fair values for impaired loans are obtained from current appraisals by qualified licensed appraisers or independent valuation specialists. Other real estate owned is adjusted to fair value upon foreclosure of the underlying loan. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less costs to sell. Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions. Certain state tax credits are reported at cost.


Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at June 30, 2011 and December 31, 2010.
 
 
June 30, 2011
 
December 31, 2010
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
22,806


 
$
22,806


 
$
23,413


 
$
23,413


Federal funds sold
1,321


 
1,321


 
3,153


 
3,153


Interest-bearing deposits
175,676


 
175,676


 
268,853


 
268,853


Securities available for sale
472,270


 
472,270


 
361,546


 
361,546


Other investments, at cost
14,720


 
14,720


 
12,278


 
12,278


Loans held for sale
1,688


 
1,688


 
5,640


 
5,640


Derivative financial instruments
2,653


 
2,653


 
2,042


 
2,042


Portfolio loans, net
1,964,324


 
1,971,831


 
1,850,303


 
1,855,338


State tax credits, held for sale
57,058


 
57,058


 
61,148


 
61,148


Accrued interest receivable
7,790


 
7,790


 
7,464


 
7,464


 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
2,411,277


 
2,417,422


 
2,297,721


 
2,301,387


Subordinated debentures
85,081


 
45,374


 
85,081


 
44,866


Federal Home Loan Bank advances
102,000


 
109,690


 
107,300


 
118,602


Other borrowings
87,774


 
87,783


 
119,333


 
119,366


Derivative financial instruments
3,292


 
3,292


 
2,607


 
2,607


Accrued interest payable
1,477


 
1,477


 
1,488


 
1,488




For information regarding the methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practical to estimate such value, refer to Note 19-–Fair Value Measurements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.